{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["NOVO","MENU","DADOS","BDI","ORÇAMENTO","EVENTOS","CÁLCULO","CRONOPLE","CRONO","QCI","PLE","BM","RRE","OFÍCIO","PO-PLE","CFF-PLE","PO-BM","CFF-BM"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":361,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"NOVO","index":0,"n_rows":188,"n_cols":4,"rows_kept":188,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Novidades da Versão"]
[]
[]
["V3.00"]
[null,"GERAL"]
[null,null,{"$f":"IF(D8<>\"\",\"▪\",\"\")","v":"▪"},"Lançamento: Adequação à Portaria 424/2016. Acompanhamento por Eventos."]
[null,null,{"$f":"IF(D9<>\"\",\"▪\",\"\")","v":""}]
["V3.01"]
[null,"GERAL"]
[null,null,{"$f":"IF(D12<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,"PO"]
[null,null,{"$f":"IF(D14<>\"\",\"▪\",\"\")","v":"▪"},"Correção da aplicação do BDI não desonerado."]
[null,null,{"$f":"IF(D15<>\"\",\"▪\",\"\")","v":"▪"},"Inclusão de coluna exclusiva \"Preço Unitário Edital\", para o Modo 'Orçamento Licitado'."]
[]
["V3.02"]
[null,"GERAL"]
[null,null,{"$f":"IF(D19<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,null,{"$f":"IF(D20<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D22<>\"\",\"▪\",\"\")","v":"▪"},"Ampliada obtenção de dados da Planilha Referência de 20.000 para 65.536 linhas."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D24<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total acumulado por Repasse, CP e Outros"]
[null,"QCI"]
[null,null,{"$f":"IF(D26<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do arredondamento no rateio dos valores do QCI."]
[null,"RRE"]
[null,null,{"$f":"IF(D28<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total por Repasse, CP e Outros."]
[]
["V3.03"]
[null,"GERAL"]
[null,null,{"$f":"IF(D32<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D34<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida lentidão e travamento ao incluir e excluir frentes."]
[]
[]
["V3.04"]
[null,"BDI"]
[null,null,{"$f":"IF(D39<>\"\",\"▪\",\"\")","v":"▪"},"Correção da CPRB que exibia 4,5% mesmo quando não desonerado."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D41<>\"\",\"▪\",\"\")","v":"▪"},"Correção da distribuição de Repasse, CP e Outros para as metas manuais."]
[null,"QCI"]
[null,null,{"$f":"IF(D43<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado botão para adotar a CP do QCI como CP do contrato (zera saldo a reprogramar de CP)."]
[]
["V3.05"]
[null,"GERAL"]
[null,null,{"$f":"IF(D47<>\"\",\"▪\",\"\")","v":"▪"},"Corrigido modo de Cálculo da Planilha para Automático."]
[]
["V3.06"]
[null,"GERAL"]
[null,null,{"$f":"IF(D51<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado modo de arredondamento para compatibilidade com o TransfereGOV, altera na aba DADOS"]
[null,null,{"$f":"IF(D52<>\"\",\"▪\",\"\")","v":"▪"},"A planilha passará a ser disponibilizada com o formato .xlsm. Deve ser usado arquivo referência 1.9 ou superior, também no formato .xlsm"]
[]
["V3.07"]
[null,"GERAL"]
[null,null,{"$f":"IF(D56<>\"\",\"▪\",\"\")","v":"▪"},"Alterada a posição da aba NOVO para antes da aba MENU."]
[null,null,{"$f":"IF(D57<>\"\",\"▪\",\"\")","v":"▪"},"Alterada a posição da aba CÁLCULO para depois da aba EVENTOS. Pois, no caso de acompanhamento por PLE, a lista supensa na coluna \"Nº  Agrupador de Eventos\" na aba CÁLCULO depende do preenchimento prévio da aba EVENTOS."]
[null,null,"▪","Alterada a posição da aba CRONO para depois da aba CRONOPLE. Pois, no caso de acompanhamento por PLE, a aba CRONO tem o preenchimento automático a partir da aba CRONOPLE."]
[null,null,"▪","Alterada a posição da aba PLE para depois da aba QCI. Com a finalidade de deixar agrupadas todas as abas de acompanhamento (PLE, BM, RRE, OFÍCIO)."]
[null,null,"▪","Acrescentados botões de navegação (cor azul claro) em várias abas. Em relação a esses botões, também foram ajustados os links, nomes e formatação."]
[null,null,"▪","Criada macro para exibir apenas as abas pertinentes (exemplo: caso o acompanhamento seja por PLE, a aba BM fica oculta)."]
[null,null,"▪","Ajuste na macro para correção automática do Nº AGRUPADOR DE EVENTOS na aba CÁLCULO, quando se ADCIONAR ou EXCLUIR LINHAS na aba EVENTOS."]
[null,"MENU"]
[null,null,{"$f":"IF(D64<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o botão \"IMPORTAR DE OUTROS MODELOS CAIXA\": PO (MO27476); PLE (MO27477); e QCI (MO41211)."]
[null,null,{"$f":"IF(D65<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o botão de seleção \"Importar Fórmulas para o Custo Unitário (aba ORÇAMENTO)\". "]
[null,null,null,"Caso selecionada, será importada a fórmula (se houver) do custo unitário; Caso desmarcada, será importado somente o valor."]
[null,null,{"$f":"IF(D67<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o botão de seleção \"Importar Fórmulas para as Quantidades da PLQ (aba CÁLCULO)\". "]
[null,null,null,"Caso selecionada, será importada a fórmula (se houver) do quantitativo; Caso desmarcada, será importado somente o valor."]
[null,null,{"$f":"IF(D69<>\"\",\"▪\",\"\")","v":"▪"},"Atualizada a macro de Importação para incluir a importar da coluna \"Nº Agrupador de Eventos\" da aba CÁLCULO."]
[null,null,{"$f":"IF(D70<>\"\",\"▪\",\"\")","v":"▪"},"Atualizada a macro de Imprimir Documentos (para englobar as abas EVENTOS e CRONOPLE)."]
[null,"BDI"]
[null,null,{"$f":"IF(D72<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste automático do valor da CPRB em função da data base do orçamento (para atendimento do Art. 9-A da Lei 12.546 de 14/12/2011)."]
[null,"EVENTOS"]
[null,null,{"$f":"IF(D74<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de identificação do Contrato de Repasse."]
[null,null,{"$f":"IF(D75<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentadas as colunas dos totais dos Eventos por Frentes de Obra."]
[null,null,{"$f":"IF(D76<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de Local, Data e Responsável Técnico."]
[null,null,{"$f":"IF(D77<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado FILTRO para exibir apenas as linhas preenchidas."]
[null,"CRONOPLE"]
[null,null,{"$f":"IF(D79<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de identificação do Contrato de Repasse."]
[null,null,{"$f":"IF(D80<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado o quadro \"Cronograma\" com percentual e valor da parcela e percentual e valor acumulado."]
[null,null,{"$f":"IF(D81<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentados os dados de Local, Data e Responsável Técnico."]
[null,null,{"$f":"IF(D82<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentado FILTRO para exibir apenas as linhas preenchidas."]
[null,"RRE"]
[null,null,{"$f":"IF(D84<>\"\",\"▪\",\"\")","v":"▪"},"Correção na fórmula da data, para replicar a “Data de fechamento do RRE” na aba DADOS."]
[null,"OFÍCIO"]
[null,null,{"$f":"IF(D86<>\"\",\"▪\",\"\")","v":"▪"},"Exclusão do quadro \"Resumo de Valores por CTEF\"."]
[]
["V3.08"]
[null,"GERAL"]
[null,null,{"$f":"IF(D90<>\"\",\"▪\",\"\")","v":"▪"},"Incluídos alertas de erro de preenchimento em todas as abas."]
[null,"MENU"]
[null,null,{"$f":"IF(D92<>\"\",\"▪\",\"\")","v":"▪"},"Incluído botão de macro para gerar arquivo (em xlsx) para upload da PO e CFF no TransfereGOV."]
[null,null,{"$f":"IF(D93<>\"\",\"▪\",\"\")","v":"▪"},"Ajustada a macro \"Importar de outra Planilha Múltipla\" para importar o Cronograma da aba CRONO. Também foram incluídas as importações dos campos: Data do preenchimento (DADOS), Data de fechamento do RRE (DADOS); nº da 1ª Parcela do Cronograma (CRONO), mês da 1ª Parcela do Cronograma (CRONO), nº da Medição (BM) e nº da Medição (PLE)."]
[null,null,{"$f":"IF(D94<>\"\",\"▪\",\"\")","v":"▪"},"Incluída a informação do progresso na macro \"Importar de outra Planilha Múltipla\", por meio de uma barra de progresso (janela que será exibida na tela) e da indicação das etapas de importação na barra de status do Excel (canto inferior esquerdo da janela do Excel)."]
[null,"BDI"]
[null,null,{"$f":"IF(D96<>\"\",\"▪\",\"\")","v":"▪"},"Incluídos botões de navegação para os formulários de BDI (BDI 1, BDI 2, BDI 3)."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D98<>\"\",\"▪\",\"\")","v":"▪"},"Incluído botão de macro para padronizar as siglas de unidades, conforme lista de siglas válidas no TransfereGOV."]
[null,"EVENTOS"]
[null,null,{"$f":"IF(D100<>\"\",\"▪\",\"\")","v":"▪"},"O Título de Evento \"Administração Local\" com preenchimento automático proporcional agora é exibido apenas no modo Arredondamento de Frentes \"Tradicional\" e para a opção Agrupadores de Eventos \"Definir Manualmente\"."]
[null,null,{"$f":"IF(D101<>\"\",\"▪\",\"\")","v":"▪"},"Não é mais possível deixar Eventos em branco (sem nome ou sem valor)."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D103<>\"\",\"▪\",\"\")","v":"▪"},"Não é mais possível deixar Frentes de Obra em branco (sem nome ou sem quantidades)."]
[null,"CRONOPLE"]
[null,null,{"$f":"IF(D105<>\"\",\"▪\",\"\")","v":"▪"},"Incluído campo para selecionar o Título do Evento referente à Administração Local (acompanhamento por PLE)."]
[null,null,{"$f":"IF(D106<>\"\",\"▪\",\"\")","v":"▪"},"Incluída linha com o percentual acumulado da Administração Local em cada período."]
[null,"CRONO"]
[null,null,{"$f":"IF(D108<>\"\",\"▪\",\"\")","v":"▪"},"Ajustada a fórmula do % acumulado a partir da parcela 13 (para manter o padrão da fórmula das parcelas 1 a 12)."]
[null,null,{"$f":"IF(D109<>\"\",\"▪\",\"\")","v":"▪"},"Incluído campo para selecionar o Macrosserviço referente à Administração Local (acompanhamento por BM)."]
[null,null,{"$f":"IF(D110<>\"\",\"▪\",\"\")","v":"▪"},"Incluída linha com o percentual acumulado da Administração Local em cada parcela."]
[null,"RRE"]
[null,null,{"$f":"IF(D112<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida a fórmula do % no quadro \"Percentual previsto em:\". Que estava limitada a buscar o % previsto até a parcela 12."]
[null,"PLE"]
[null,null,{"$f":"IF(D114<>\"\",\"▪\",\"\")","v":"▪"},"Incluída linha com o percentual acumulado da Administração Local em cada medição."]
[null,"BM"]
[null,null,{"$f":"IF(D116<>\"\",\"▪\",\"\")","v":"▪"},"Incluído campo com o percentual medido acumulado da Administração Local."]
[]
["V3.09"]
[null,"MENU"]
[null,null,{"$f":"IF(D120<>\"\",\"▪\",\"\")","v":"▪"},"Atualizada a macro \"Gerar arquivo para upload no TransfereGOV\" para ajustar os códigos de composições SINAPI (acrescentar zeros a esquerda até completar dez dígitos) para Data base igual ou superior a JAN/2025."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D122<>\"\",\"▪\",\"\")","v":"▪"},"Acrescentada formatação condicional na coluna \"Descrição\" para exibir os textos de alerta de erro, textos que começam com \"(\", na cor vermelha."]
[null,"BDI"]
[null,null,{"$f":"IF(D124<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida a macro dos botões de navegação para os formulários do BDI."]
[]
["V3.10"]
[null,"GERAL"]
[null,null,{"$f":"IF(D128<>\"\",\"▪\",\"\")","v":"▪"},"Corrigidas as fórmulas da v3.08 / v3.09 que eram incompatíveis com as versões do Excel anteriores ao Office 365."]
[]
["V3.11"]
[null,"MENU"]
[null,null,{"$f":"IF(D132<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste na macro \"Importar de outra Planilha Múltipla\" para tratar o erro \"tipos incompatíveis\"."]
[null,null,{"$f":"IF(D133<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste na macro \"Gerar arquivo para upload no TransfereGOV\" para informar no status o número da linha que está sendo mesclada."]
[null,"CRONO"]
[null,null,{"$f":"IF(D135<>\"\",\"▪\",\"\")","v":"▪"},"Correção nas fórmulas dos valores no período da 13ª parcela do cronograma."]
[null,"RRE"]
[null,null,{"$f":"IF(D137<>\"\",\"▪\",\"\")","v":"▪"},"Correção nas fórmulas dos valores acumulados no caso de Administração Local de preenchimento manual."]
[]
["V3.12"]
[null,"MENU"]
[null,null,{"$f":"IF(D141<>\"\",\"▪\",\"\")","v":"▪"},"Atualização na macro \"Gerar arquivo para upload no TransfereGOV\" em virtude de alteração no upload no TransfereGOV (código sem zeros a esquerda)."]
[null,"BDI"]
[null,null,{"$f":"IF(D143<>\"\",\"▪\",\"\")","v":"▪"},"Revisão nos alertas de erro de preenchimento."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D145<>\"\",\"▪\",\"\")","v":"▪"},"Revisão nos alertas de erro de preenchimento."]
[null,"EVENTOS"]
[null,null,{"$f":"IF(D147<>\"\",\"▪\",\"\")","v":"▪"},"Revisão na lista suspensa de opções da forma de definição dos agrupadores de eventos."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D149<>\"\",\"▪\",\"\")","v":"▪"},"Revisão nos alertas de erro de preenchimento."]
[null,"CRONOPLE"]
[null,null,{"$f":"IF(D151<>\"\",\"▪\",\"\")","v":"▪"},"Correção na macro \"Atualizar Linhas\"."]
[null,"CRONO"]
[null,null,{"$f":"IF(D153<>\"\",\"▪\",\"\")","v":"▪"},"Correção na fórmula dos porcentuais de Administração Local, no caso de agrupadores de eventos automáticos."]
[]
["V3.13"]
[null,"GERAL"]
[null,null,{"$f":"IF(D157<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste em todas as listas suspensas (substituindo valores ou textos por um intervalo com os dados)."]
[null,"MENU"]
[null,null,{"$f":"IF(D159<>\"\",\"▪\",\"\")","v":"▪"},"Correção do valor total na macro \"Gerar arquivo para upload no TransfereGOV\". No arquivo para upload o valor total era preenchido apenas com o valor da meta 1."]
[null,null,{"$f":"IF(D160<>\"\",\"▪\",\"\")","v":"▪"},"Correção nos arredondamentos na macro \"Gerar arquivo para upload no TransfereGOV\". No caso de preenchimento das quantidades com mais de duas casas decimais na PLQ, os valores calculados no Tgov ficavam diferentes dos valores calculados na Múltipla."]
[null,null,{"$f":"IF(D161<>\"\",\"▪\",\"\")","v":"▪"},"Atualização na macro \"Gerar arquivo para upload no TransfereGOV\". No caso de alertas de erro de preenchimento nas abas BDI e ORÇAMENTO a caixa de mensagem informa o erro encontrado e pergunta ao usuário se quer \"Corrigir o erro agora?\", caso o usuário responda \"Não\" a macro continua os procedimentos e gera o arquivo com o erro de preenchimento."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D163<>\"\",\"▪\",\"\")","v":"▪"},"Atualização no preenchimento da coluna BDI. Possibilidade de preencher diretamente um percentual na célula."]
[null,null,{"$f":"IF(D164<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste no alerta de erro \"Acima Ref.\", dispensado caso a Fonte de Recursos seja diferente de \"OGU\"."]
[null,null,{"$f":"IF(D165<>\"\",\"▪\",\"\")","v":"▪"},"Incluído alerta de erro caso a data base do arquivo referência seja diferente da indicada no nome do mesmo arquivo."]
[null,null,{"$f":"IF(D166<>\"\",\"▪\",\"\")","v":"▪"},"Incluído alerta de erro caso os arredondamentos de todos os valores não estejam selecionados (para contratos no transferegov)."]
[null,null,{"$f":"IF(D167<>\"\",\"▪\",\"\")","v":"▪"},"Incluído alerta de erro \"Justificar BDI\", caso não seja adotado um BDI da lista suspensa."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D169<>\"\",\"▪\",\"\")","v":"▪"},"Incluído alerta de erro \"Verificar as quantidades preenchidas na linha...\", caso a soma das quantidades preenchidas seja diferente da soma das quantidades arredondadas com duas casas decimais."]
[null,null,{"$f":"IF(D170<>\"\",\"▪\",\"\")","v":"▪"},"Incluído alerta de erro \"Preencha as quantidades com no máximo duas casas decimais\", caso o alerta de erro acima aparece em alguma linha."]
[null,null,"▪","Incluída formatação condicional para indicar as quantidades na PLQ com mais de duas casas decimais (o texto ficará na cor vermelha)."]
[null,"CRONOPLE"]
[null,null,{"$f":"IF(D173<>\"\",\"▪\",\"\")","v":"▪"},"Correção na macro \"Atualizar Linhas\"."]
[null,"PLE"]
[null,null,{"$f":"IF(D175<>\"\",\"▪\",\"\")","v":"▪"},"Correção na fórmula na coluna Filtro."]
[null,"RRE"]
[null,null,{"$f":"IF(D177<>\"\",\"▪\",\"\")","v":"▪"},"Correção nas fórmulas dos valores acumulados (o valor da administração local era duplicado em alguns casos)."]
[]
["V3.14"]
[null,"GERAL"]
[null,null,{"$f":"IF(D181<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes em algumas fórmulas que eram incompatíveis com as versões do Excel anteriores ao Office 365."]
[null,"MENU"]
[null,null,{"$f":"IF(D183<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste na macro \"Gerar arquivo para upload no TransfereGOV\". Excluído o procedimento de mesclagem de células, visando a eficiência da macro."]
[null,null,{"$f":"IF(D184<>\"\",\"▪\",\"\")","v":"▪"},"Inclusão do botão [RESET]. Para resetar a Planilha Múltipla (apagar todos os dados preenchidos e restaurar o padrão inicial)."]
[]
["V3.15"]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D188<>\"\",\"▪\",\"\")","v":"▪"},"Ajuste na fórmula da coluna \"Descrição\" para corrigir incompatibilidade com as versões do Excel anteriores ao Office 365."]

{"sheet":"MENU","index":1,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[[19,1,19,7],[7,1,7,7],[1,4,2,6],[15,1,15,7]]}
[null,null,null,null,null,null,null,null,null,"PM",true]
[null,null,null,null,{"$f":"CHOOSE(MATCH(Objeto,{\"PM\",\"PO\"}),\"PLANILHA MÚLTIPLA \",\"PLANILHA ORÇAMENTÁRIA \")& Versao","v":"PLANILHA MÚLTIPLA v3.15"},null,null,null,null,"v3.15",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(VALUE(MENU!$O$4)=2,\"BM\",\"PLE\")","v":"PLE"},null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"Proposto"]
[null,null,null,null,"DADOS DO CONTRATO",null,"NOVIDADES DA VERSÃO",null,null,"Licitado"]
[null,null,null,null,null,null,null,null,null,"PLE"]
[null,{"$f":"IF($O$3<>2,\"DOCUMENTAÇÃO DA PROPOSTA\",\"PROPOSTA: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Proposto'\")","v":"DOCUMENTAÇÃO DA PROPOSTA"},null,null,null,null,null,null,null,"BM",null,"LEGENDA:"]
[null,null,null,null,null,null,null,null,null,null,null,"Cores das células:"]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    BDI                    \")","v":"                    BDI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"             ORÇAMENTO             \")","v":"             ORÇAMENTO             "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"MEMÓRIA DE CÁLCULO / PLQ\")","v":"MEMÓRIA DE CÁLCULO / PLQ"},null,null,null,null,null,null,"Fundo amarelo: células para preencher"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    QCI                    \")","v":"                    QCI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,"Fundo azul: células para seleção de opções"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência \"&IF(ISBLANK(Import.DataBase),\"mm-aaaa\",TEXT(Import.DataBase,\"mm-aaaa\"))&\".xlsm.\")","v":"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência 06-2025.xlsm."}]
[null,null,null,null,null,null,null,null,null,null,null,"Cores dos botões:"]
[null,{"$f":"IF($O$3<>2,\"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"RESULTADO DO PROCESSO LICITATÓRIO\")","v":"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"},null,null,null,null,null,null,null,null,null,null,null,"Fundo azul claro: navegação entre abas"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"             ORÇAMENTO             \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    QCI                    \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":""},null,null,null,null,null,null,"Fundo laranja: execução de macro"]
[]
[null,{"$f":"IF($O$3<>2,\"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"ACOMPANHAMENTO DO EMPREENDIMENTO\")","v":"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"}]
[]
[null,null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"PLE\"),\"\",\"PLAN. DE LEVANT. DE EVENTOS - PLE\")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    RRE                    \")","v":""},null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"BM\"),\"\",\"  BOLETIM DE MEDIÇÃO - BM  \")","v":""}]
[]
[null,null,null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"OF. DE SOLICITAÇÃO DE DESBLOQUEIO\")","v":""}]

{"sheet":"DADOS","index":2,"n_rows":220,"n_cols":49,"rows_kept":220,"cut":false,"hidden":false,"merged":[[49,1,49,2],[58,1,58,2],[0,13,0,45],[2,1,2,2],[14,1,14,2],[20,1,20,2],[26,1,26,2],[34,1,34,2],[45,1,45,2]]}
[null,"A. DOCUMENTAÇÃO DA PROPOSTA",null,{"$f":"IF(D3<>\"\",\"Falta preencher os Dados do Contrato\",IF(D15<>\"\",\"Falta preencher os Dados do Empreendimento\",IF(D21<>\"\",\"Falta preencher os Dados do Responsável pelo Orçamento\",IF(D27<>\"\",\"Falta preencher os Dados do Responsável pelo Tomador\",IF(D31<>\"\",\"Falta definir o método de arredondamento das frentes de obra\",IF(D35<>\"\",\"Falta preencher os Dados da Licitação\",IF(D46<>\"\",\"Falta preencher os Dados da Obra\",IF(D50<>\"\",\"Falta preencher os Dados do Responsável pela Fiscalização\",\"\"))))))))","v":""},null,null,"Fonte de recursos:","Regime previdenciário","Regime de Execução","Arredondamento",null,null,null,"Sub-Itens de Investimento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unidades válidas no Tgov"]
[null,null,null,null,null,null,"(SELECIONAR)","(SELECIONAR)","(SELECIONAR)","Tradicional",null,"Itens de Investimento","Unidades habitacionais",{"$f":"COUNTA(M:M)-1","v":3},"Equipamentos comunitários",{"$f":"COUNTA(O:O)-1","v":6},"Pavimentação",{"$f":"COUNTA(Q:Q)-1","v":6},"Drenagem ",{"$f":"COUNTA(S:S)-1","v":6},"Abastecimento de água",{"$f":"COUNTA(U:U)-1","v":11},"Esgotamento sanitário",{"$f":"COUNTA(W:W)-1","v":8},"Energia elétrica e iluminação pública",{"$f":"COUNTA(Y:Y)-1","v":4},"Coleta e tratamento de resíduos sólidos",{"$f":"COUNTA(AA:AA)-1","v":6},"Contenção e estabilização de encostas ",{"$f":"COUNTA(AC:AC)-1","v":2},"Regularização fundiária",{"$f":"COUNTA(AE:AE)-1","v":2},"Aquisição de terreno",{"$f":"COUNTA(AG:AG)-1","v":2},"Aquisição de equipamentos e insumos",{"$f":"COUNTA(AI:AI)-1","v":1},"Elaboração de estudos e projetos",{"$f":"COUNTA(AK:AK)-1","v":1},"Instrumentos e ações em planejamento e gestão pública",{"$f":"COUNTA(AM:AM)-1","v":1},"Ações complementares às obras",{"$f":"COUNTA(AO:AO)-1","v":3},"Gerenciamento",{"$f":"COUNTA(AQ:AQ)-1","v":1},"Trabalho social",{"$f":"COUNTA(AS:AS)-1","v":4},null,"Sigla","Descrição"]
[null,"Dados do Contrato (Inicial)",null,{"$f":"IF(COUNTIF(D4:D13,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D4:D13,0)+ROW(D3))","v":""},null,null,"OGU","NÃO SE APLICA","INDEFINIDO / NÃO SE APLICA","TransfereGOV",null,"Unidades habitacionais","Aquisição","un","Convivência comunitária, assistência social e/ou comunitária","m²","Capeamento de vias","m²","Obras de microdrenagem ","m","Captação subterrânea","m³/s","Ligações domiciliares e/ou intradomiciliares","un","Iluminação pública - luminárias","un","Acondicionamento ","un","Estabilização de taludes","m²","Desapropriacões/Indenizações","m²","Aquisição de terreno","m²","Aquisição de equipamentos e insumos","un","Elaboração de estudos e projetos","un","Instrumentos e ações em planejamento e gestão pública","un","Avaliação pós intervenção","un","Gerenciamento","%CT","Projeto de Trabalho Social Preliminar","nº fam",null,"%CT","%CT"]
[null,"Fonte de recursos:","OGU",{"$f":"IF(OR(OFFSET(D4,0,-1)=\"\",OFFSET(D4,0,-1)=\"(SELECIONAR)\"),\"◄\",\"\")","v":""},null,null,"FGTS","DESONERADO","EMPREITADA POR PREÇO GLOBAL",null,null,"Equipamentos comunitários","Construção","un","Educação e cultura","m²","Recapeamento de vias","m²","Desassoreamento de cursos de água","m","Captação superficial","m³/s","Rede coletora e/ou condominial","m","Ligações domiciliares","un","Aterro sanitário e/ou disposição final","m³","Obras complementares a ações de redução de risco e/ou contenções","m²","Projeto de Regularização Fundiária","m²","Benfeitorias","m²",null,null,null,null,null,null,"Demolições","un",null,null,"Projeto de Trabalho Social","nº fam",null,"°C","GRAU CELSIUS"]
[null,"Proponente/Tomador:","Prefeitura de Itatinga",{"$f":"IF(OFFSET(D5,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,null,"NÃO DESONERADO","EMPREITADA POR PREÇO UNITÁRIO",null,null,"Pavimentação","Reforma e/ou melhoria","un","Esportes","m²","Obras de artes especiais","m","Canalização de cursos de água","m","Estação de bombeamento de água bruta","m³/s","Coletor tronco e/ou interceptores","m","Linhas de distribuição - baixa tensão ","m","Erradicação de lixões","m³",null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Reassentamento e medidas compensatórias","un",null,null,"Plano de Desenvolvimento Socioterritorial","nº fam",null,"°F","GRAU FAHRENHEIT"]
[null,"Município/UF:","Itatinga/SP","",null,null,null,null,"EMPREITADA INTEGRAL",null,null,"Drenagem ",null,null,"Lazer e turismo","m²","Pavimentação de calçadas","m²","Recomposição de vegetação ciliar, renaturalização de cursos de água ou restauração de margens","m²","Adução","m","Emissário","m","Linhas de transmissão - alta tensão ","m","Sistema de coleta seletiva tradicional, transporte e/ou equipamentos","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Gestão Condominial","nº fam",null,"100M","100 METROS"]
[null,"Nº da Operação (0000000-00):","1100656-87","",null,null,null,null,"TAREFA",null,null,"Abastecimento de água",null,null,"Saúde","m²","Pavimentação de vias","m²","Reservatório de amortecimento de cheias","m³","Estação de Tratamento de Água (ETA)","m³/s","Estação Elevatória","m³/s",null,null,"Tratamento local ","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18L","18 LITROS"]
[null,"Nº do TransfereGOV (000000):","9744498",{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",OFFSET(D8,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,"CONTRATAÇÃO INTEGRADA",null,null,"Esgotamento sanitário",null,null,"Segurança pública","m²","Sinalização","m²","Estação de Bombeamento","m³/s","Estação de bombeamento de água tratada","m³/s","Estação de Tratamento de Esgoto (ETE)","m³/s",null,null,"Usinas de reciclagem ","m²",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"200KG","200 QUILOS"]
[null,{"$f":"IF(C4=\"FGTS\",\"Valor de Financiamento Contratado (R$):\",\"Valor do Repasse Contratado (R$):\")","v":"Valor do Repasse Contratado (R$):"},3250000,"",null,null,null,null,"ADM. DIRETA",null,null,"Energia elétrica e iluminação pública",null,null,null,null,null,null,null,null,"Linha de recalque","m","Sistema simplificado de tratamento","m³/s",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250G","250 GRAMAS"]
[null,"Valor de Contrapartida Contratada (R$):",81250,"",null,null,null,null,null,null,null,"Coleta e tratamento de resíduos sólidos",null,null,null,null,null,null,null,null,"Reservação","m³","Unidades sanitárias","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"310ML","310 MILILITROS"]
[null,"% mínimo de Contrapartida:",1E-3,"",null,null,null,null,null,null,null,"Contenção e estabilização de encostas ",null,null,null,null,null,null,null,null,"Rede de distribuição","m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50KG","50 QUILOS"]
[null,"R$ mínimo de Contrapartida (se houver):",null,null,null,null,null,null,null,null,null,"Regularização fundiária",null,null,null,null,null,null,null,null,"Ligações domiciliares e/ou intradomiciliares","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","AMPÈRE"]
[null,"% máximo de Contrapartida:",null,null,null,null,null,null,null,null,null,"Aquisição de terreno",null,null,null,null,null,null,null,null,"Sistema simplificado de abastecimento","m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACA/ACC","A.CORR.ALTERN/CONT."]
[null,null,null,null,null,null,null,null,null,null,null,"Aquisição de equipamentos e insumos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AH","AMPÈRE HORA"]
[null,"Dados do Empreendimento e Orçamento",null,{"$f":"IF(COUNTIF(D16:D19,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D16:D19,0)+ROW(D15))","v":""},null,null,null,null,null,null,null,"Elaboração de estudos e projetos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AH/H/V","AMPÉRE-H/H/VOLT"]
[null,"Nome/apelido:","Construção de unidades habitacionais no programa MCMV FNHIS sub 50.",{"$f":"IF(OFFSET(D16,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,null,null,null,null,null,"Instrumentos e ações em planejamento e gestão pública",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM","AMPOLA"]
[null,"Descrição do Objeto do Lote / CTEF:","Construção de unidades habitacionais","",null,null,null,null,null,null,null,"Ações complementares às obras",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM0/4ML","AMPOLA COM 0,4 Ml"]
[null,"Regime previdenciário previsto para a obra:","DESONERADO",{"$f":"IF(OR(OFFSET(D18,0,-1)=\"\",OFFSET(D18,0,-1)=\"(SELECIONAR)\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,"Gerenciamento",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM0/5ML","AMPOLA COM 0,5 mL"]
[null,"Data base do Orçamento:","2025-06-01","",null,null,null,null,null,null,null,"Trabalho social",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM1/5ML","AMPOLA COM 1,5 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM10ML","AMPOLA COM 10 mL"]
[null,"Responsável pelo Orçamento",null,{"$f":"IF(COUNTIF(D22:D25,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D22:D25,0)+ROW(D21))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM1ML","AMPOLA COM 1 mL"]
[null,"Nome:","Bianca Oliveira da Silva",{"$f":"IF(OFFSET(D22,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM2/5ML","AMPOLA COM 2,5 mL"]
[null,"CREA/CAU:","5070438158-SP","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM2ML","AMPOLA COM 2 mL"]
[null,"ART/RRT:","2620251184146","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM3ML","AMPOLA COM 3 mL"]
[null,"Data do preenchimento:",{"$f":"TODAY()","v":"2025-11-07"},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM4ML","AMPOLA COM 4 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM5ML","AMPOLA COM 5 mL"]
[null,"Responsável pelo Tomador (Prefeito, no caso de Municípios)",null,{"$f":"IF(COUNTIF(D28:D29,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D28:D29,0)+ROW(D27))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM6ML","AMPOLA COM 6 mL"]
[null,"Nome:","Paulo Henrique de Oliveira Roque",{"$f":"IF(OFFSET(D28,0,-1)=\"\",\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM7ML","AMPOLA COM 7 mL"]
[null,"Cargo:","Prefeito","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANO","ANO/ANOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANOS","ANO/ANOS"]
[null,"Arredondamento das frentes:","TransfereGOV",{"$f":"IF(OFFSET(D31,0,-1)=\"\",\"◄ Falta definir o método de arredondamento.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARR","ARROBA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AWG","AMERICAN WIRE GAUGE"]
[null,"B. RESULTADO DO PROCESSO LICITATÓRIO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BAR","BARRIL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BAR.","BAR"]
[null,"Licitação",null,{"$f":"IF(COUNTIF(D36:D39,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D36:D39,0)+ROW(D35))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BD","BALDE"]
[null,"Data de emissão dos documentos de licitação:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D36,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS","BISNAGA"]
[null,"Nº do CTEF (contrato com empresa):",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D37,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS/GL","BISNAGA POR GALÃO"]
[null,"Nome da empresa:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D38,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS1/65G","BISNAGA COM 1,65 g"]
[null,"CNPJ da empresa:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D39,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS1/8G","BISNAGA COM 1,8 g"]
[null,"Regime de execução do CTEF:","(SELECIONAR)",{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OR(OFFSET(D40,0,-1)=\"\",OFFSET(D40,0,-1)=\"(SELECIONAR)\")),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS100G","BISNAGA COM 100 g"]
[null,"Data base do CTEF:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D41,0,-1)=\"\"),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS10G","BISNAGA COM 10 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS135G","BISNAGA COM 135 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS13G","BISNAGA COM 13 g"]
[null,"C. ACOMPANHAMENTO DO EMPREENDIMENTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS14G","BISNAGA COM 14 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS15G","BISNAGA COM 15 g"]
[null,"Dados da obra",null,{"$f":"IF(COUNTIF(D47:D48,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D47:D48,0)+ROW(D46))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS1G","BISNAGA COM 1 g"]
[null,"Data do Início da Obra:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D47,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS20G","BISNAGA COM 20 g"]
[null,"Data de fechamento do RRE:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D48,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS25G","BISNAGA COM 25 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS28/8G","BISNAGA COM 28,8 g"]
[null,"Responsável pela Fiscalização",null,{"$f":"IF(COUNTIF(D51:D54,\"◄\")=0,\"\",\"Falta preencher a linha \"&MATCH(\"◄\",D51:D54,0)+ROW(D50))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS28G","BISNAGA COM 28 g"]
[null,"Nome:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D51,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS2G","BISNAGA COM 2 g"]
[null,"Profissão:",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D52,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS3/5G","BISNAGA COM 3,5 g"]
[null,"CREA/CAU (para obras/projetos):",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D53,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS30G","BISNAGA COM 30 g"]
[null,"ART/RRT (para obras/projetos):",null,{"$f":"IF(AND(TIPOORCAMENTO=\"Licitado\",OFFSET(D54,0,-1)=\"\",IFERROR(RRE!$O$28,0)>0),\"◄\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS30ML","BISNAGA COM 30 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS40G","BISNAGA COM 40 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS43G","BISNAGA COM 43 g"]
[null,"D. ACOMPANHAMENTO CAIXA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS45G","BISNAGA COM 45 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS47G","BISNAGA COM 47 g"]
[null,"Responsável Gerencial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS4G","BISNAGA COM 4 g"]
[null,"Nome:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS50G","BISNAGA COM 50 g"]
[null,"Função:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS55G","BISNAGA COM 55 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS56G","BISNAGA COM 56 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS5G","BISNAGA COM 5 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS60G","BISNAGA COM 60 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS6G","BISNAGA COM 6 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS7/5G","BISNAGA COM 7,5 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS70G","BISNAGA COM 70 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS80G","BISNAGA COM 80 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIS90G","BISNAGA COM 90 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIT","BITS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BL","BLOCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLIS","BLISTER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLIS21CP","BLISTER COM 21 COMPRIMIDOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLIS35CP","BLISTER COM 35 COMPRIMIDOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOB","BOBINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOL","BOLSA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOM","BOMBONA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPM","BATIDA POR MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPS","BYTE POR SEGUNDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BR","BARRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRI","BARRICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTJ","BOTIJÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTU","BRITISH THERMAL UNIT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BTU/H","BTU POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BWG","FIEIRA DE BIRMINGHAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C","CENTENA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA","CARTUCHO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAD","CADERNO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAL/G","CALORIA/GRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAPS","CÁPSULA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAR","CARACTER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CC","CILINDRADA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD","CANDELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD/M2","CANDELA/METRO 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CENTO","CENTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CG","CENTIGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH","CHAPA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHI","CHI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","CHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","CHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CI","CURIE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIL","CILINDRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIN","CINQUENTA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CJ","CONJUNTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CL","CENTILITRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM","CENTÍMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM/POL","CENTÍMETRO/POLEGADA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM2","CENTIMETRO QUADRADO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM2/H","CENT.QUAD/HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM2/M","CENT.QUADRADO/METRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM3","CENTÍMETRO CÚBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM³/H","CENT.CÚBICO POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CM³/MIN","CM³/MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNT","RECIPIENTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CONTEINER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COL","COLEÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMP","COMPRIMENTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COMPR","COMPRIMIDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CÓPIA","CÓPIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COPO","COPO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CP","CENTIPOISE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPL","CARACTERES POR LINHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPM","CÓPIA POR MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPS","CARACTER POR SEGUNDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CRT","CARRETEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CS","GRADEADO DE JAULA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CST","CENTISTOCKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CT","CARTAO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CTE","CARTELA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CV","CAVALO VAPOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CX","CAIXA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CX100UN","CAIXA COM 100 UNIDADES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CX40UN","CAIXA COM 40 UNIDADES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","DIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAG","DECAGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAL","DECALITRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAM","DECAMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAN","DECANEWTON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DB","DECIBEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DBM","DECIBEL MILIWATT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DG","DECIGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DGT","DÍGITO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIA","DIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIAS","DIAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DISCO","DISCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DL","DECALITRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM","DECIMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM2","DECIMETRO QUADRADO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM3","DECIMETRO CUBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DM3","DECIMETRO CUBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DOSES","DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DPI","PONTOS DE DEFINIÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DPT","DIOPTRIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRAG","DRÁGEA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DZ","DUZIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMB","EMBALAGEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMB/H","EMBALAGEM POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMP","EMPLASTRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENV","ENVELOPE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENV27/9G","ENVELOPE COM 27,9 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENV30G","ENVELOPE COM 30 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EQP","EQUIPAMENTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EST","ESTUDANTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EV","ELÉTRON-VOLT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F","FARAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCK","FCK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FD","FARDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FL","FOLHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLAC","FLACONETE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FLS/H","FOLHAS POR HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FPM","FLASH POR MINUTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FPS","FOTOS P/SEGUNDO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR","FRASCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR1000ML","FRASCO COM 1000 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR100DS","FRASCO COM 100 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR100ML","FRASCO COM 100 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR105ML","FRASCO COM 105 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR10ML","FRASCO COM 10 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR110ML","FRASCO COM 110 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR1200MG","FRASCO COM 1200 MG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR120DS","FRASCO COM 120 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR120ML","FRASCO COM 120 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR125ML","FRASCO COM 125 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR130DS","FRASCO COM 130 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR1500MG","FRASCO COM 1500 MG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR150DS","FRASCO COM 150 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR150ML","FRASCO COM 150 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR15ML","FRASCO COM 15 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR160ML","FRASCO COM 160 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR200DS","FRASCO COM 200 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR200ML","FRASCO COM 200 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR20ML","FRASCO COM 20 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR240ML","FRASCO COM 240 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR250ML","FRASCO COM 250 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR300DS","FRASCO COM 300 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR300ML","FRASCO COM 300 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR30DS","FRASCO COM 30 DOSES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR30G","FRASCO COM 30 g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR30ML","FRASCO COM 30 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR340ML","FRASCO COM 340 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR350ML","FRASCO COM 350 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR40ML","FRASCO COM 40 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR45ML","FRASCO COM 45 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FR500ML","FRASCO COM 500 mL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H","HORA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KG","QUILOGRAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KM","QUILOMETRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M","METRO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M2","METRO QUADRADO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M3","METRO CÚBICO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M3XKM","M3XKM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MES","MES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MÊS","MÊS/MESES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESES","MÊS/MESES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OUTRAS","OUTRAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PAR","PAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PC","PEÇA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T","TONELADA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TXKM","TXKM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UN","UNIDADE"]

{"sheet":"BDI","index":3,"n_rows":146,"n_cols":26,"rows_kept":146,"cut":false,"hidden":false,"merged":[[4,9,4,10],[4,11,4,12],[4,13,4,18],[0,17,0,18],[1,17,1,18],[3,9,3,10],[3,11,3,12],[3,13,3,18],[10,9,10,16],[10,17,10,18],[6,9,6,18],[7,9,7,18],[9,9,9,16],[9,17,9,18],[18,23,19,23],[18,24,19,24],[16,9,16,18],[18,25,19,25],[18,20,19,22],[18,9,19,16],[18,17,19,17],[18,18,19,18],[13,9,13,18],[15,9,15,18],[22,9,22,16],[22,20,22,22],[20,9,20,16],[20,20,20,22],[21,9,21,16],[21,20,21,22],[24,9,24,16],[24,20,24,22],[25,9,25,16],[25,20,25,22],[26,9,26,16],[26,20,26,22],[27,9,27,16],[27,20,27,22],[23,9,23,16],[23,20,23,22],[35,13,35,15],[37,9,37,18],[29,9,29,16],[31,10,31,18],[28,9,28,16],[28,20,28,22],[33,9,33,18],[34,12,35,12],[48,9,48,12],[53,9,53,18],[44,9,44,12],[44,15,44,18],[45,9,45,12],[47,9,47,12],[34,13,34,15],[34,16,35,16],[39,9,39,18],[42,9,42,18],[58,24,59,24],[58,25,59,25],[58,9,59,16],[58,17,59,17],[58,18,59,18],[58,20,59,22],[58,23,59,23],[60,9,60,16],[60,20,60,22],[55,9,55,18],[56,9,56,18],[63,9,63,16],[63,20,63,22],[61,9,61,16],[61,20,61,22],[62,9,62,16],[62,20,62,22],[64,9,64,16],[64,20,64,22],[65,9,65,16],[65,20,65,22],[66,20,66,22],[67,9,67,16],[67,20,67,22],[93,9,93,18],[84,9,84,12],[84,15,84,18],[66,9,66,16],[77,9,77,18],[69,9,69,16],[71,10,71,18],[88,9,88,12],[68,20,68,22],[85,9,85,12],[87,9,87,12],[73,9,73,18],[74,12,75,12],[79,9,79,18],[82,9,82,18],[75,13,75,15],[74,13,74,15],[74,16,75,16],[98,24,99,24],[98,25,99,25],[98,9,99,16],[98,17,99,17],[98,18,99,18],[98,23,99,23],[100,9,100,16],[100,20,100,22],[95,9,95,18],[96,9,96,18],[98,20,99,22],[107,20,107,22],[108,9,108,16],[108,20,108,22],[109,9,109,16],[111,10,111,18],[117,9,117,18],[5,8,9,8],[113,9,113,18],[106,9,106,16],[114,12,115,12],[104,9,104,16],[102,9,102,16],[68,9,68,16],[114,13,114,15],[114,16,115,16],[101,9,101,16],[101,20,101,22],[104,20,104,22],[105,9,105,16],[105,20,105,22],[103,9,103,16],[103,20,103,22],[102,20,102,22],[106,20,106,22],[128,9,128,12],[119,9,119,18],[122,9,122,18],[124,9,124,12],[124,15,124,18],[125,9,125,12],[127,9,127,12],[115,13,115,15],[107,9,107,16]]}
[null,null,null,null,"MIN","MED","MAX",null,null,null,null,null,null,null,{"$f":"\"Quadro de Composição do BDI\"","v":"Quadro de Composição do BDI"},null,null,"Grau de Sigilo"]
["Construção e Reforma de Edifícios","AC",{"$f":"CONCATENATE(A2,\"-\",B2)","v":"Construção e Reforma de Edifícios-AC"},null,0.03,0.04,5.5E-2,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[{"$f":"A2","v":"Construção e Reforma de Edifícios"},"SG","Construção e Reforma de Edifícios-SG",null,8.0000000000000002E-3,8.0000000000000002E-3,0.01]
[{"$f":"A3","v":"Construção e Reforma de Edifícios"},"R","Construção e Reforma de Edifícios-R",null,9.7000000000000003E-3,1.2699999999999999E-2,1.2699999999999999E-2,null,null,"Nº OPERAÇÃO",null,"Nº TRANSFEREGOV",null,"PROPONENTE / TOMADOR"]
[{"$f":"A4","v":"Construção e Reforma de Edifícios"},"DF","Construção e Reforma de Edifícios-DF",null,5.8999999999999999E-3,1.23E-2,1.3899999999999999E-2,null,null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.TransfereGOV","v":"9744498"},null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"}]
[{"$f":"A5","v":"Construção e Reforma de Edifícios"},"L","Construção e Reforma de Edifícios-L",null,6.1600000000000002E-2,7.400000000000001E-2,8.9600000000000013E-2,null,"FILTRO"]
[{"$f":"A6","v":"Construção e Reforma de Edifícios"},"BDI PAD","Construção e Reforma de Edifícios-BDI PAD",null,0.2034,0.22120000000000001,0.25,null,null,"APELIDO DO EMPREENDIMENTO / DESCRIÇÃO DO LOTE",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(U10<>\"\",U11<>\"\"),\"Falta preencher os percentuais do ISS\",IF(U14<>\"\",\"Falta preencher o BDI 1\",IF(U54<>\"\",\"Falta preencher o BDI 2\",IF(U94<>\"\",\"Falta preencher o BDI 3\",\"\"))))","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","AC","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-AC",null,3.7999999999999999E-2,4.0099999999999997E-2,4.6699999999999998E-2,null,null,{"$f":"Import.Apelido&\" / \"&Import.DescLote","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50. / Construção de unidades habitacionais"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U29=\"FORA DO INTERVALO\",\"BDI 1 fora do intervalo\",IF(U69=\"FORA DO INTERVALO\",\"BDI 2 fora do intervalo\",IF(U109=\"FORA DO INTERVALO\",\"BDI 3 fora do intervalo\",\"\")))","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","SG","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-SG",null,3.2000000000000002E-3,4.0000000000000001E-3,7.4000000000000003E-3]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","R","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-R",null,5.0000000000000001E-3,5.6000000000000008E-3,9.7000000000000003E-3,null,null,"Conforme legislação tributária municipal, definir estimativa de percentual da base de cálculo para o ISS:",null,null,null,null,null,null,null,1,null,null,{"$f":"IF(R10=\"\",\"Falta definir a base de cálculo para o ISS\",\"\")","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","DF","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-DF",null,1.0200000000000001E-2,1.11E-2,1.21E-2,null,"↓","Sobre a base de cálculo, definir a respectiva alíquota do ISS (entre 2% e 5%):",null,null,null,null,null,null,null,0.05,null,null,{"$f":"IF(R11=\"\",\"Falta definir a alíquota do ISS\",\"\")","v":""}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","L","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-L",null,6.6400000000000001E-2,7.2999999999999995E-2,8.6899999999999991E-2,null,"F"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","BDI PAD","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-BDI PAD",null,0.19600000000000001,0.2097,0.24230000000000002,null,"F"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto","AC","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-AC",null,3.4300000000000004E-2,4.9299999999999997E-2,6.7099999999999993E-2,null,"F","BDI 1",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(ORÇAMENTO!$V$15:$V$37,BDI_1.Título)=0,\"\",IF(OR(Import.BDI.Tipo1=\"(SELECIONAR)\",Import.BDI.Tipo1=\"\",U17<>\"\",AND($J17<>$A$145,OR(S21=\"\",S22=\"\",AND($J17<>$A$146,OR(S23=\"\",S24=\"\")),S25=\"\",S26=\"\"))),\"Falta preencher o BDI 1\",\"\"))","v":""}]
[{"$f":"A14","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"SG","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-SG",null,2.8000000000000004E-3,4.8999999999999998E-3,7.4999999999999997E-3,null,"F"]
[{"$f":"A15","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"R","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-R",null,0.01,1.3899999999999999E-2,1.7399999999999999E-2,null,"F","TIPO DE OBRA"]
[{"$f":"A16","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"DF","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-DF",null,9.3999999999999986E-3,9.8999999999999991E-3,1.1699999999999999E-2,null,"F","Construção e Reforma de Edifícios",null,null,null,null,null,null,null,null,null,{"$f":"IF(U17=\"\",\"\",\"◄\")","v":""},{"$f":"IF(AND(OR(S29>0,COUNTIF(ORÇAMENTO!$V$15:$V$37,BDI_1.Título)>0),OR(Import.BDI.Tipo1=\"(SELECIONAR)\",Import.BDI.Tipo1=\"\")),\"Selecione o Tipo de obra\",\"\")","v":""}]
[{"$f":"A17","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"L","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-L",null,6.7400000000000002E-2,8.0399999999999985E-2,9.4E-2,null,"F"]
[{"$f":"A18","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"BDI PAD","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-BDI PAD",null,0.20760000000000001,0.24179999999999999,0.26440000000000002,null,"F","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica","AC","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-AC",null,5.2900000000000003E-2,5.9200000000000003E-2,7.9299999999999995E-2,null,"F"]
[{"$f":"A20","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"SG","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-SG",null,2.5000000000000001E-3,5.1000000000000004E-3,5.6000000000000008E-3,null,"F",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K1\",\"AC\")","v":"AC"},0.03,{"$f":"IF(AND($U$14<>\"\",$U$17=\"\",R21<>\"\",S21=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(T21=\"◄\",\"FALTA PREENCHER\",IF(AND(OR(S21>=X21,X21=\"-\"),OR(S21<=Z21,Z21=\"-\")),\"OK\",\"FORA DO INTERVALO\")),\"-\")","v":"OK"},null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,3,FALSE)","v":0.03},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,4,FALSE)","v":0.04},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,5,FALSE)","v":5.5E-2}]
[{"$f":"A21","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"R","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-R",null,0.01,1.4800000000000001E-2,1.9699999999999999E-2,null,"F",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K2\",\"SG\")","v":"SG"},8.0000000000000002E-3,{"$f":"IF(AND($U$14<>\"\",$U$17=\"\",R22<>\"\",S22=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(T22=\"◄\",\"FALTA PREENCHER\",IF(AND(OR(S22>=X22,X22=\"-\"),OR(S22<=Z22,Z22=\"-\")),\"OK\",\"FORA DO INTERVALO\")),\"-\")","v":"OK"},null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,3,FALSE)","v":8.0000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,4,FALSE)","v":8.0000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,5,FALSE)","v":0.01}]
[{"$f":"A22","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"DF","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-DF",null,1.01E-2,1.0700000000000001E-2,1.11E-2,null,"F","Risco",null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"R\")","v":"R"},9.7000000000000003E-3,"","OK",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,3,FALSE)","v":9.7000000000000003E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,4,FALSE)","v":1.2699999999999999E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,5,FALSE)","v":1.2699999999999999E-2}]
[{"$f":"A23","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"L","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-L",null,0.08,8.3100000000000007E-2,9.5100000000000004E-2,null,"F","Despesas Financeiras",null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"DF\")","v":"DF"},5.8999999999999999E-3,"","OK",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,3,FALSE)","v":5.8999999999999999E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,4,FALSE)","v":1.23E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,5,FALSE)","v":1.3899999999999999E-2}]
[{"$f":"A24","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"BDI PAD","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-BDI PAD",null,0.24,0.25840000000000002,0.27860000000000001,null,"F",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K3\",\"L\")","v":"L"},6.1600000000000002E-2,"","OK",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,3,FALSE)","v":6.1600000000000002E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,4,FALSE)","v":7.400000000000001E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,5,FALSE)","v":8.9600000000000013E-2}]
["Obras Portuárias, Marítimas e Fluviais","AC","Obras Portuárias, Marítimas e Fluviais-AC",null,0.04,5.5199999999999999E-2,7.85E-2,null,"F","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",3.6499999999999998E-2,"","OK",null,null,{"$f":"Y26","v":3.6499999999999998E-2},{"$f":"IF($J17=$A$145,\"-\",3.65%)","v":3.6499999999999998E-2},{"$f":"Y26","v":3.6499999999999998E-2}]
[{"$f":"A26","v":"Obras Portuárias, Marítimas e Fluviais"},"SG","Obras Portuárias, Marítimas e Fluviais-SG",null,8.1000000000000013E-3,1.2199999999999999E-2,1.9900000000000001E-2,null,"F","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),$R$11*$R$10,0)","v":0.05},null,"OK",null,null,0,2.5000000000000001E-2,0.05]
[{"$f":"A27","v":"Obras Portuárias, Marítimas e Fluviais"},"R","Obras Portuárias, Marítimas e Fluviais-R",null,1.46E-2,2.3199999999999998E-2,3.1600000000000003E-2,null,"F","Tributos (Contribuição Previdenciária sobre a Receita Bruta - Lei 12.546 de 14/12/2011 - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),IF(YEAR(Import.DataBase)<2025,4.5%,IF(YEAR(Import.DataBase)=2025,3.6%,IF(YEAR(Import.DataBase)=2026,2.7%,IF(YEAR(Import.DataBase)=2027,1.8%,0%)))),0%))","v":3.6000000000000004E-2},null,"OK",null,null,{"$f":"$S28","v":3.6000000000000004E-2},{"$f":"$S28","v":3.6000000000000004E-2},{"$f":"$S28","v":3.6000000000000004E-2}]
[{"$f":"A28","v":"Obras Portuárias, Marítimas e Fluviais"},"DF","Obras Portuárias, Marítimas e Fluviais-DF",null,9.3999999999999986E-3,1.0200000000000001E-2,1.3300000000000001E-2,null,"F","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27)))-1),4))","v":0.22470000000000001},null,{"$f":"IFERROR(IF(AND(OR(S29>=X29,X29=\"-\"),OR(S29<=Z29,Z29=\"-\")),\"OK\",\"FORA DO INTERVALO\"),IF(S29=0,\"OK\",\"Selecione o Tipo de obra\"))","v":"OK"},null,null,{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,3,FALSE))","v":0.2034},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,4,FALSE))","v":0.22120000000000001},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,5,FALSE))","v":0.25}]
[{"$f":"A29","v":"Obras Portuárias, Marítimas e Fluviais"},"L","Obras Portuárias, Marítimas e Fluviais-L",null,7.1399999999999991E-2,8.4000000000000005E-2,0.1043,null,"F","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27+S28)))-1),4))","v":0.27500000000000002}]
[{"$f":"A30","v":"Obras Portuárias, Marítimas e Fluviais"},"BDI PAD","Obras Portuárias, Marítimas e Fluviais-BDI PAD",null,0.22800000000000001,0.27479999999999999,0.3095,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)","AC","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-AC",null,1.4999999999999999E-2,3.4500000000000003E-2,4.4900000000000002E-2,null,"F",{"$f":"IF(U29<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U29<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[{"$f":"A32","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"SG","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-SG",null,3.0000000000000001E-3,4.7999999999999996E-3,8.199999999999999E-3,null,"F"]
[{"$f":"A33","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"R","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-R",null,5.6000000000000008E-3,8.5000000000000006E-3,8.8999999999999999E-3,null,"F","Os valores de BDI foram calculados com o emprego da fórmula:"]
[{"$f":"A34","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"DF","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-DF",null,8.5000000000000006E-3,8.5000000000000006E-3,1.11E-2,null,"F",null,null,null,"BDI =",{"$f":"IF($J17=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[{"$f":"A35","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"L","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-L",null,3.5000000000000003E-2,5.1100000000000007E-2,6.2199999999999998E-2,null,"F",null,null,null,null,"(1-CP-ISS-CRPB)"]
[{"$f":"A36","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-BDI PAD",null,0.111,0.14019999999999999,0.16800000000000001,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","AC","Fornecimento de Materiais e Equipamentos (aquisição direta)-AC",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 5%."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","SG","Fornecimento de Materiais e Equipamentos (aquisição direta)-SG",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","R","Fornecimento de Materiais e Equipamentos (aquisição direta)-R",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","DF","Fornecimento de Materiais e Equipamentos (aquisição direta)-DF",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","L","Fornecimento de Materiais e Equipamentos (aquisição direta)-L",null,"-","-","-",null,"F","Observações:"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição direta)-BDI PAD",null,"-","-","-",null,"F"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos","K1","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K1",null,"-","-","-",null,"F"]
[{"$f":"A44","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K2","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K2",null,"-",0.2,"-",null,"F",{"$f":"Import.Município","v":"Itatinga/SP"},null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-11-07"}]
[{"$f":"A45","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F","Local",null,null,null,null,null,"Data"]
[{"$f":"A46","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F"]
[{"$f":"A47","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K3","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K3",null,"-",0.12,"-",null,"F"]
[{"$f":"A48","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"BDI PAD","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-BDI PAD",null,"-","-","-",null,"F","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"F","Nome:",{"$f":"Import.RespOrçamento","v":"Bianca Oliveira da Silva"}]
[null,null,null,null,null,null,null,null,"F","CREA/CAU:","5070438158-SP"]
[null,null,null,null,null,null,null,null,"F","ART/RRT:","2620251184146"]
[null,null,null,null,null,null,null,null,"F"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""},"BDI 2",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(ORÇAMENTO!$V$15:$V$37,BDI_2.Título)=0,\"\",IF(OR(Import.BDI.Tipo2=\"(SELECIONAR)\",Import.BDI.Tipo2=\"\",U57<>\"\",AND($J57<>$A$145,OR(S61=\"\",S62=\"\",AND($J57<>$A$146,OR(S63=\"\",S64=\"\")),S65=\"\",S66=\"\"))),\"Falta preencher o BDI 2\",\"\"))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)",null,null,null,null,null,null,null,null,null,{"$f":"IF(U57=\"\",\"\",\"◄\")","v":""},{"$f":"IF(AND(OR(S69>0,COUNTIF(ORÇAMENTO!$V$15:$V$37,BDI_2.Título)>0),OR(Import.BDI.Tipo2=\"(SELECIONAR)\",Import.BDI.Tipo2=\"\")),\"Selecione o Tipo de obra\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K1\",\"AC\")","v":"AC"},null,{"$f":"IF(AND($U$54<>\"\",$U$57=\"\",R61<>\"\",S61=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(T61=\"◄\",\"FALTA PREENCHER\",IF(AND(OR(S61>=X61,X61=\"-\"),OR(S61<=Z61,Z61=\"-\")),\"OK\",\"FORA DO INTERVALO\")),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K2\",\"SG\")","v":"SG"},null,{"$f":"IF(AND($U$54<>\"\",$U$57=\"\",R62<>\"\",S62=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(T62=\"◄\",\"FALTA PREENCHER\",IF(AND(OR(S62>=X62,X62=\"-\"),OR(S62<=Z62,Z62=\"-\")),\"OK\",\"FORA DO INTERVALO\")),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Risco",null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"R\")","v":"R"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Despesas Financeiras",null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"DF\")","v":"DF"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K3\",\"L\")","v":"L"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,"","FORA DO INTERVALO",null,null,{"$f":"Y66","v":3.6499999999999998E-2},{"$f":"IF($J57=$A$145,\"-\",3.65%)","v":3.6499999999999998E-2},{"$f":"Y66","v":3.6499999999999998E-2}]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"OK",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - Lei 12.546 de 14/12/2011 - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),IF(YEAR(Import.DataBase)<2025,4.5%,IF(YEAR(Import.DataBase)=2025,3.6%,IF(YEAR(Import.DataBase)=2026,2.7%,IF(YEAR(Import.DataBase)=2027,1.8%,0%)))),0%))","v":0},null,"OK",null,null,{"$f":"$S68","v":0},{"$f":"$S68","v":0},{"$f":"$S68","v":0}]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67)))-1),4))","v":0},null,{"$f":"IFERROR(IF(AND(OR(S69>=X69,X69=\"-\"),OR(S69<=Z69,Z69=\"-\")),\"OK\",\"FORA DO INTERVALO\"),IF(S69=0,\"OK\",\"Selecione o Tipo de obra\"))","v":"OK"},null,null,{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67+S68)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U69<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U69<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J57=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 5%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"Itatinga/SP"},null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-11-07"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"Bianca Oliveira da Silva"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","5070438158-SP"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","2620251184146"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""},"BDI 3",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(ORÇAMENTO!$V$15:$V$37,BDI_3.Título)=0,\"\",IF(OR(Import.BDI.Tipo3=\"(SELECIONAR)\",Import.BDI.Tipo3=\"\",U97<>\"\",AND($J97<>$A$145,OR(S101=\"\",S102=\"\",AND($J97<>$A$146,OR(S103=\"\",S104=\"\")),S105=\"\",S106=\"\"))),\"Falta preencher o BDI 3\",\"\"))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)",null,null,null,null,null,null,null,null,null,{"$f":"IF(U97=\"\",\"\",\"◄\")","v":""},{"$f":"IF(AND(OR(S109>0,COUNTIF(ORÇAMENTO!$V$15:$V$37,BDI_3.Título)>0),OR(Import.BDI.Tipo3=\"(SELECIONAR)\",Import.BDI.Tipo3=\"\")),\"Selecione o Tipo de obra\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K1\",\"AC\")","v":"AC"},null,{"$f":"IF(AND($U$94<>\"\",$U$97=\"\",R101<>\"\",S101=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(T101=\"◄\",\"FALTA PREENCHER\",IF(AND(OR(S101>=X101,X101=\"-\"),OR(S101<=Z101,Z101=\"-\")),\"OK\",\"FORA DO INTERVALO\")),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K2\",\"SG\")","v":"SG"},null,{"$f":"IF(AND($U$94<>\"\",$U$97=\"\",R102<>\"\",S102=\"\"),\"◄\",\"\")","v":""},{"$f":"IFERROR(IF(T102=\"◄\",\"FALTA PREENCHER\",IF(AND(OR(S102>=X102,X102=\"-\"),OR(S102<=Z102,Z102=\"-\")),\"OK\",\"FORA DO INTERVALO\")),\"-\")","v":"-"},null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Risco",null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"R\")","v":"R"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Despesas Financeiras",null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"DF\")","v":"DF"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K3\",\"L\")","v":"L"},null,"","-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,"","FORA DO INTERVALO",null,null,{"$f":"Y106","v":3.6499999999999998E-2},{"$f":"IF($J97=$A$145,\"-\",3.65%)","v":3.6499999999999998E-2},{"$f":"Y106","v":3.6499999999999998E-2}]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"OK",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - Lei 12.546 de 14/12/2011 - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),IF(YEAR(Import.DataBase)<2025,4.5%,IF(YEAR(Import.DataBase)=2025,3.6%,IF(YEAR(Import.DataBase)=2026,2.7%,IF(YEAR(Import.DataBase)=2027,1.8%,0%)))),0%))","v":0},null,"OK",null,null,{"$f":"$S108","v":0},{"$f":"$S108","v":0},{"$f":"$S108","v":0}]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107)))-1),4))","v":0},null,{"$f":"IFERROR(IF(AND(OR(S109>=X109,X109=\"-\"),OR(S109<=Z109,Z109=\"-\")),\"OK\",\"FORA DO INTERVALO\"),IF(S109=0,\"OK\",\"Selecione o Tipo de obra\"))","v":"OK"},null,null,{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107+S108)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U109<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U109<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J97=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 5%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"Itatinga/SP"},null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-11-07"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"Bianca Oliveira da Silva"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","5070438158-SP"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","2620251184146"]
[]
[]
[]
[]
[]
["(SELECIONAR)"]
["Construção e Reforma de Edifícios"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"]
["Obras Portuárias, Marítimas e Fluviais"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos"]

{"sheet":"ORÇAMENTO","index":4,"n_rows":54,"n_cols":40,"rows_kept":54,"cut":false,"hidden":false,"merged":[[52,14,52,16],[14,14,14,17],[39,16,39,23],[42,14,44,23],[46,14,46,23],[49,14,49,16],[47,14,47,23],[3,14,3,15],[3,18,3,23],[4,14,4,15],[4,18,4,23],[7,5,7,10],[7,11,11,11],[7,14,7,15],[7,18,7,20],[8,5,8,10],[9,5,9,10],[4,30,4,31],[6,14,6,15],[6,18,6,20],[6,37,10,37],[7,24,11,24],[7,25,11,25],[11,26,11,27],[6,35,10,35]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PO - PLANILHA ORÇAMENTÁRIA",null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,"LOTE","Meta","Nível 2","Nível 3","Nível 4","Serviço",null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"Orçamento Licitado\",\"Orçamento Base para Licitação\")&\" - \"&import.recurso","v":"Orçamento Base para Licitação - OGU"},null,null,null,null,null,"#PUBLICO"]
[null,null,null,null,"SINAPI","SINAPI-I","SICRO","Composição","Cotação"]
["Nmax",null,null,null,null,"BDI 1","BDI 2","BDI 3",0,null,null,null,null,null,"Nº OPERAÇÃO",null,"Nº TransfereGOV","PROPONENTE / TOMADOR","APELIDO DO EMPREENDIMENTO"]
[{"$f":"MAX($C$15:$C$37)","v":2},null,null,null,null,{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$30,BDI!$S$29)","v":0.27500000000000002},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$70,BDI!$S$69)","v":0},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$110,BDI!$S$109)","v":0},null,null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.TransfereGOV","v":"9744498"},{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,null,null,null,null,null,"Arredondamento"]
[]
[null,null,null,null,null,"RA","RP","CP","OU",null,null,null,null,null,"LOCALIDADE SINAPI",null,"DATA BASE",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 1\")","v":"BDI 1"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 2\")","v":"BDI 2"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"BDI 3\")","v":"BDI 3"},null,null,null,null,{"$f":"IF(COUNTIFS($L$15:$L$37,\"F\",$AC$15:$AC$37,\"JUSTIFICAR BDI\")>0,\"JUSTIFICAR BDI\",\"\")","v":""},null,"Quantidade",true,null,null,null,"QUANTIDADES: ACOMP. POR BM",null,"PREÇO UNITÁRIO LICITADO"]
[null,null,null,null,"Intervalo de procura:",{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xlsm'#Banco.$a5:$a$65536\",\"'[Referência \"&Excel_BuiltIn_Database&\".xlsm]Banco'!$a5:$a$65536\")","v":"'[Referência 06-2025.xlsm]Banco'!$a5:$a$65536"},null,null,null,null,null,"FILTRO",null,null,{"$f":"IF(ISERROR(INDIRECT($F$9)),\"(N/D: 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",INDIRECT($F$9))","v":"(N/D: 'Referência 06-2025.xlsm)"},null,{"$f":"TEXT(Import.DataBase,\"mm-aa\")&IF(DESONERACAO=\"Sim\",\" (DES.)\",\" (N DES.)\")","v":"06-25 (DES.)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Construção de unidades habitacionais"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"Itatinga/SP"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(F5,\"0,00%\"))","v":"27,50%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(G5,\"0,00%\"))","v":"0,00%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,TEXT(H5,\"0,00%\"))","v":"0,00%"},"RECURSO","SGL RECURSO",null,null,null,null,"Custo Unitáro",true]
[null,null,null,null,"Localidade:",{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xlsm'#Banco.$d$3\",\"'[Referência \"&Excel_BuiltIn_Database&\".xlsm]Banco'!$d$3\")","v":"'[Referência 06-2025.xlsm]Banco'!$d$3"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$AF$7=FALSE),\"▼\",\"\")","v":""},{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$AF$8=FALSE),\"▼\",\"\")","v":""},{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$AF$9=FALSE),\"▼\",\"\")","v":""},{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$AF$10=FALSE),\"▼\",\"\")","v":""},{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$AF$11=FALSE),\"▼\",\"\")","v":""},null,null,null,null,null,null,"BDI",true]
[null,null,null,null,"Data base:",{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xlsm'#Banco.$B$3\",\"'[Referência \"&Excel_BuiltIn_Database&\".xlsm]Banco'!$B$3\")","v":"'[Referência 06-2025.xlsm]Banco'!$B$3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ERRO GERAL",null,"Preço Unitário",true]
[null,null,null,null,null,{"$f":"IFERROR(INDIRECT(F10),\"\")","v":""},{"$f":"IFERROR(TEXT(Import.DataBase,\"mm/aaaa\"),\"\")","v":"06/2025"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIFS($L$15:$L$37,\"F\",$AC$15:$AC$37,\"<>\"&\" \",$AC$15:$AC$37,\"<>\"&\"JUSTIFICAR BDI\")>0,\"NÃO OK\",\"OK\")","v":"OK"},null,"Preço Total",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Import.TipoArredondamento=\"TransfereGOV\",COUNTIF($AF$7:$AF$11,TRUE)<>5),\"Para contratos que tramitam no Transferegov todos os valores devem ser arredondados para duas casas decimais\",\n IF(AND($F$11<>\"\",$G$11<>\"\",$F$11<>$G$11),\"O arquivo \"&MID($F$10,2,SEARCH(\"]\",$F$10)-1)&\" está com a data base errada (\"&F11&\"). Corrija a data base antes de continuar.\",\nIF(COUNTIF($AC$15:$AC$37,\"FONTE\")>0,\"Falta preencher a Fonte (coluna P) na Linha \"&(14+MATCH(\"FONTE\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"CÓDIGO\")>0,\"Falta preencher o Código (coluna Q) na Linha \"&(14+MATCH(\"CÓDIGO\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"CÓDIGO N/ID\")>0,\"Código (coluna Q) não identificado na Linha \"&(14+MATCH(\"CÓDIGO N/ID\",$AC$15:$AC$37,0))&\". Verifique se o código está correto ou busque outro código\",\n IF(COUNTIF($AC$15:$AC$37,\"DESCRIÇÃO\")>0,\"Falta preencher a Descrição (coluna R) na Linha \"&(14+MATCH(\"DESCRIÇÃO\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"UNIDADE\")>0,\"Falta preencher a Unidade (coluna S) na Linha \"&(14+MATCH(\"UNIDADE\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"SEM CUSTO\")>0,\"Falta preencher o Custo Unitário (coluna U) na Linha \"&(14+MATCH(\"SEM CUSTO\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"SEM PREÇO\")>0,\"Falta preencher o Preço Unitário licitado (coluna AL) na Linha \"&(14+MATCH(\"SEM CUSTO\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"BDI\")>0,\"Falta definir o BDI (coluna V) na Linha \"&(14+MATCH(\"BDI\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"ACIMA REF.\")>0,\n         IF(TIPOORCAMENTO=\"Proposto\",\"O custo unitário (coluna U) na Linha \"&(14+MATCH(\"ACIMA REF.\",$AC$15:$AC$37,0))&\" está acima do custo referencial (coluna AG)\",\n            \"O preço unitário licitado (coluna AL) na Linha \"&(14+MATCH(\"ACIMA REF.\",$AC$15:$AC$37,0))&\" está acima do preço referencial do edital (coluna AN)\"),\n IF(COUNTIF($AC$15:$AC$37,\"QUANT.\")>0,\"Falta a Quantidade do serviço na Linha \"&(14+MATCH(\"QUANT.\",$AC$15:$AC$37,0))&IF(ACOMPANHAMENTO=\"PLE\",\". Preencher na aba CÁLCULO\",\". Preencher na coluna AJ\"),\n IF(COUNTIF($AC$15:$AC$37,\"Código >13\")>0,\"O tamanho do código do serviço no TransfereGOV é limitado a 13 caracteres. Resuma o código (coluna Q) na Linha \"&(14+MATCH(\"Código >13\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"Descrição >100\")>0,\"O tamanho da descrição de macrosserviço no TransfereGOV é limitado a 100 caracteres. Resuma a descrição (coluna R) na Linha \"&(14+MATCH(\"Descrição >100\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"Descrição >500\")>0,\"O tamanho da descrição de serviço no TransfereGOV é limitado a 500 caracteres. Resuma a descrição (coluna R) na Linha \"&(14+MATCH(\"Descrição >500\",$AC$15:$AC$37,0)),\n IF(COUNTIF($AC$15:$AC$37,\"Unid. Não Disp\")>0,\"Unidade não disponível na lista do TransfereGOV. Reveja a unidade (coluna S) na Linha \"&(14+MATCH(\"Unid. Não Disp\",$AC$15:$AC$37,0)),\n IF(AND(TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)=\"(N/D:\"),\"Abra o arquivo Referência \"&Excel_BuiltIn_Database&\".xlsm\",\"\")))))))))))))))))","v":"Abra o arquivo Referência 06-2025.xlsm"},null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,null,null,null,null,null,"↓",null,"↓"]
["Nível E","Save Nivel","Nível C","Altura","n1","n2","n3","n4","n5","Czero","Cnível","↓","Nível","Nível Corrigido","Item","Fonte","Código","Descrição","Unidade","Quantidade",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"Custo Unitário (sem BDI) (R$)\")","v":"Custo Unitário (sem BDI) (R$)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI\n(%)\")","v":"BDI\n(%)"},"Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","↓","↓","Contrapartida (R$)","Outros (R$)","Erro de Dados","Lista Crono","Concatenação Fonte-Código","BancoDesloc","Custo Unitário Referência (R$)",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"Valor BDI Edital\",\"Valor BDI\")","v":"Valor BDI"},null,"Quantidade",null,"Preço Unitário (com BDI) (R$)","Preço Total\nLicit. (R$)","Preço Unitário Edital (R$)"]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C14=\"s\",C14=0),OFFSET(B14,-1,0),C14)","v":"Save Nivel"},{"$f":"IF(OFFSET(C14,-1,0)=\"L\",1,IF(OFFSET(C14,-1,0)=1,2,IF(OR(A14=\"s\",A14=0),\"S\",IF(AND(OFFSET(C14,-1,0)=2,A14=4),3,IF(AND(OR(OFFSET(C14,-1,0)=\"s\",OFFSET(C14,-1,0)=0),A14<>\"s\",A14>OFFSET(B14,-1,0)),OFFSET(B14,-1,0),A14)))))","v":"S"},{"$f":"IF(OR(C14=\"S\",C14=0),0,IF(ISERROR(K14),J14,SMALL(J14:K14,1)))","v":0},{"$f":"IF($C14=1,OFFSET(E14,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E14,-1,0))),OFFSET(E14,-1,0))","v":"n1"},{"$f":"IF($C14=1,0,IF($C14=2,OFFSET(F14,-1,0)+1,OFFSET(F14,-1,0)))","v":"n2"},{"$f":"IF(AND($C14<=2,$C14<>0),0,IF($C14=3,OFFSET(G14,-1,0)+1,OFFSET(G14,-1,0)))","v":"n3"},{"$f":"IF(AND($C14<=3,$C14<>0),0,IF($C14=4,OFFSET(H14,-1,0)+1,OFFSET(H14,-1,0)))","v":"n4"},{"$f":"IF(AND($C14<=4,$C14<>0),0,IF(AND($C14=\"S\",$X14>0),OFFSET(I14,-1,0)+1,OFFSET(I14,-1,0)))","v":"n5"},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(0,OFFSET($D14,1,$C14,ROW($C$37)-ROW($C14)),0))","v":0},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(OFFSET($D14,0,$C14)+IF($C14<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E14)),OFFSET($D14,1,$C14,ROW($C$37)-ROW($C14)),0))","v":0},{"$f":"IF(OR($X14>0,$C14=1,$C14=2,$C14=3,$C14=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C14=1)+4*(C14=2)+8*(C14=3)+16*(C14=4)+32*(C14=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C14=0,$L14=\"\"),\"-\",CONCATENATE(E14&\".\",IF(AND($A$5>=2,$C14>=2),F14&\".\",\"\"),IF(AND($A$5>=3,$C14>=3),G14&\".\",\"\"),IF(AND($A$5>=4,$C14>=4),H14&\".\",\"\"),IF($C14=\"S\",I14&\".\",\"\")))","v":"-"},"SINAPI",null,{"$f":"IF($C14=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(Sem Código)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T14)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C14=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH14),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C14=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X14)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X14)-ROW($X$15),-1))),IF($C14=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C14=\"S\",$X14>0),IF(ISBLANK($Y14),\"RA\",LEFT($Y14,2)),\"\")","v":""},{"$f":"IF($C14=\"S\",IF($Z14=\"CP\",$X14,IF($Z14=\"RA\",(($X14)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C14=\"S\",IF($Z14=\"OU\",ROUND($X14,2),0),SomaAgrup)","v":0},{"$f":"IF($N14=\"\",\" \",\nIF(AND($C14<>\"S\",OR($R14=\"\",$R14=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C14=\"S\",OR($Q14<>\"\",$T14>0,$U14>0),$P14=\"\"),\"FONTE\",\nIF(AND($C14=\"S\",$P14<>\"\",OR($T14>0,$U14>0),$Q14=\"\"),\"CÓDIGO\",\nIF(AND($C14=\"S\",$P14<>\"\",$Q14<>\"\",$R14=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C14=\"S\",OR($R14=\"\",$R14=\"(digite a descrição aqui)\"),OR($Q14<>\"\",$T14>0,$U14>0)),\"DESCRIÇÃO\",\nIF(AND($C14=\"S\",$P14<>\"\",$Q14<>\"\",$S14=\"\"),\"UNIDADE\",\nIF(AND($C14=\"S\",$P14<>\"\",$Q14<>\"\",$U14=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL14=0,$AN14>0),\"SEM PREÇO\",\nIF(AND($C14=\"S\",$P14<>\"\",$Q14<>\"\",$U14>0,AND($V14<>\"BDI 1\",$V14<>\"BDI 2\",$V14<>\"BDI 3\")),IF(ISNUMBER($V14),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG14<>\"\",ORÇAMENTO.CustoUnitario>$AG14),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN14)),\"ACIMA REF.\",\nIF(AND($C14=\"S\",$P14<>\"\",$Q14<>\"\",$T14=0,$U14>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14=\"S\",LEN($Q14)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14<>\"S\",LEN($R14)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14=\"S\",LEN($R14)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L14=\"F\",$C14=\"S\",LEFT(TRIM(UPPER($P14)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S14)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C14<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD14,-1,0))+IF($C14<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E14,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C14=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C14<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,{"$f":"$X14","v":0},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH14),2)","v":0}]
[0,null,"L",{"$f":"COUNTA(OFFSET(D15,1,0):D$37)","v":21},0,null,null,null,null,null,null,"F",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":"Construção de unidades habitacionais"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(OFFSET($C15,1,0,ROW(X37)-ROW(X15)-1),\"S\",OFFSET(X15,1,0,ROW(X37)-ROW(X15)-1))","v":3379712},null,{"$f":"IF(AND($C15=\"S\",$X15>0),LEFT($Y15,2),\"\")","v":""},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AA37)-ROW(AA15)-1),\"S\",OFFSET(AA15,1,0,ROW(AA37)-ROW(AA15)-1))","v":129712},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AB37)-ROW(AB15)-1),\"S\",OFFSET(AB15,1,0,ROW(AB37)-ROW(AB15)-1))","v":0}," ",null,null,null,null,null,null,null,null,null,3379712]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":1},{"$f":"IF(OR(C16=\"s\",C16=0),OFFSET(B16,-1,0),C16)","v":1},{"$f":"IF(OFFSET(C16,-1,0)=\"L\",1,IF(OFFSET(C16,-1,0)=1,2,IF(OR(A16=\"s\",A16=0),\"S\",IF(AND(OFFSET(C16,-1,0)=2,A16=4),3,IF(AND(OR(OFFSET(C16,-1,0)=\"s\",OFFSET(C16,-1,0)=0),A16<>\"s\",A16>OFFSET(B16,-1,0)),OFFSET(B16,-1,0),A16)))))","v":1},{"$f":"IF(OR(C16=\"S\",C16=0),0,IF(ISERROR(K16),J16,SMALL(J16:K16,1)))","v":21},{"$f":"IF($C16=1,OFFSET(E16,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E16,-1,0))),OFFSET(E16,-1,0))","v":1},{"$f":"IF($C16=1,0,IF($C16=2,OFFSET(F16,-1,0)+1,OFFSET(F16,-1,0)))","v":0},{"$f":"IF(AND($C16<=2,$C16<>0),0,IF($C16=3,OFFSET(G16,-1,0)+1,OFFSET(G16,-1,0)))","v":0},{"$f":"IF(AND($C16<=3,$C16<>0),0,IF($C16=4,OFFSET(H16,-1,0)+1,OFFSET(H16,-1,0)))","v":0},{"$f":"IF(AND($C16<=4,$C16<>0),0,IF(AND($C16=\"S\",$X16>0),OFFSET(I16,-1,0)+1,OFFSET(I16,-1,0)))","v":0},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(0,OFFSET($D16,1,$C16,ROW($C$37)-ROW($C16)),0))","v":21},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(OFFSET($D16,0,$C16)+IF($C16<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E16)),OFFSET($D16,1,$C16,ROW($C$37)-ROW($C16)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X16>0,$C16=1,$C16=2,$C16=3,$C16=4),\"F\",\"\")","v":"F"},"Meta",{"$f":"CHOOSE(1+LOG(1+2*(C16=1)+4*(C16=2)+8*(C16=3)+16*(C16=4)+32*(C16=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Meta"},{"$f":"IF(OR($C16=0,$L16=\"\"),\"-\",CONCATENATE(E16&\".\",IF(AND($A$5>=2,$C16>=2),F16&\".\",\"\"),IF(AND($A$5>=3,$C16>=3),G16&\".\",\"\"),IF(AND($A$5>=4,$C16>=4),H16&\".\",\"\"),IF($C16=\"S\",I16&\".\",\"\")))","v":"1."},"SINAPI",null,"PRODUÇÃO DE UNIDADES HABITACIONAIS",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T16)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C16=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH16),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C16=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X16)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X16)-ROW($X$15),-1))),IF($C16=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3379712},"RA",{"$f":"IF(AND($C16=\"S\",$X16>0),IF(ISBLANK($Y16),\"RA\",LEFT($Y16,2)),\"\")","v":""},{"$f":"IF($C16=\"S\",IF($Z16=\"CP\",$X16,IF($Z16=\"RA\",(($X16)*QCI!$AA$3),0)),SomaAgrup)","v":129712},{"$f":"IF($C16=\"S\",IF($Z16=\"OU\",ROUND($X16,2),0),SomaAgrup)","v":0},{"$f":"IF($N16=\"\",\" \",\nIF(AND($C16<>\"S\",OR($R16=\"\",$R16=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C16=\"S\",OR($Q16<>\"\",$T16>0,$U16>0),$P16=\"\"),\"FONTE\",\nIF(AND($C16=\"S\",$P16<>\"\",OR($T16>0,$U16>0),$Q16=\"\"),\"CÓDIGO\",\nIF(AND($C16=\"S\",$P16<>\"\",$Q16<>\"\",$R16=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C16=\"S\",OR($R16=\"\",$R16=\"(digite a descrição aqui)\"),OR($Q16<>\"\",$T16>0,$U16>0)),\"DESCRIÇÃO\",\nIF(AND($C16=\"S\",$P16<>\"\",$Q16<>\"\",$S16=\"\"),\"UNIDADE\",\nIF(AND($C16=\"S\",$P16<>\"\",$Q16<>\"\",$U16=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL16=0,$AN16>0),\"SEM PREÇO\",\nIF(AND($C16=\"S\",$P16<>\"\",$Q16<>\"\",$U16>0,AND($V16<>\"BDI 1\",$V16<>\"BDI 2\",$V16<>\"BDI 3\")),IF(ISNUMBER($V16),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG16<>\"\",ORÇAMENTO.CustoUnitario>$AG16),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN16)),\"ACIMA REF.\",\nIF(AND($C16=\"S\",$P16<>\"\",$Q16<>\"\",$T16=0,$U16>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16=\"S\",LEN($Q16)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16<>\"S\",LEN($R16)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16=\"S\",LEN($R16)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L16=\"F\",$C16=\"S\",LEFT(TRIM(UPPER($P16)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S16)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C16<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD16,-1,0))+IF($C16<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E16,-1,0)))),\"\")","v":1},{"$f":"IF(AND($C16=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C16<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,3379712,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH16),2)","v":0}]
[2,2,2,2,{"$f":"IF($C17=1,OFFSET(E17,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E17,-1,0))),OFFSET(E17,-1,0))","v":1},1,0,0,0,20,{"$f":"IF(OR($C17=\"S\",$C17=0),0,MATCH(OFFSET($D17,0,$C17)+IF($C17<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E17)),OFFSET($D17,1,$C17,ROW($C$37)-ROW($C17)),0))","v":2},"F","Nível 2","Nível 2","1.1.","SINAPI",null,"Serviços preliminares",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T17)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C17=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH17),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C17=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X17)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X17)-ROW($X$15),-1))),IF($C17=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":179885},"RA","",{"$f":"IF($C17=\"S\",IF($Z17=\"CP\",$X17,IF($Z17=\"RA\",(($X17)*QCI!$AA$3),0)),SomaAgrup)","v":6903.9146294122065},{"$f":"IF($C17=\"S\",IF($Z17=\"OU\",ROUND($X17,2),0),SomaAgrup)","v":0},{"$f":"IF($N17=\"\",\" \",\nIF(AND($C17<>\"S\",OR($R17=\"\",$R17=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C17=\"S\",OR($Q17<>\"\",$T17>0,$U17>0),$P17=\"\"),\"FONTE\",\nIF(AND($C17=\"S\",$P17<>\"\",OR($T17>0,$U17>0),$Q17=\"\"),\"CÓDIGO\",\nIF(AND($C17=\"S\",$P17<>\"\",$Q17<>\"\",$R17=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C17=\"S\",OR($R17=\"\",$R17=\"(digite a descrição aqui)\"),OR($Q17<>\"\",$T17>0,$U17>0)),\"DESCRIÇÃO\",\nIF(AND($C17=\"S\",$P17<>\"\",$Q17<>\"\",$S17=\"\"),\"UNIDADE\",\nIF(AND($C17=\"S\",$P17<>\"\",$Q17<>\"\",$U17=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL17=0,$AN17>0),\"SEM PREÇO\",\nIF(AND($C17=\"S\",$P17<>\"\",$Q17<>\"\",$U17>0,AND($V17<>\"BDI 1\",$V17<>\"BDI 2\",$V17<>\"BDI 3\")),IF(ISNUMBER($V17),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG17<>\"\",ORÇAMENTO.CustoUnitario>$AG17),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN17)),\"ACIMA REF.\",\nIF(AND($C17=\"S\",$P17<>\"\",$Q17<>\"\",$T17=0,$U17>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17=\"S\",LEN($Q17)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17<>\"S\",LEN($R17)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17=\"S\",LEN($R17)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L17=\"F\",$C17=\"S\",LEFT(TRIM(UPPER($P17)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S17)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C17<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD17,-1,0))+IF($C17<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E17,-1,0)))),\"\")","v":2},{"$f":"IF(AND($C17=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C17<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE17,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE17,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,179885,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH17),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C18=1,OFFSET(E18,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E18,-1,0))),OFFSET(E18,-1,0))","v":1},1,0,0,1,0,{"$f":"IF(OR($C18=\"S\",$C18=0),0,MATCH(OFFSET($D18,0,$C18)+IF($C18<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E18)),OFFSET($D18,1,$C18,ROW($C$37)-ROW($C18)),0))","v":0},"F","Serviço","Serviço","1.1.1.","Cotação","1","Serviços preliminares","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T18)-ROW(T$15),0)","v":25},5643.45,"BDI 1",{"$f":"IF($C18=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH18),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":7195.4},{"$f":"IF($C18=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X18)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X18)-ROW($X$15),-1))),IF($C18=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":179884.99999999991},"RA","RA",{"$f":"IF($C18=\"S\",IF($Z18=\"CP\",$X18,IF($Z18=\"RA\",(($X18)*QCI!$AA$3),0)),SomaAgrup)","v":6903.9146294122065},{"$f":"IF($C18=\"S\",IF($Z18=\"OU\",ROUND($X18,2),0),SomaAgrup)","v":0},{"$f":"IF($N18=\"\",\" \",\nIF(AND($C18<>\"S\",OR($R18=\"\",$R18=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C18=\"S\",OR($Q18<>\"\",$T18>0,$U18>0),$P18=\"\"),\"FONTE\",\nIF(AND($C18=\"S\",$P18<>\"\",OR($T18>0,$U18>0),$Q18=\"\"),\"CÓDIGO\",\nIF(AND($C18=\"S\",$P18<>\"\",$Q18<>\"\",$R18=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C18=\"S\",OR($R18=\"\",$R18=\"(digite a descrição aqui)\"),OR($Q18<>\"\",$T18>0,$U18>0)),\"DESCRIÇÃO\",\nIF(AND($C18=\"S\",$P18<>\"\",$Q18<>\"\",$S18=\"\"),\"UNIDADE\",\nIF(AND($C18=\"S\",$P18<>\"\",$Q18<>\"\",$U18=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL18=0,$AN18>0),\"SEM PREÇO\",\nIF(AND($C18=\"S\",$P18<>\"\",$Q18<>\"\",$U18>0,AND($V18<>\"BDI 1\",$V18<>\"BDI 2\",$V18<>\"BDI 3\")),IF(ISNUMBER($V18),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG18<>\"\",ORÇAMENTO.CustoUnitario>$AG18),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN18)),\"ACIMA REF.\",\nIF(AND($C18=\"S\",$P18<>\"\",$Q18<>\"\",$T18=0,$U18>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18=\"S\",LEN($Q18)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18<>\"S\",LEN($R18)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18=\"S\",LEN($R18)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L18=\"F\",$C18=\"S\",LEFT(TRIM(UPPER($P18)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S18)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C18<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD18,-1,0))+IF($C18<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E18,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C18=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 1"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C18<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE18,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE18,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,179884.99999999991,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH18),2)","v":7195.4}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C19=\"s\",C19=0),OFFSET(B19,-1,0),C19)","v":2},{"$f":"IF(OFFSET(C19,-1,0)=\"L\",1,IF(OFFSET(C19,-1,0)=1,2,IF(OR(A19=\"s\",A19=0),\"S\",IF(AND(OFFSET(C19,-1,0)=2,A19=4),3,IF(AND(OR(OFFSET(C19,-1,0)=\"s\",OFFSET(C19,-1,0)=0),A19<>\"s\",A19>OFFSET(B19,-1,0)),OFFSET(B19,-1,0),A19)))))","v":2},{"$f":"IF(OR(C19=\"S\",C19=0),0,IF(ISERROR(K19),J19,SMALL(J19:K19,1)))","v":2},{"$f":"IF($C19=1,OFFSET(E19,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E19,-1,0))),OFFSET(E19,-1,0))","v":1},{"$f":"IF($C19=1,0,IF($C19=2,OFFSET(F19,-1,0)+1,OFFSET(F19,-1,0)))","v":2},{"$f":"IF(AND($C19<=2,$C19<>0),0,IF($C19=3,OFFSET(G19,-1,0)+1,OFFSET(G19,-1,0)))","v":0},{"$f":"IF(AND($C19<=3,$C19<>0),0,IF($C19=4,OFFSET(H19,-1,0)+1,OFFSET(H19,-1,0)))","v":0},{"$f":"IF(AND($C19<=4,$C19<>0),0,IF(AND($C19=\"S\",$X19>0),OFFSET(I19,-1,0)+1,OFFSET(I19,-1,0)))","v":0},18,{"$f":"IF(OR($C19=\"S\",$C19=0),0,MATCH(OFFSET($D19,0,$C19)+IF($C19<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E19)),OFFSET($D19,1,$C19,ROW($C$37)-ROW($C19)),0))","v":2},{"$f":"IF(OR($X19>0,$C19=1,$C19=2,$C19=3,$C19=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C19=1)+4*(C19=2)+8*(C19=3)+16*(C19=4)+32*(C19=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C19=0,$L19=\"\"),\"-\",CONCATENATE(E19&\".\",IF(AND($A$5>=2,$C19>=2),F19&\".\",\"\"),IF(AND($A$5>=3,$C19>=3),G19&\".\",\"\"),IF(AND($A$5>=4,$C19>=4),H19&\".\",\"\"),IF($C19=\"S\",I19&\".\",\"\")))","v":"1.2."},"SINAPI",null,"Administração local",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T19)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C19=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH19),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C19=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X19)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X19)-ROW($X$15),-1))),IF($C19=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":84492.75},"RA",{"$f":"IF(AND($C19=\"S\",$X19>0),IF(ISBLANK($Y19),\"RA\",LEFT($Y19,2)),\"\")","v":""},{"$f":"IF($C19=\"S\",IF($Z19=\"CP\",$X19,IF($Z19=\"RA\",(($X19)*QCI!$AA$3),0)),SomaAgrup)","v":3242.7980810199224},{"$f":"IF($C19=\"S\",IF($Z19=\"OU\",ROUND($X19,2),0),SomaAgrup)","v":0},{"$f":"IF($N19=\"\",\" \",\nIF(AND($C19<>\"S\",OR($R19=\"\",$R19=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C19=\"S\",OR($Q19<>\"\",$T19>0,$U19>0),$P19=\"\"),\"FONTE\",\nIF(AND($C19=\"S\",$P19<>\"\",OR($T19>0,$U19>0),$Q19=\"\"),\"CÓDIGO\",\nIF(AND($C19=\"S\",$P19<>\"\",$Q19<>\"\",$R19=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C19=\"S\",OR($R19=\"\",$R19=\"(digite a descrição aqui)\"),OR($Q19<>\"\",$T19>0,$U19>0)),\"DESCRIÇÃO\",\nIF(AND($C19=\"S\",$P19<>\"\",$Q19<>\"\",$S19=\"\"),\"UNIDADE\",\nIF(AND($C19=\"S\",$P19<>\"\",$Q19<>\"\",$U19=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL19=0,$AN19>0),\"SEM PREÇO\",\nIF(AND($C19=\"S\",$P19<>\"\",$Q19<>\"\",$U19>0,AND($V19<>\"BDI 1\",$V19<>\"BDI 2\",$V19<>\"BDI 3\")),IF(ISNUMBER($V19),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG19<>\"\",ORÇAMENTO.CustoUnitario>$AG19),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN19)),\"ACIMA REF.\",\nIF(AND($C19=\"S\",$P19<>\"\",$Q19<>\"\",$T19=0,$U19>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19=\"S\",LEN($Q19)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19<>\"S\",LEN($R19)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19=\"S\",LEN($R19)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L19=\"F\",$C19=\"S\",LEFT(TRIM(UPPER($P19)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S19)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C19<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD19,-1,0))+IF($C19<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E19,-1,0)))),\"\")","v":3},{"$f":"IF(AND($C19=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C19<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE19,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE19,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,84492.75,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH19),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C20=1,OFFSET(E20,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E20,-1,0))),OFFSET(E20,-1,0))","v":1},2,0,0,1,0,{"$f":"IF(OR($C20=\"S\",$C20=0),0,MATCH(OFFSET($D20,0,$C20)+IF($C20<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E20)),OFFSET($D20,1,$C20,ROW($C$37)-ROW($C20)),0))","v":0},"F","Serviço","Serviço","1.2.1.","Cotação","2","Administração local","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T20)-ROW(T$15),0)","v":25},2650.75,"BDI 1",{"$f":"IF($C20=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH20),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":3379.71},{"$f":"IF($C20=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X20)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X20)-ROW($X$15),-1))),IF($C20=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":84492.750000000029},"RA","RA",{"$f":"IF($C20=\"S\",IF($Z20=\"CP\",$X20,IF($Z20=\"RA\",(($X20)*QCI!$AA$3),0)),SomaAgrup)","v":3242.7980810199224},{"$f":"IF($C20=\"S\",IF($Z20=\"OU\",ROUND($X20,2),0),SomaAgrup)","v":0},{"$f":"IF($N20=\"\",\" \",\nIF(AND($C20<>\"S\",OR($R20=\"\",$R20=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C20=\"S\",OR($Q20<>\"\",$T20>0,$U20>0),$P20=\"\"),\"FONTE\",\nIF(AND($C20=\"S\",$P20<>\"\",OR($T20>0,$U20>0),$Q20=\"\"),\"CÓDIGO\",\nIF(AND($C20=\"S\",$P20<>\"\",$Q20<>\"\",$R20=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C20=\"S\",OR($R20=\"\",$R20=\"(digite a descrição aqui)\"),OR($Q20<>\"\",$T20>0,$U20>0)),\"DESCRIÇÃO\",\nIF(AND($C20=\"S\",$P20<>\"\",$Q20<>\"\",$S20=\"\"),\"UNIDADE\",\nIF(AND($C20=\"S\",$P20<>\"\",$Q20<>\"\",$U20=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL20=0,$AN20>0),\"SEM PREÇO\",\nIF(AND($C20=\"S\",$P20<>\"\",$Q20<>\"\",$U20>0,AND($V20<>\"BDI 1\",$V20<>\"BDI 2\",$V20<>\"BDI 3\")),IF(ISNUMBER($V20),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG20<>\"\",ORÇAMENTO.CustoUnitario>$AG20),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN20)),\"ACIMA REF.\",\nIF(AND($C20=\"S\",$P20<>\"\",$Q20<>\"\",$T20=0,$U20>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20=\"S\",LEN($Q20)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20<>\"S\",LEN($R20)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20=\"S\",LEN($R20)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L20=\"F\",$C20=\"S\",LEFT(TRIM(UPPER($P20)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S20)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C20<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD20,-1,0))+IF($C20<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E20,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C20=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 2"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C20<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE20,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE20,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,84492.750000000029,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH20),2)","v":3379.71}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C21=\"s\",C21=0),OFFSET(B21,-1,0),C21)","v":2},{"$f":"IF(OFFSET(C21,-1,0)=\"L\",1,IF(OFFSET(C21,-1,0)=1,2,IF(OR(A21=\"s\",A21=0),\"S\",IF(AND(OFFSET(C21,-1,0)=2,A21=4),3,IF(AND(OR(OFFSET(C21,-1,0)=\"s\",OFFSET(C21,-1,0)=0),A21<>\"s\",A21>OFFSET(B21,-1,0)),OFFSET(B21,-1,0),A21)))))","v":2},{"$f":"IF(OR(C21=\"S\",C21=0),0,IF(ISERROR(K21),J21,SMALL(J21:K21,1)))","v":2},{"$f":"IF($C21=1,OFFSET(E21,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E21,-1,0))),OFFSET(E21,-1,0))","v":1},{"$f":"IF($C21=1,0,IF($C21=2,OFFSET(F21,-1,0)+1,OFFSET(F21,-1,0)))","v":3},{"$f":"IF(AND($C21<=2,$C21<>0),0,IF($C21=3,OFFSET(G21,-1,0)+1,OFFSET(G21,-1,0)))","v":0},{"$f":"IF(AND($C21<=3,$C21<>0),0,IF($C21=4,OFFSET(H21,-1,0)+1,OFFSET(H21,-1,0)))","v":0},{"$f":"IF(AND($C21<=4,$C21<>0),0,IF(AND($C21=\"S\",$X21>0),OFFSET(I21,-1,0)+1,OFFSET(I21,-1,0)))","v":0},16,{"$f":"IF(OR($C21=\"S\",$C21=0),0,MATCH(OFFSET($D21,0,$C21)+IF($C21<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E21)),OFFSET($D21,1,$C21,ROW($C$37)-ROW($C21)),0))","v":2},{"$f":"IF(OR($X21>0,$C21=1,$C21=2,$C21=3,$C21=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C21=1)+4*(C21=2)+8*(C21=3)+16*(C21=4)+32*(C21=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C21=0,$L21=\"\"),\"-\",CONCATENATE(E21&\".\",IF(AND($A$5>=2,$C21>=2),F21&\".\",\"\"),IF(AND($A$5>=3,$C21>=3),G21&\".\",\"\"),IF(AND($A$5>=4,$C21>=4),H21&\".\",\"\"),IF($C21=\"S\",I21&\".\",\"\")))","v":"1.3."},"SINAPI",null,"Fundações",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T21)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C21=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH21),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C21=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X21)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X21)-ROW($X$15),-1))),IF($C21=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":413930.25},"RA",{"$f":"IF(AND($C21=\"S\",$X21>0),IF(ISBLANK($Y21),\"RA\",LEFT($Y21,2)),\"\")","v":""},{"$f":"IF($C21=\"S\",IF($Z21=\"CP\",$X21,IF($Z21=\"RA\",(($X21)*QCI!$AA$3),0)),SomaAgrup)","v":15886.47807505492},{"$f":"IF($C21=\"S\",IF($Z21=\"OU\",ROUND($X21,2),0),SomaAgrup)","v":0},{"$f":"IF($N21=\"\",\" \",\nIF(AND($C21<>\"S\",OR($R21=\"\",$R21=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C21=\"S\",OR($Q21<>\"\",$T21>0,$U21>0),$P21=\"\"),\"FONTE\",\nIF(AND($C21=\"S\",$P21<>\"\",OR($T21>0,$U21>0),$Q21=\"\"),\"CÓDIGO\",\nIF(AND($C21=\"S\",$P21<>\"\",$Q21<>\"\",$R21=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C21=\"S\",OR($R21=\"\",$R21=\"(digite a descrição aqui)\"),OR($Q21<>\"\",$T21>0,$U21>0)),\"DESCRIÇÃO\",\nIF(AND($C21=\"S\",$P21<>\"\",$Q21<>\"\",$S21=\"\"),\"UNIDADE\",\nIF(AND($C21=\"S\",$P21<>\"\",$Q21<>\"\",$U21=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL21=0,$AN21>0),\"SEM PREÇO\",\nIF(AND($C21=\"S\",$P21<>\"\",$Q21<>\"\",$U21>0,AND($V21<>\"BDI 1\",$V21<>\"BDI 2\",$V21<>\"BDI 3\")),IF(ISNUMBER($V21),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG21<>\"\",ORÇAMENTO.CustoUnitario>$AG21),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN21)),\"ACIMA REF.\",\nIF(AND($C21=\"S\",$P21<>\"\",$Q21<>\"\",$T21=0,$U21>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21=\"S\",LEN($Q21)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21<>\"S\",LEN($R21)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21=\"S\",LEN($R21)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L21=\"F\",$C21=\"S\",LEFT(TRIM(UPPER($P21)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S21)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C21<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD21,-1,0))+IF($C21<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E21,-1,0)))),\"\")","v":4},{"$f":"IF(AND($C21=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C21<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,413930.25,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH21),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C22=1,OFFSET(E22,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E22,-1,0))),OFFSET(E22,-1,0))","v":1},3,0,0,1,0,{"$f":"IF(OR($C22=\"S\",$C22=0),0,MATCH(OFFSET($D22,0,$C22)+IF($C22<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E22)),OFFSET($D22,1,$C22,ROW($C$37)-ROW($C22)),0))","v":0},"F","Serviço","Serviço","1.3.1.","Cotação","3","Fundações","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T22)-ROW(T$15),0)","v":25},12986.05,"BDI 1",{"$f":"IF($C22=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH22),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16557.21},{"$f":"IF($C22=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X22)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X22)-ROW($X$15),-1))),IF($C22=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":413930.25000000012},"RA","RA",{"$f":"IF($C22=\"S\",IF($Z22=\"CP\",$X22,IF($Z22=\"RA\",(($X22)*QCI!$AA$3),0)),SomaAgrup)","v":15886.47807505492},{"$f":"IF($C22=\"S\",IF($Z22=\"OU\",ROUND($X22,2),0),SomaAgrup)","v":0},{"$f":"IF($N22=\"\",\" \",\nIF(AND($C22<>\"S\",OR($R22=\"\",$R22=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C22=\"S\",OR($Q22<>\"\",$T22>0,$U22>0),$P22=\"\"),\"FONTE\",\nIF(AND($C22=\"S\",$P22<>\"\",OR($T22>0,$U22>0),$Q22=\"\"),\"CÓDIGO\",\nIF(AND($C22=\"S\",$P22<>\"\",$Q22<>\"\",$R22=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C22=\"S\",OR($R22=\"\",$R22=\"(digite a descrição aqui)\"),OR($Q22<>\"\",$T22>0,$U22>0)),\"DESCRIÇÃO\",\nIF(AND($C22=\"S\",$P22<>\"\",$Q22<>\"\",$S22=\"\"),\"UNIDADE\",\nIF(AND($C22=\"S\",$P22<>\"\",$Q22<>\"\",$U22=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL22=0,$AN22>0),\"SEM PREÇO\",\nIF(AND($C22=\"S\",$P22<>\"\",$Q22<>\"\",$U22>0,AND($V22<>\"BDI 1\",$V22<>\"BDI 2\",$V22<>\"BDI 3\")),IF(ISNUMBER($V22),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG22<>\"\",ORÇAMENTO.CustoUnitario>$AG22),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN22)),\"ACIMA REF.\",\nIF(AND($C22=\"S\",$P22<>\"\",$Q22<>\"\",$T22=0,$U22>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22=\"S\",LEN($Q22)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22<>\"S\",LEN($R22)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22=\"S\",LEN($R22)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L22=\"F\",$C22=\"S\",LEFT(TRIM(UPPER($P22)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S22)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C22<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD22,-1,0))+IF($C22<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E22,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C22=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 3"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C22<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,413930.25000000012,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH22),2)","v":16557.21}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C23=\"s\",C23=0),OFFSET(B23,-1,0),C23)","v":2},{"$f":"IF(OFFSET(C23,-1,0)=\"L\",1,IF(OFFSET(C23,-1,0)=1,2,IF(OR(A23=\"s\",A23=0),\"S\",IF(AND(OFFSET(C23,-1,0)=2,A23=4),3,IF(AND(OR(OFFSET(C23,-1,0)=\"s\",OFFSET(C23,-1,0)=0),A23<>\"s\",A23>OFFSET(B23,-1,0)),OFFSET(B23,-1,0),A23)))))","v":2},{"$f":"IF(OR(C23=\"S\",C23=0),0,IF(ISERROR(K23),J23,SMALL(J23:K23,1)))","v":2},{"$f":"IF($C23=1,OFFSET(E23,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E23,-1,0))),OFFSET(E23,-1,0))","v":1},{"$f":"IF($C23=1,0,IF($C23=2,OFFSET(F23,-1,0)+1,OFFSET(F23,-1,0)))","v":4},{"$f":"IF(AND($C23<=2,$C23<>0),0,IF($C23=3,OFFSET(G23,-1,0)+1,OFFSET(G23,-1,0)))","v":0},{"$f":"IF(AND($C23<=3,$C23<>0),0,IF($C23=4,OFFSET(H23,-1,0)+1,OFFSET(H23,-1,0)))","v":0},{"$f":"IF(AND($C23<=4,$C23<>0),0,IF(AND($C23=\"S\",$X23>0),OFFSET(I23,-1,0)+1,OFFSET(I23,-1,0)))","v":0},14,{"$f":"IF(OR($C23=\"S\",$C23=0),0,MATCH(OFFSET($D23,0,$C23)+IF($C23<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E23)),OFFSET($D23,1,$C23,ROW($C$37)-ROW($C23)),0))","v":2},{"$f":"IF(OR($X23>0,$C23=1,$C23=2,$C23=3,$C23=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C23=1)+4*(C23=2)+8*(C23=3)+16*(C23=4)+32*(C23=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C23=0,$L23=\"\"),\"-\",CONCATENATE(E23&\".\",IF(AND($A$5>=2,$C23>=2),F23&\".\",\"\"),IF(AND($A$5>=3,$C23>=3),G23&\".\",\"\"),IF(AND($A$5>=4,$C23>=4),H23&\".\",\"\"),IF($C23=\"S\",I23&\".\",\"\")))","v":"1.4."},"SINAPI",null,"Superestrutura",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T23)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C23=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH23),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C23=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X23)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X23)-ROW($X$15),-1))),IF($C23=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":405565.5},"RA",{"$f":"IF(AND($C23=\"S\",$X23>0),IF(ISBLANK($Y23),\"RA\",LEFT($Y23,2)),\"\")","v":""},{"$f":"IF($C23=\"S\",IF($Z23=\"CP\",$X23,IF($Z23=\"RA\",(($X23)*QCI!$AA$3),0)),SomaAgrup)","v":15565.442302776093},{"$f":"IF($C23=\"S\",IF($Z23=\"OU\",ROUND($X23,2),0),SomaAgrup)","v":0},{"$f":"IF($N23=\"\",\" \",\nIF(AND($C23<>\"S\",OR($R23=\"\",$R23=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C23=\"S\",OR($Q23<>\"\",$T23>0,$U23>0),$P23=\"\"),\"FONTE\",\nIF(AND($C23=\"S\",$P23<>\"\",OR($T23>0,$U23>0),$Q23=\"\"),\"CÓDIGO\",\nIF(AND($C23=\"S\",$P23<>\"\",$Q23<>\"\",$R23=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C23=\"S\",OR($R23=\"\",$R23=\"(digite a descrição aqui)\"),OR($Q23<>\"\",$T23>0,$U23>0)),\"DESCRIÇÃO\",\nIF(AND($C23=\"S\",$P23<>\"\",$Q23<>\"\",$S23=\"\"),\"UNIDADE\",\nIF(AND($C23=\"S\",$P23<>\"\",$Q23<>\"\",$U23=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL23=0,$AN23>0),\"SEM PREÇO\",\nIF(AND($C23=\"S\",$P23<>\"\",$Q23<>\"\",$U23>0,AND($V23<>\"BDI 1\",$V23<>\"BDI 2\",$V23<>\"BDI 3\")),IF(ISNUMBER($V23),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG23<>\"\",ORÇAMENTO.CustoUnitario>$AG23),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN23)),\"ACIMA REF.\",\nIF(AND($C23=\"S\",$P23<>\"\",$Q23<>\"\",$T23=0,$U23>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23=\"S\",LEN($Q23)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23<>\"S\",LEN($R23)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23=\"S\",LEN($R23)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L23=\"F\",$C23=\"S\",LEFT(TRIM(UPPER($P23)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S23)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C23<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD23,-1,0))+IF($C23<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E23,-1,0)))),\"\")","v":5},{"$f":"IF(AND($C23=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C23<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,405565.5,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH23),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C24=1,OFFSET(E24,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E24,-1,0))),OFFSET(E24,-1,0))","v":1},4,0,0,1,0,{"$f":"IF(OR($C24=\"S\",$C24=0),0,MATCH(OFFSET($D24,0,$C24)+IF($C24<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E24)),OFFSET($D24,1,$C24,ROW($C$37)-ROW($C24)),0))","v":0},"F","Serviço","Serviço","1.4.1.","Cotação","4","Superestrutura","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T24)-ROW(T$15),0)","v":25},12723.62,"BDI 1",{"$f":"IF($C24=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH24),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":16222.62},{"$f":"IF($C24=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X24)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X24)-ROW($X$15),-1))),IF($C24=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":405565.49999999994},"RA","RA",{"$f":"IF($C24=\"S\",IF($Z24=\"CP\",$X24,IF($Z24=\"RA\",(($X24)*QCI!$AA$3),0)),SomaAgrup)","v":15565.442302776093},{"$f":"IF($C24=\"S\",IF($Z24=\"OU\",ROUND($X24,2),0),SomaAgrup)","v":0},{"$f":"IF($N24=\"\",\" \",\nIF(AND($C24<>\"S\",OR($R24=\"\",$R24=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C24=\"S\",OR($Q24<>\"\",$T24>0,$U24>0),$P24=\"\"),\"FONTE\",\nIF(AND($C24=\"S\",$P24<>\"\",OR($T24>0,$U24>0),$Q24=\"\"),\"CÓDIGO\",\nIF(AND($C24=\"S\",$P24<>\"\",$Q24<>\"\",$R24=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C24=\"S\",OR($R24=\"\",$R24=\"(digite a descrição aqui)\"),OR($Q24<>\"\",$T24>0,$U24>0)),\"DESCRIÇÃO\",\nIF(AND($C24=\"S\",$P24<>\"\",$Q24<>\"\",$S24=\"\"),\"UNIDADE\",\nIF(AND($C24=\"S\",$P24<>\"\",$Q24<>\"\",$U24=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL24=0,$AN24>0),\"SEM PREÇO\",\nIF(AND($C24=\"S\",$P24<>\"\",$Q24<>\"\",$U24>0,AND($V24<>\"BDI 1\",$V24<>\"BDI 2\",$V24<>\"BDI 3\")),IF(ISNUMBER($V24),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG24<>\"\",ORÇAMENTO.CustoUnitario>$AG24),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN24)),\"ACIMA REF.\",\nIF(AND($C24=\"S\",$P24<>\"\",$Q24<>\"\",$T24=0,$U24>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24=\"S\",LEN($Q24)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24<>\"S\",LEN($R24)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24=\"S\",LEN($R24)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L24=\"F\",$C24=\"S\",LEFT(TRIM(UPPER($P24)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S24)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C24<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD24,-1,0))+IF($C24<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E24,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C24=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 4"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C24<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,405565.49999999994,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH24),2)","v":16222.62}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C25=\"s\",C25=0),OFFSET(B25,-1,0),C25)","v":2},{"$f":"IF(OFFSET(C25,-1,0)=\"L\",1,IF(OFFSET(C25,-1,0)=1,2,IF(OR(A25=\"s\",A25=0),\"S\",IF(AND(OFFSET(C25,-1,0)=2,A25=4),3,IF(AND(OR(OFFSET(C25,-1,0)=\"s\",OFFSET(C25,-1,0)=0),A25<>\"s\",A25>OFFSET(B25,-1,0)),OFFSET(B25,-1,0),A25)))))","v":2},{"$f":"IF(OR(C25=\"S\",C25=0),0,IF(ISERROR(K25),J25,SMALL(J25:K25,1)))","v":2},{"$f":"IF($C25=1,OFFSET(E25,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E25,-1,0))),OFFSET(E25,-1,0))","v":1},{"$f":"IF($C25=1,0,IF($C25=2,OFFSET(F25,-1,0)+1,OFFSET(F25,-1,0)))","v":5},{"$f":"IF(AND($C25<=2,$C25<>0),0,IF($C25=3,OFFSET(G25,-1,0)+1,OFFSET(G25,-1,0)))","v":0},{"$f":"IF(AND($C25<=3,$C25<>0),0,IF($C25=4,OFFSET(H25,-1,0)+1,OFFSET(H25,-1,0)))","v":0},{"$f":"IF(AND($C25<=4,$C25<>0),0,IF(AND($C25=\"S\",$X25>0),OFFSET(I25,-1,0)+1,OFFSET(I25,-1,0)))","v":0},12,{"$f":"IF(OR($C25=\"S\",$C25=0),0,MATCH(OFFSET($D25,0,$C25)+IF($C25<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E25)),OFFSET($D25,1,$C25,ROW($C$37)-ROW($C25)),0))","v":2},{"$f":"IF(OR($X25>0,$C25=1,$C25=2,$C25=3,$C25=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C25=1)+4*(C25=2)+8*(C25=3)+16*(C25=4)+32*(C25=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C25=0,$L25=\"\"),\"-\",CONCATENATE(E25&\".\",IF(AND($A$5>=2,$C25>=2),F25&\".\",\"\"),IF(AND($A$5>=3,$C25>=3),G25&\".\",\"\"),IF(AND($A$5>=4,$C25>=4),H25&\".\",\"\"),IF($C25=\"S\",I25&\".\",\"\")))","v":"1.5."},"SINAPI",null,"Paredes e Painéis",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T25)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C25=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH25),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C25=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X25)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X25)-ROW($X$15),-1))),IF($C25=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":506957},"RA",{"$f":"IF(AND($C25=\"S\",$X25>0),IF(ISBLANK($Y25),\"RA\",LEFT($Y25,2)),\"\")","v":""},{"$f":"IF($C25=\"S\",IF($Z25=\"CP\",$X25,IF($Z25=\"RA\",(($X25)*QCI!$AA$3),0)),SomaAgrup)","v":19456.807675920329},{"$f":"IF($C25=\"S\",IF($Z25=\"OU\",ROUND($X25,2),0),SomaAgrup)","v":0},{"$f":"IF($N25=\"\",\" \",\nIF(AND($C25<>\"S\",OR($R25=\"\",$R25=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C25=\"S\",OR($Q25<>\"\",$T25>0,$U25>0),$P25=\"\"),\"FONTE\",\nIF(AND($C25=\"S\",$P25<>\"\",OR($T25>0,$U25>0),$Q25=\"\"),\"CÓDIGO\",\nIF(AND($C25=\"S\",$P25<>\"\",$Q25<>\"\",$R25=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C25=\"S\",OR($R25=\"\",$R25=\"(digite a descrição aqui)\"),OR($Q25<>\"\",$T25>0,$U25>0)),\"DESCRIÇÃO\",\nIF(AND($C25=\"S\",$P25<>\"\",$Q25<>\"\",$S25=\"\"),\"UNIDADE\",\nIF(AND($C25=\"S\",$P25<>\"\",$Q25<>\"\",$U25=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL25=0,$AN25>0),\"SEM PREÇO\",\nIF(AND($C25=\"S\",$P25<>\"\",$Q25<>\"\",$U25>0,AND($V25<>\"BDI 1\",$V25<>\"BDI 2\",$V25<>\"BDI 3\")),IF(ISNUMBER($V25),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG25<>\"\",ORÇAMENTO.CustoUnitario>$AG25),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN25)),\"ACIMA REF.\",\nIF(AND($C25=\"S\",$P25<>\"\",$Q25<>\"\",$T25=0,$U25>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25=\"S\",LEN($Q25)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25<>\"S\",LEN($R25)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25=\"S\",LEN($R25)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L25=\"F\",$C25=\"S\",LEFT(TRIM(UPPER($P25)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S25)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C25<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD25,-1,0))+IF($C25<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E25,-1,0)))),\"\")","v":6},{"$f":"IF(AND($C25=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C25<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,{"$f":"$X25","v":506957},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH25),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C26=1,OFFSET(E26,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E26,-1,0))),OFFSET(E26,-1,0))","v":1},5,0,0,1,0,{"$f":"IF(OR($C26=\"S\",$C26=0),0,MATCH(OFFSET($D26,0,$C26)+IF($C26<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E26)),OFFSET($D26,1,$C26,ROW($C$37)-ROW($C26)),0))","v":0},"F","Serviço","Serviço","1.5.1.","Cotação","5","Paredes e Painéis","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T26)-ROW(T$15),0)","v":25},15904.53,"BDI 1",{"$f":"IF($C26=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH26),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":20278.28},{"$f":"IF($C26=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X26)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X26)-ROW($X$15),-1))),IF($C26=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":506957.00000000035},"RA","RA",{"$f":"IF($C26=\"S\",IF($Z26=\"CP\",$X26,IF($Z26=\"RA\",(($X26)*QCI!$AA$3),0)),SomaAgrup)","v":19456.807675920329},{"$f":"IF($C26=\"S\",IF($Z26=\"OU\",ROUND($X26,2),0),SomaAgrup)","v":0},{"$f":"IF($N26=\"\",\" \",\nIF(AND($C26<>\"S\",OR($R26=\"\",$R26=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C26=\"S\",OR($Q26<>\"\",$T26>0,$U26>0),$P26=\"\"),\"FONTE\",\nIF(AND($C26=\"S\",$P26<>\"\",OR($T26>0,$U26>0),$Q26=\"\"),\"CÓDIGO\",\nIF(AND($C26=\"S\",$P26<>\"\",$Q26<>\"\",$R26=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C26=\"S\",OR($R26=\"\",$R26=\"(digite a descrição aqui)\"),OR($Q26<>\"\",$T26>0,$U26>0)),\"DESCRIÇÃO\",\nIF(AND($C26=\"S\",$P26<>\"\",$Q26<>\"\",$S26=\"\"),\"UNIDADE\",\nIF(AND($C26=\"S\",$P26<>\"\",$Q26<>\"\",$U26=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL26=0,$AN26>0),\"SEM PREÇO\",\nIF(AND($C26=\"S\",$P26<>\"\",$Q26<>\"\",$U26>0,AND($V26<>\"BDI 1\",$V26<>\"BDI 2\",$V26<>\"BDI 3\")),IF(ISNUMBER($V26),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG26<>\"\",ORÇAMENTO.CustoUnitario>$AG26),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN26)),\"ACIMA REF.\",\nIF(AND($C26=\"S\",$P26<>\"\",$Q26<>\"\",$T26=0,$U26>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26=\"S\",LEN($Q26)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26<>\"S\",LEN($R26)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26=\"S\",LEN($R26)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L26=\"F\",$C26=\"S\",LEFT(TRIM(UPPER($P26)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S26)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C26<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD26,-1,0))+IF($C26<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E26,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C26=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 5"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C26<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,506957.00000000035,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH26),2)","v":20278.28}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C27=\"s\",C27=0),OFFSET(B27,-1,0),C27)","v":2},{"$f":"IF(OFFSET(C27,-1,0)=\"L\",1,IF(OFFSET(C27,-1,0)=1,2,IF(OR(A27=\"s\",A27=0),\"S\",IF(AND(OFFSET(C27,-1,0)=2,A27=4),3,IF(AND(OR(OFFSET(C27,-1,0)=\"s\",OFFSET(C27,-1,0)=0),A27<>\"s\",A27>OFFSET(B27,-1,0)),OFFSET(B27,-1,0),A27)))))","v":2},{"$f":"IF(OR(C27=\"S\",C27=0),0,IF(ISERROR(K27),J27,SMALL(J27:K27,1)))","v":2},{"$f":"IF($C27=1,OFFSET(E27,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E27,-1,0))),OFFSET(E27,-1,0))","v":1},{"$f":"IF($C27=1,0,IF($C27=2,OFFSET(F27,-1,0)+1,OFFSET(F27,-1,0)))","v":6},{"$f":"IF(AND($C27<=2,$C27<>0),0,IF($C27=3,OFFSET(G27,-1,0)+1,OFFSET(G27,-1,0)))","v":0},{"$f":"IF(AND($C27<=3,$C27<>0),0,IF($C27=4,OFFSET(H27,-1,0)+1,OFFSET(H27,-1,0)))","v":0},{"$f":"IF(AND($C27<=4,$C27<>0),0,IF(AND($C27=\"S\",$X27>0),OFFSET(I27,-1,0)+1,OFFSET(I27,-1,0)))","v":0},10,{"$f":"IF(OR($C27=\"S\",$C27=0),0,MATCH(OFFSET($D27,0,$C27)+IF($C27<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E27)),OFFSET($D27,1,$C27,ROW($C$37)-ROW($C27)),0))","v":2},{"$f":"IF(OR($X27>0,$C27=1,$C27=2,$C27=3,$C27=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C27=1)+4*(C27=2)+8*(C27=3)+16*(C27=4)+32*(C27=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C27=0,$L27=\"\"),\"-\",CONCATENATE(E27&\".\",IF(AND($A$5>=2,$C27>=2),F27&\".\",\"\"),IF(AND($A$5>=3,$C27>=3),G27&\".\",\"\"),IF(AND($A$5>=4,$C27>=4),H27&\".\",\"\"),IF($C27=\"S\",I27&\".\",\"\")))","v":"1.6."},"SINAPI",null,"Cobertura e Proteções",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T27)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C27=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH27),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C27=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X27)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X27)-ROW($X$15),-1))),IF($C27=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":669183},"RA",{"$f":"IF(AND($C27=\"S\",$X27>0),IF(ISBLANK($Y27),\"RA\",LEFT($Y27,2)),\"\")","v":""},{"$f":"IF($C27=\"S\",IF($Z27=\"CP\",$X27,IF($Z27=\"RA\",(($X27)*QCI!$AA$3),0)),SomaAgrup)","v":25682.976921110429},{"$f":"IF($C27=\"S\",IF($Z27=\"OU\",ROUND($X27,2),0),SomaAgrup)","v":0},{"$f":"IF($N27=\"\",\" \",\nIF(AND($C27<>\"S\",OR($R27=\"\",$R27=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C27=\"S\",OR($Q27<>\"\",$T27>0,$U27>0),$P27=\"\"),\"FONTE\",\nIF(AND($C27=\"S\",$P27<>\"\",OR($T27>0,$U27>0),$Q27=\"\"),\"CÓDIGO\",\nIF(AND($C27=\"S\",$P27<>\"\",$Q27<>\"\",$R27=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C27=\"S\",OR($R27=\"\",$R27=\"(digite a descrição aqui)\"),OR($Q27<>\"\",$T27>0,$U27>0)),\"DESCRIÇÃO\",\nIF(AND($C27=\"S\",$P27<>\"\",$Q27<>\"\",$S27=\"\"),\"UNIDADE\",\nIF(AND($C27=\"S\",$P27<>\"\",$Q27<>\"\",$U27=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL27=0,$AN27>0),\"SEM PREÇO\",\nIF(AND($C27=\"S\",$P27<>\"\",$Q27<>\"\",$U27>0,AND($V27<>\"BDI 1\",$V27<>\"BDI 2\",$V27<>\"BDI 3\")),IF(ISNUMBER($V27),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG27<>\"\",ORÇAMENTO.CustoUnitario>$AG27),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN27)),\"ACIMA REF.\",\nIF(AND($C27=\"S\",$P27<>\"\",$Q27<>\"\",$T27=0,$U27>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27=\"S\",LEN($Q27)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27<>\"S\",LEN($R27)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27=\"S\",LEN($R27)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L27=\"F\",$C27=\"S\",LEFT(TRIM(UPPER($P27)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S27)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C27<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD27,-1,0))+IF($C27<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E27,-1,0)))),\"\")","v":7},{"$f":"IF(AND($C27=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C27<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,{"$f":"$X27","v":669183},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH27),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C28=1,OFFSET(E28,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E28,-1,0))),OFFSET(E28,-1,0))","v":1},6,0,0,1,0,{"$f":"IF(OR($C28=\"S\",$C28=0),0,MATCH(OFFSET($D28,0,$C28)+IF($C28<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E28)),OFFSET($D28,1,$C28,ROW($C$37)-ROW($C28)),0))","v":0},"F","Serviço","Serviço","1.6.1.","Cotação","6","Cobertura e Proteções","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T28)-ROW(T$15),0)","v":25},20993.98,"BDI 1",{"$f":"IF($C28=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH28),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":26767.32},{"$f":"IF($C28=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X28)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X28)-ROW($X$15),-1))),IF($C28=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":669182.99999999977},"RA","RA",{"$f":"IF($C28=\"S\",IF($Z28=\"CP\",$X28,IF($Z28=\"RA\",(($X28)*QCI!$AA$3),0)),SomaAgrup)","v":25682.976921110429},{"$f":"IF($C28=\"S\",IF($Z28=\"OU\",ROUND($X28,2),0),SomaAgrup)","v":0},{"$f":"IF($N28=\"\",\" \",\nIF(AND($C28<>\"S\",OR($R28=\"\",$R28=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C28=\"S\",OR($Q28<>\"\",$T28>0,$U28>0),$P28=\"\"),\"FONTE\",\nIF(AND($C28=\"S\",$P28<>\"\",OR($T28>0,$U28>0),$Q28=\"\"),\"CÓDIGO\",\nIF(AND($C28=\"S\",$P28<>\"\",$Q28<>\"\",$R28=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C28=\"S\",OR($R28=\"\",$R28=\"(digite a descrição aqui)\"),OR($Q28<>\"\",$T28>0,$U28>0)),\"DESCRIÇÃO\",\nIF(AND($C28=\"S\",$P28<>\"\",$Q28<>\"\",$S28=\"\"),\"UNIDADE\",\nIF(AND($C28=\"S\",$P28<>\"\",$Q28<>\"\",$U28=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL28=0,$AN28>0),\"SEM PREÇO\",\nIF(AND($C28=\"S\",$P28<>\"\",$Q28<>\"\",$U28>0,AND($V28<>\"BDI 1\",$V28<>\"BDI 2\",$V28<>\"BDI 3\")),IF(ISNUMBER($V28),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG28<>\"\",ORÇAMENTO.CustoUnitario>$AG28),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN28)),\"ACIMA REF.\",\nIF(AND($C28=\"S\",$P28<>\"\",$Q28<>\"\",$T28=0,$U28>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28=\"S\",LEN($Q28)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28<>\"S\",LEN($R28)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28=\"S\",LEN($R28)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L28=\"F\",$C28=\"S\",LEFT(TRIM(UPPER($P28)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S28)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C28<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD28,-1,0))+IF($C28<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E28,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C28=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 6"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C28<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,669182.99999999977,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH28),2)","v":26767.32}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C29=\"s\",C29=0),OFFSET(B29,-1,0),C29)","v":2},{"$f":"IF(OFFSET(C29,-1,0)=\"L\",1,IF(OFFSET(C29,-1,0)=1,2,IF(OR(A29=\"s\",A29=0),\"S\",IF(AND(OFFSET(C29,-1,0)=2,A29=4),3,IF(AND(OR(OFFSET(C29,-1,0)=\"s\",OFFSET(C29,-1,0)=0),A29<>\"s\",A29>OFFSET(B29,-1,0)),OFFSET(B29,-1,0),A29)))))","v":2},{"$f":"IF(OR(C29=\"S\",C29=0),0,IF(ISERROR(K29),J29,SMALL(J29:K29,1)))","v":2},{"$f":"IF($C29=1,OFFSET(E29,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E29,-1,0))),OFFSET(E29,-1,0))","v":1},{"$f":"IF($C29=1,0,IF($C29=2,OFFSET(F29,-1,0)+1,OFFSET(F29,-1,0)))","v":7},{"$f":"IF(AND($C29<=2,$C29<>0),0,IF($C29=3,OFFSET(G29,-1,0)+1,OFFSET(G29,-1,0)))","v":0},{"$f":"IF(AND($C29<=3,$C29<>0),0,IF($C29=4,OFFSET(H29,-1,0)+1,OFFSET(H29,-1,0)))","v":0},{"$f":"IF(AND($C29<=4,$C29<>0),0,IF(AND($C29=\"S\",$X29>0),OFFSET(I29,-1,0)+1,OFFSET(I29,-1,0)))","v":0},8,{"$f":"IF(OR($C29=\"S\",$C29=0),0,MATCH(OFFSET($D29,0,$C29)+IF($C29<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E29)),OFFSET($D29,1,$C29,ROW($C$37)-ROW($C29)),0))","v":2},{"$f":"IF(OR($X29>0,$C29=1,$C29=2,$C29=3,$C29=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C29=1)+4*(C29=2)+8*(C29=3)+16*(C29=4)+32*(C29=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C29=0,$L29=\"\"),\"-\",CONCATENATE(E29&\".\",IF(AND($A$5>=2,$C29>=2),F29&\".\",\"\"),IF(AND($A$5>=3,$C29>=3),G29&\".\",\"\"),IF(AND($A$5>=4,$C29>=4),H29&\".\",\"\"),IF($C29=\"S\",I29&\".\",\"\")))","v":"1.7."},"SINAPI",null,"Revestimentos",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T29)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C29=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH29),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C29=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X29)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X29)-ROW($X$15),-1))),IF($C29=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":297414.75},"RA",{"$f":"IF(AND($C29=\"S\",$X29>0),IF(ISBLANK($Y29),\"RA\",LEFT($Y29,2)),\"\")","v":""},{"$f":"IF($C29=\"S\",IF($Z29=\"CP\",$X29,IF($Z29=\"RA\",(($X29)*QCI!$AA$3),0)),SomaAgrup)","v":11414.659607682548},{"$f":"IF($C29=\"S\",IF($Z29=\"OU\",ROUND($X29,2),0),SomaAgrup)","v":0},{"$f":"IF($N29=\"\",\" \",\nIF(AND($C29<>\"S\",OR($R29=\"\",$R29=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C29=\"S\",OR($Q29<>\"\",$T29>0,$U29>0),$P29=\"\"),\"FONTE\",\nIF(AND($C29=\"S\",$P29<>\"\",OR($T29>0,$U29>0),$Q29=\"\"),\"CÓDIGO\",\nIF(AND($C29=\"S\",$P29<>\"\",$Q29<>\"\",$R29=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C29=\"S\",OR($R29=\"\",$R29=\"(digite a descrição aqui)\"),OR($Q29<>\"\",$T29>0,$U29>0)),\"DESCRIÇÃO\",\nIF(AND($C29=\"S\",$P29<>\"\",$Q29<>\"\",$S29=\"\"),\"UNIDADE\",\nIF(AND($C29=\"S\",$P29<>\"\",$Q29<>\"\",$U29=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL29=0,$AN29>0),\"SEM PREÇO\",\nIF(AND($C29=\"S\",$P29<>\"\",$Q29<>\"\",$U29>0,AND($V29<>\"BDI 1\",$V29<>\"BDI 2\",$V29<>\"BDI 3\")),IF(ISNUMBER($V29),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG29<>\"\",ORÇAMENTO.CustoUnitario>$AG29),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN29)),\"ACIMA REF.\",\nIF(AND($C29=\"S\",$P29<>\"\",$Q29<>\"\",$T29=0,$U29>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29=\"S\",LEN($Q29)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29<>\"S\",LEN($R29)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29=\"S\",LEN($R29)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L29=\"F\",$C29=\"S\",LEFT(TRIM(UPPER($P29)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S29)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C29<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD29,-1,0))+IF($C29<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E29,-1,0)))),\"\")","v":8},{"$f":"IF(AND($C29=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C29<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,{"$f":"$X29","v":297414.75},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH29),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C30=1,OFFSET(E30,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E30,-1,0))),OFFSET(E30,-1,0))","v":1},7,0,0,1,0,{"$f":"IF(OR($C30=\"S\",$C30=0),0,MATCH(OFFSET($D30,0,$C30)+IF($C30<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E30)),OFFSET($D30,1,$C30,ROW($C$37)-ROW($C30)),0))","v":0},"F","Serviço","Serviço","1.7.1.","Cotação","7","Revestimentos","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T30)-ROW(T$15),0)","v":25},9330.66,"BDI 1",{"$f":"IF($C30=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH30),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":11896.59},{"$f":"IF($C30=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X30)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X30)-ROW($X$15),-1))),IF($C30=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":297414.75},"RA","RA",{"$f":"IF($C30=\"S\",IF($Z30=\"CP\",$X30,IF($Z30=\"RA\",(($X30)*QCI!$AA$3),0)),SomaAgrup)","v":11414.659607682548},{"$f":"IF($C30=\"S\",IF($Z30=\"OU\",ROUND($X30,2),0),SomaAgrup)","v":0},{"$f":"IF($N30=\"\",\" \",\nIF(AND($C30<>\"S\",OR($R30=\"\",$R30=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C30=\"S\",OR($Q30<>\"\",$T30>0,$U30>0),$P30=\"\"),\"FONTE\",\nIF(AND($C30=\"S\",$P30<>\"\",OR($T30>0,$U30>0),$Q30=\"\"),\"CÓDIGO\",\nIF(AND($C30=\"S\",$P30<>\"\",$Q30<>\"\",$R30=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C30=\"S\",OR($R30=\"\",$R30=\"(digite a descrição aqui)\"),OR($Q30<>\"\",$T30>0,$U30>0)),\"DESCRIÇÃO\",\nIF(AND($C30=\"S\",$P30<>\"\",$Q30<>\"\",$S30=\"\"),\"UNIDADE\",\nIF(AND($C30=\"S\",$P30<>\"\",$Q30<>\"\",$U30=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL30=0,$AN30>0),\"SEM PREÇO\",\nIF(AND($C30=\"S\",$P30<>\"\",$Q30<>\"\",$U30>0,AND($V30<>\"BDI 1\",$V30<>\"BDI 2\",$V30<>\"BDI 3\")),IF(ISNUMBER($V30),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG30<>\"\",ORÇAMENTO.CustoUnitario>$AG30),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN30)),\"ACIMA REF.\",\nIF(AND($C30=\"S\",$P30<>\"\",$Q30<>\"\",$T30=0,$U30>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30=\"S\",LEN($Q30)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30<>\"S\",LEN($R30)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30=\"S\",LEN($R30)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L30=\"F\",$C30=\"S\",LEFT(TRIM(UPPER($P30)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S30)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C30<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD30,-1,0))+IF($C30<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E30,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C30=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 7"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C30<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,297414.75,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH30),2)","v":11896.59}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C31=\"s\",C31=0),OFFSET(B31,-1,0),C31)","v":2},{"$f":"IF(OFFSET(C31,-1,0)=\"L\",1,IF(OFFSET(C31,-1,0)=1,2,IF(OR(A31=\"s\",A31=0),\"S\",IF(AND(OFFSET(C31,-1,0)=2,A31=4),3,IF(AND(OR(OFFSET(C31,-1,0)=\"s\",OFFSET(C31,-1,0)=0),A31<>\"s\",A31>OFFSET(B31,-1,0)),OFFSET(B31,-1,0),A31)))))","v":2},{"$f":"IF(OR(C31=\"S\",C31=0),0,IF(ISERROR(K31),J31,SMALL(J31:K31,1)))","v":2},{"$f":"IF($C31=1,OFFSET(E31,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E31,-1,0))),OFFSET(E31,-1,0))","v":1},{"$f":"IF($C31=1,0,IF($C31=2,OFFSET(F31,-1,0)+1,OFFSET(F31,-1,0)))","v":8},{"$f":"IF(AND($C31<=2,$C31<>0),0,IF($C31=3,OFFSET(G31,-1,0)+1,OFFSET(G31,-1,0)))","v":0},{"$f":"IF(AND($C31<=3,$C31<>0),0,IF($C31=4,OFFSET(H31,-1,0)+1,OFFSET(H31,-1,0)))","v":0},{"$f":"IF(AND($C31<=4,$C31<>0),0,IF(AND($C31=\"S\",$X31>0),OFFSET(I31,-1,0)+1,OFFSET(I31,-1,0)))","v":0},6,{"$f":"IF(OR($C31=\"S\",$C31=0),0,MATCH(OFFSET($D31,0,$C31)+IF($C31<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E31)),OFFSET($D31,1,$C31,ROW($C$37)-ROW($C31)),0))","v":2},{"$f":"IF(OR($X31>0,$C31=1,$C31=2,$C31=3,$C31=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C31=1)+4*(C31=2)+8*(C31=3)+16*(C31=4)+32*(C31=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C31=0,$L31=\"\"),\"-\",CONCATENATE(E31&\".\",IF(AND($A$5>=2,$C31>=2),F31&\".\",\"\"),IF(AND($A$5>=3,$C31>=3),G31&\".\",\"\"),IF(AND($A$5>=4,$C31>=4),H31&\".\",\"\"),IF($C31=\"S\",I31&\".\",\"\")))","v":"1.8."},"SINAPI",null,"Pavimentação",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T31)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C31=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH31),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C31=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X31)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X31)-ROW($X$15),-1))),IF($C31=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":253478.25},"RA",{"$f":"IF(AND($C31=\"S\",$X31>0),IF(ISBLANK($Y31),\"RA\",LEFT($Y31,2)),\"\")","v":""},{"$f":"IF($C31=\"S\",IF($Z31=\"CP\",$X31,IF($Z31=\"RA\",(($X31)*QCI!$AA$3),0)),SomaAgrup)","v":9728.3942430597654},{"$f":"IF($C31=\"S\",IF($Z31=\"OU\",ROUND($X31,2),0),SomaAgrup)","v":0},{"$f":"IF($N31=\"\",\" \",\nIF(AND($C31<>\"S\",OR($R31=\"\",$R31=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C31=\"S\",OR($Q31<>\"\",$T31>0,$U31>0),$P31=\"\"),\"FONTE\",\nIF(AND($C31=\"S\",$P31<>\"\",OR($T31>0,$U31>0),$Q31=\"\"),\"CÓDIGO\",\nIF(AND($C31=\"S\",$P31<>\"\",$Q31<>\"\",$R31=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C31=\"S\",OR($R31=\"\",$R31=\"(digite a descrição aqui)\"),OR($Q31<>\"\",$T31>0,$U31>0)),\"DESCRIÇÃO\",\nIF(AND($C31=\"S\",$P31<>\"\",$Q31<>\"\",$S31=\"\"),\"UNIDADE\",\nIF(AND($C31=\"S\",$P31<>\"\",$Q31<>\"\",$U31=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL31=0,$AN31>0),\"SEM PREÇO\",\nIF(AND($C31=\"S\",$P31<>\"\",$Q31<>\"\",$U31>0,AND($V31<>\"BDI 1\",$V31<>\"BDI 2\",$V31<>\"BDI 3\")),IF(ISNUMBER($V31),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG31<>\"\",ORÇAMENTO.CustoUnitario>$AG31),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN31)),\"ACIMA REF.\",\nIF(AND($C31=\"S\",$P31<>\"\",$Q31<>\"\",$T31=0,$U31>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31=\"S\",LEN($Q31)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31<>\"S\",LEN($R31)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31=\"S\",LEN($R31)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L31=\"F\",$C31=\"S\",LEFT(TRIM(UPPER($P31)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S31)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C31<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD31,-1,0))+IF($C31<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E31,-1,0)))),\"\")","v":9},{"$f":"IF(AND($C31=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C31<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,{"$f":"$X31","v":253478.25},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH31),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C32=1,OFFSET(E32,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E32,-1,0))),OFFSET(E32,-1,0))","v":1},8,0,0,1,0,{"$f":"IF(OR($C32=\"S\",$C32=0),0,MATCH(OFFSET($D32,0,$C32)+IF($C32<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E32)),OFFSET($D32,1,$C32,ROW($C$37)-ROW($C32)),0))","v":0},"F","Serviço","Serviço","1.8.1.","Cotação","8","Pavimentação","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T32)-ROW(T$15),0)","v":25},7952.26,"BDI 1",{"$f":"IF($C32=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH32),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":10139.129999999999},{"$f":"IF($C32=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X32)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X32)-ROW($X$15),-1))),IF($C32=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":253478.25000000006},"RA","RA",{"$f":"IF($C32=\"S\",IF($Z32=\"CP\",$X32,IF($Z32=\"RA\",(($X32)*QCI!$AA$3),0)),SomaAgrup)","v":9728.3942430597654},{"$f":"IF($C32=\"S\",IF($Z32=\"OU\",ROUND($X32,2),0),SomaAgrup)","v":0},{"$f":"IF($N32=\"\",\" \",\nIF(AND($C32<>\"S\",OR($R32=\"\",$R32=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C32=\"S\",OR($Q32<>\"\",$T32>0,$U32>0),$P32=\"\"),\"FONTE\",\nIF(AND($C32=\"S\",$P32<>\"\",OR($T32>0,$U32>0),$Q32=\"\"),\"CÓDIGO\",\nIF(AND($C32=\"S\",$P32<>\"\",$Q32<>\"\",$R32=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C32=\"S\",OR($R32=\"\",$R32=\"(digite a descrição aqui)\"),OR($Q32<>\"\",$T32>0,$U32>0)),\"DESCRIÇÃO\",\nIF(AND($C32=\"S\",$P32<>\"\",$Q32<>\"\",$S32=\"\"),\"UNIDADE\",\nIF(AND($C32=\"S\",$P32<>\"\",$Q32<>\"\",$U32=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL32=0,$AN32>0),\"SEM PREÇO\",\nIF(AND($C32=\"S\",$P32<>\"\",$Q32<>\"\",$U32>0,AND($V32<>\"BDI 1\",$V32<>\"BDI 2\",$V32<>\"BDI 3\")),IF(ISNUMBER($V32),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG32<>\"\",ORÇAMENTO.CustoUnitario>$AG32),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN32)),\"ACIMA REF.\",\nIF(AND($C32=\"S\",$P32<>\"\",$Q32<>\"\",$T32=0,$U32>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32=\"S\",LEN($Q32)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32<>\"S\",LEN($R32)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32=\"S\",LEN($R32)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L32=\"F\",$C32=\"S\",LEFT(TRIM(UPPER($P32)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S32)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C32<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD32,-1,0))+IF($C32<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E32,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C32=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 8"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C32<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,253478.25000000006,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH32),2)","v":10139.129999999999}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C33=\"s\",C33=0),OFFSET(B33,-1,0),C33)","v":2},{"$f":"IF(OFFSET(C33,-1,0)=\"L\",1,IF(OFFSET(C33,-1,0)=1,2,IF(OR(A33=\"s\",A33=0),\"S\",IF(AND(OFFSET(C33,-1,0)=2,A33=4),3,IF(AND(OR(OFFSET(C33,-1,0)=\"s\",OFFSET(C33,-1,0)=0),A33<>\"s\",A33>OFFSET(B33,-1,0)),OFFSET(B33,-1,0),A33)))))","v":2},{"$f":"IF(OR(C33=\"S\",C33=0),0,IF(ISERROR(K33),J33,SMALL(J33:K33,1)))","v":2},{"$f":"IF($C33=1,OFFSET(E33,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E33,-1,0))),OFFSET(E33,-1,0))","v":1},{"$f":"IF($C33=1,0,IF($C33=2,OFFSET(F33,-1,0)+1,OFFSET(F33,-1,0)))","v":9},{"$f":"IF(AND($C33<=2,$C33<>0),0,IF($C33=3,OFFSET(G33,-1,0)+1,OFFSET(G33,-1,0)))","v":0},{"$f":"IF(AND($C33<=3,$C33<>0),0,IF($C33=4,OFFSET(H33,-1,0)+1,OFFSET(H33,-1,0)))","v":0},{"$f":"IF(AND($C33<=4,$C33<>0),0,IF(AND($C33=\"S\",$X33>0),OFFSET(I33,-1,0)+1,OFFSET(I33,-1,0)))","v":0},4,{"$f":"IF(OR($C33=\"S\",$C33=0),0,MATCH(OFFSET($D33,0,$C33)+IF($C33<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E33)),OFFSET($D33,1,$C33,ROW($C$37)-ROW($C33)),0))","v":2},{"$f":"IF(OR($X33>0,$C33=1,$C33=2,$C33=3,$C33=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C33=1)+4*(C33=2)+8*(C33=3)+16*(C33=4)+32*(C33=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C33=0,$L33=\"\"),\"-\",CONCATENATE(E33&\".\",IF(AND($A$5>=2,$C33>=2),F33&\".\",\"\"),IF(AND($A$5>=3,$C33>=3),G33&\".\",\"\"),IF(AND($A$5>=4,$C33>=4),H33&\".\",\"\"),IF($C33=\"S\",I33&\".\",\"\")))","v":"1.9."},"SINAPI",null,"Instalações",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T33)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C33=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH33),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C33=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X33)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X33)-ROW($X$15),-1))),IF($C33=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":557652.5},"RA",{"$f":"IF(AND($C33=\"S\",$X33>0),IF(ISBLANK($Y33),\"RA\",LEFT($Y33,2)),\"\")","v":""},{"$f":"IF($C33=\"S\",IF($Z33=\"CP\",$X33,IF($Z33=\"RA\",(($X33)*QCI!$AA$3),0)),SomaAgrup)","v":21402.480767592024},{"$f":"IF($C33=\"S\",IF($Z33=\"OU\",ROUND($X33,2),0),SomaAgrup)","v":0},{"$f":"IF($N33=\"\",\" \",\nIF(AND($C33<>\"S\",OR($R33=\"\",$R33=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C33=\"S\",OR($Q33<>\"\",$T33>0,$U33>0),$P33=\"\"),\"FONTE\",\nIF(AND($C33=\"S\",$P33<>\"\",OR($T33>0,$U33>0),$Q33=\"\"),\"CÓDIGO\",\nIF(AND($C33=\"S\",$P33<>\"\",$Q33<>\"\",$R33=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C33=\"S\",OR($R33=\"\",$R33=\"(digite a descrição aqui)\"),OR($Q33<>\"\",$T33>0,$U33>0)),\"DESCRIÇÃO\",\nIF(AND($C33=\"S\",$P33<>\"\",$Q33<>\"\",$S33=\"\"),\"UNIDADE\",\nIF(AND($C33=\"S\",$P33<>\"\",$Q33<>\"\",$U33=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL33=0,$AN33>0),\"SEM PREÇO\",\nIF(AND($C33=\"S\",$P33<>\"\",$Q33<>\"\",$U33>0,AND($V33<>\"BDI 1\",$V33<>\"BDI 2\",$V33<>\"BDI 3\")),IF(ISNUMBER($V33),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG33<>\"\",ORÇAMENTO.CustoUnitario>$AG33),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN33)),\"ACIMA REF.\",\nIF(AND($C33=\"S\",$P33<>\"\",$Q33<>\"\",$T33=0,$U33>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33=\"S\",LEN($Q33)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33<>\"S\",LEN($R33)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33=\"S\",LEN($R33)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L33=\"F\",$C33=\"S\",LEFT(TRIM(UPPER($P33)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S33)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C33<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD33,-1,0))+IF($C33<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E33,-1,0)))),\"\")","v":10},{"$f":"IF(AND($C33=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C33<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,{"$f":"$X33","v":557652.5},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH33),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C34=1,OFFSET(E34,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E34,-1,0))),OFFSET(E34,-1,0))","v":1},9,0,0,1,0,{"$f":"IF(OR($C34=\"S\",$C34=0),0,MATCH(OFFSET($D34,0,$C34)+IF($C34<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E34)),OFFSET($D34,1,$C34,ROW($C$37)-ROW($C34)),0))","v":0},"F","Serviço","Serviço","1.9.1.","Cotação","9","Instalações","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T34)-ROW(T$15),0)","v":25},17494.98,"BDI 1",{"$f":"IF($C34=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH34),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":22306.1},{"$f":"IF($C34=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X34)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X34)-ROW($X$15),-1))),IF($C34=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":557652.49999999977},"RA","RA",{"$f":"IF($C34=\"S\",IF($Z34=\"CP\",$X34,IF($Z34=\"RA\",(($X34)*QCI!$AA$3),0)),SomaAgrup)","v":21402.480767592024},{"$f":"IF($C34=\"S\",IF($Z34=\"OU\",ROUND($X34,2),0),SomaAgrup)","v":0},{"$f":"IF($N34=\"\",\" \",\nIF(AND($C34<>\"S\",OR($R34=\"\",$R34=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C34=\"S\",OR($Q34<>\"\",$T34>0,$U34>0),$P34=\"\"),\"FONTE\",\nIF(AND($C34=\"S\",$P34<>\"\",OR($T34>0,$U34>0),$Q34=\"\"),\"CÓDIGO\",\nIF(AND($C34=\"S\",$P34<>\"\",$Q34<>\"\",$R34=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C34=\"S\",OR($R34=\"\",$R34=\"(digite a descrição aqui)\"),OR($Q34<>\"\",$T34>0,$U34>0)),\"DESCRIÇÃO\",\nIF(AND($C34=\"S\",$P34<>\"\",$Q34<>\"\",$S34=\"\"),\"UNIDADE\",\nIF(AND($C34=\"S\",$P34<>\"\",$Q34<>\"\",$U34=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL34=0,$AN34>0),\"SEM PREÇO\",\nIF(AND($C34=\"S\",$P34<>\"\",$Q34<>\"\",$U34>0,AND($V34<>\"BDI 1\",$V34<>\"BDI 2\",$V34<>\"BDI 3\")),IF(ISNUMBER($V34),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG34<>\"\",ORÇAMENTO.CustoUnitario>$AG34),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN34)),\"ACIMA REF.\",\nIF(AND($C34=\"S\",$P34<>\"\",$Q34<>\"\",$T34=0,$U34>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34=\"S\",LEN($Q34)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34<>\"S\",LEN($R34)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34=\"S\",LEN($R34)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L34=\"F\",$C34=\"S\",LEFT(TRIM(UPPER($P34)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S34)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C34<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD34,-1,0))+IF($C34<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E34,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C34=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 9"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C34<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE34,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE34,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,557652.49999999977,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH34),2)","v":22306.1}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C35=\"s\",C35=0),OFFSET(B35,-1,0),C35)","v":2},{"$f":"IF(OFFSET(C35,-1,0)=\"L\",1,IF(OFFSET(C35,-1,0)=1,2,IF(OR(A35=\"s\",A35=0),\"S\",IF(AND(OFFSET(C35,-1,0)=2,A35=4),3,IF(AND(OR(OFFSET(C35,-1,0)=\"s\",OFFSET(C35,-1,0)=0),A35<>\"s\",A35>OFFSET(B35,-1,0)),OFFSET(B35,-1,0),A35)))))","v":2},{"$f":"IF(OR(C35=\"S\",C35=0),0,IF(ISERROR(K35),J35,SMALL(J35:K35,1)))","v":2},{"$f":"IF($C35=1,OFFSET(E35,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E35,-1,0))),OFFSET(E35,-1,0))","v":1},{"$f":"IF($C35=1,0,IF($C35=2,OFFSET(F35,-1,0)+1,OFFSET(F35,-1,0)))","v":10},{"$f":"IF(AND($C35<=2,$C35<>0),0,IF($C35=3,OFFSET(G35,-1,0)+1,OFFSET(G35,-1,0)))","v":0},{"$f":"IF(AND($C35<=3,$C35<>0),0,IF($C35=4,OFFSET(H35,-1,0)+1,OFFSET(H35,-1,0)))","v":0},{"$f":"IF(AND($C35<=4,$C35<>0),0,IF(AND($C35=\"S\",$X35>0),OFFSET(I35,-1,0)+1,OFFSET(I35,-1,0)))","v":0},2,{"$f":"IF(OR($C35=\"S\",$C35=0),0,MATCH(OFFSET($D35,0,$C35)+IF($C35<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E35)),OFFSET($D35,1,$C35,ROW($C$37)-ROW($C35)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X35>0,$C35=1,$C35=2,$C35=3,$C35=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C35=1)+4*(C35=2)+8*(C35=3)+16*(C35=4)+32*(C35=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C35=0,$L35=\"\"),\"-\",CONCATENATE(E35&\".\",IF(AND($A$5>=2,$C35>=2),F35&\".\",\"\"),IF(AND($A$5>=3,$C35>=3),G35&\".\",\"\"),IF(AND($A$5>=4,$C35>=4),H35&\".\",\"\"),IF($C35=\"S\",I35&\".\",\"\")))","v":"1.10."},"SINAPI",null,"Complementares",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T35)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C35=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH35),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C35=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X35)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X35)-ROW($X$15),-1))),IF($C35=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":11153},"RA",{"$f":"IF(AND($C35=\"S\",$X35>0),IF(ISBLANK($Y35),\"RA\",LEFT($Y35,2)),\"\")","v":""},{"$f":"IF($C35=\"S\",IF($Z35=\"CP\",$X35,IF($Z35=\"RA\",(($X35)*QCI!$AA$3),0)),SomaAgrup)","v":428.04769637176202},{"$f":"IF($C35=\"S\",IF($Z35=\"OU\",ROUND($X35,2),0),SomaAgrup)","v":0},{"$f":"IF($N35=\"\",\" \",\nIF(AND($C35<>\"S\",OR($R35=\"\",$R35=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C35=\"S\",OR($Q35<>\"\",$T35>0,$U35>0),$P35=\"\"),\"FONTE\",\nIF(AND($C35=\"S\",$P35<>\"\",OR($T35>0,$U35>0),$Q35=\"\"),\"CÓDIGO\",\nIF(AND($C35=\"S\",$P35<>\"\",$Q35<>\"\",$R35=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C35=\"S\",OR($R35=\"\",$R35=\"(digite a descrição aqui)\"),OR($Q35<>\"\",$T35>0,$U35>0)),\"DESCRIÇÃO\",\nIF(AND($C35=\"S\",$P35<>\"\",$Q35<>\"\",$S35=\"\"),\"UNIDADE\",\nIF(AND($C35=\"S\",$P35<>\"\",$Q35<>\"\",$U35=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL35=0,$AN35>0),\"SEM PREÇO\",\nIF(AND($C35=\"S\",$P35<>\"\",$Q35<>\"\",$U35>0,AND($V35<>\"BDI 1\",$V35<>\"BDI 2\",$V35<>\"BDI 3\")),IF(ISNUMBER($V35),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG35<>\"\",ORÇAMENTO.CustoUnitario>$AG35),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN35)),\"ACIMA REF.\",\nIF(AND($C35=\"S\",$P35<>\"\",$Q35<>\"\",$T35=0,$U35>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35=\"S\",LEN($Q35)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35<>\"S\",LEN($R35)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35=\"S\",LEN($R35)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L35=\"F\",$C35=\"S\",LEFT(TRIM(UPPER($P35)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S35)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C35<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD35,-1,0))+IF($C35<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E35,-1,0)))),\"\")","v":11},{"$f":"IF(AND($C35=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C35<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE35,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.27500000000000002},null,null,null,null,{"$f":"$X35","v":11153},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH35),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C36=1,OFFSET(E36,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E36,-1,0))),OFFSET(E36,-1,0))","v":1},10,0,0,1,0,{"$f":"IF(OR($C36=\"S\",$C36=0),0,MATCH(OFFSET($D36,0,$C36)+IF($C36<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E36)),OFFSET($D36,1,$C36,ROW($C$37)-ROW($C36)),0))","v":0},"F","Serviço","Serviço","1.10.1.","Cotação","10","Complementares","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T36)-ROW(T$15),0)","v":25},349.9,"BDI 1",{"$f":"IF($C36=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH36),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":446.12},{"$f":"IF($C36=\"S\",IF(OR(Import.TipoArredondamento<>\"TransfereGOV\",ACOMPANHAMENTO=\"BM\"),VTOTAL1,SUM(OFFSET(CÁLCULO!$AQ$15,ROW($X36)-ROW($X$15),1):OFFSET(CÁLCULO!$BR$15,ROW($X36)-ROW($X$15),-1))),IF($C36=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":11153.000000000004},"RA","RA",{"$f":"IF($C36=\"S\",IF($Z36=\"CP\",$X36,IF($Z36=\"RA\",(($X36)*QCI!$AA$3),0)),SomaAgrup)","v":428.04769637176202},{"$f":"IF($C36=\"S\",IF($Z36=\"OU\",ROUND($X36,2),0),SomaAgrup)","v":0},{"$f":"IF($N36=\"\",\" \",\nIF(AND($C36<>\"S\",OR($R36=\"\",$R36=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C36=\"S\",OR($Q36<>\"\",$T36>0,$U36>0),$P36=\"\"),\"FONTE\",\nIF(AND($C36=\"S\",$P36<>\"\",OR($T36>0,$U36>0),$Q36=\"\"),\"CÓDIGO\",\nIF(AND($C36=\"S\",$P36<>\"\",$Q36<>\"\",$R36=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C36=\"S\",OR($R36=\"\",$R36=\"(digite a descrição aqui)\"),OR($Q36<>\"\",$T36>0,$U36>0)),\"DESCRIÇÃO\",\nIF(AND($C36=\"S\",$P36<>\"\",$Q36<>\"\",$S36=\"\"),\"UNIDADE\",\nIF(AND($C36=\"S\",$P36<>\"\",$Q36<>\"\",$U36=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL36=0,$AN36>0),\"SEM PREÇO\",\nIF(AND($C36=\"S\",$P36<>\"\",$Q36<>\"\",$U36>0,AND($V36<>\"BDI 1\",$V36<>\"BDI 2\",$V36<>\"BDI 3\")),IF(ISNUMBER($V36),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG36<>\"\",ORÇAMENTO.CustoUnitario>$AG36),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN36)),\"ACIMA REF.\",\nIF(AND($C36=\"S\",$P36<>\"\",$Q36<>\"\",$T36=0,$U36>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36=\"S\",LEN($Q36)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36<>\"S\",LEN($R36)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36=\"S\",LEN($R36)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L36=\"F\",$C36=\"S\",LEFT(TRIM(UPPER($P36)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S36)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "},{"$f":"IF(C36<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD36,-1,0))+IF($C36<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E36,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C36=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Cotação 10"},{"$f":"IF(ISERROR(ORÇAMENTO.BancoRef),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xlsm)\",IF(OR($C36<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE36,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE36,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Código não identificado nas referências)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.27500000000000002,null,null,null,null,11153.000000000004,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH36),2)","v":446.12}]
[-1,null,-1,null,0,0,0,0,0,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N37=\"\",\" \",\nIF(AND($C37<>\"S\",OR($R37=\"\",$R37=\"(digite a descrição aqui)\")),\"DESCRIÇÃO\",\nIF(AND($C37=\"S\",OR($Q37<>\"\",$T37>0,$U37>0),$P37=\"\"),\"FONTE\",\nIF(AND($C37=\"S\",$P37<>\"\",OR($T37>0,$U37>0),$Q37=\"\"),\"CÓDIGO\",\nIF(AND($C37=\"S\",$P37<>\"\",$Q37<>\"\",$R37=\"(Código não identificado nas referências)\"),\"CÓDIGO N/ID\",\nIF(AND($C37=\"S\",OR($R37=\"\",$R37=\"(digite a descrição aqui)\"),OR($Q37<>\"\",$T37>0,$U37>0)),\"DESCRIÇÃO\",\nIF(AND($C37=\"S\",$P37<>\"\",$Q37<>\"\",$S37=\"\"),\"UNIDADE\",\nIF(AND($C37=\"S\",$P37<>\"\",$Q37<>\"\",$U37=0),\"SEM CUSTO\",\nIF(AND(TIPOORCAMENTO=\"Licitado\",$AL37=0,$AN37>0),\"SEM PREÇO\",\nIF(AND($C37=\"S\",$P37<>\"\",$Q37<>\"\",$U37>0,AND($V37<>\"BDI 1\",$V37<>\"BDI 2\",$V37<>\"BDI 3\")),IF(ISNUMBER($V37),\"JUSTIFICAR BDI\",\"BDI\"),\nIF(OR(AND(import.recurso=\"OGU\",TIPOORCAMENTO=\"Proposto\",LEFT($O$8,5)<>\"(N/D:\",$AG37<>\"\",ORÇAMENTO.CustoUnitario>$AG37),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN37)),\"ACIMA REF.\",\nIF(AND($C37=\"S\",$P37<>\"\",$Q37<>\"\",$T37=0,$U37>0),\"QUANT.\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37=\"S\",LEN($Q37)>13),\"Código >13\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37<>\"S\",LEN($R37)>100),\"Descrição >100\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37=\"S\",LEN($R37)>500),\"Descrição >500\",\nIF(AND(Import.TipoArredondamento=\"TransfereGOV\",$L37=\"F\",$C37=\"S\",LEFT(TRIM(UPPER($P37)),6)<>\"SINAPI\",ISNA(VLOOKUP(TRIM(UPPER($S37)),ListaTgov.Unidades,1,FALSE))),\"Unid. Não Disp\",\n\" \"))))))))))))))))","v":" "}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos sociais:",null,"Para elaboração deste orçamento, foram utilizados os encargos sociais do SINAPI para a Unidade da Federação indicada."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AF$7=FALSE,$AF$8=FALSE,$AF$9=FALSE,$AF$10=FALSE,$AF$11=FALSE),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF($AF$7=TRUE,\"Quantidade; \",\"\"),IF($AF$8=TRUE,\"Custo Unitário; \",\"\"),IF($AF$9=TRUE,\"BDI; \",\"\"),IF($AF$10=TRUE,\"Preço Unitário; \",\"\"),IF($AF$11=TRUE,\"Preço Total.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Custo Unitário; BDI; Preço Unitário; Preço Total."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Siglas da Composição do Investimento: RA - Rateio proporcional entre Repasse e Contrapartida; RP - 100% Repasse; CP - 100% Contrapartida; OU - 100% Outros."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Município","v":"Itatinga/SP"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local",null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespOrçamento","v":"Bianca Oliveira da Silva"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-11-07"},null,null,null,"CREA/CAU:","5070438158-SP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",null,null,null,"ART/RRT:","2620251184146"]

{"sheet":"EVENTOS","index":5,"n_rows":33,"n_cols":36,"rows_kept":33,"cut":false,"hidden":false,"merged":[[9,33,11,33],[9,34,11,34],[4,25,4,32],[9,25,11,25],[9,26,11,26],[9,27,11,27],[9,28,11,28],[9,29,11,29],[9,30,11,30],[9,31,11,31],[9,32,11,32],[9,23,11,23],[9,24,11,24],[7,2,7,3],[9,15,11,15],[9,16,11,16],[9,7,11,7],[9,8,11,8],[9,12,11,12],[9,13,11,13],[9,14,11,14],[9,18,11,18],[9,19,11,19],[9,20,11,20],[9,21,11,21],[9,22,11,22],[10,2,10,3],[4,5,4,12],[4,15,4,22],[9,4,11,4],[9,9,11,9],[9,10,11,10],[9,11,11,11],[9,17,11,17],[9,6,11,6]]}
[{"$f":"IF(D1=\"\",\"\",\"F\")","v":""},{"$f":"IF(OR(C1=\" \",D1=\"\"),\"\",CONCATENATE(C1,\". \",D1))","v":{"$error":"#REF!"}},{"$f":"IF(OR(ROW(C1)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C1,-1,0)<>\" \",OFFSET(C1,-1,1)<>\"\")),OFFSET(C1,-1,0)+1,\" \")","v":{"$error":"#REF!"}},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},{"$f":"IF(AND(D1=0,F1>0),\"NOME\",\n IF(AND(D1<>0,$F$14>0,F1=0),\"VALOR\",\n IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$A1=\"F\",LEN(D1)>100),\"Nome >100\",\"\")))","v":""},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C1)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
[null,null,null,null,null,"AGRUPADORES DE EVENTOS",null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO",null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO",null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO"]
[]
[null,null,"PROPONENTE / TOMADOR",null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,null,"Nº OPERAÇÃO","Nº TransfereGOV","APELIDO EMPREENDIMENTO",null,null,null,null,null,null,null,"Nº OPERAÇÃO","Nº TransfereGOV","APELIDO EMPREENDIMENTO",null,null,null,null,null,null,null,"Nº OPERAÇÃO","Nº TransfereGOV"]
[null,null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},{"$f":"Import.SICONV","v":"9744498"},{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},{"$f":"Import.SICONV","v":"9744498"},{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},{"$f":"Import.SICONV","v":"9744498"}," "]
[null,"Automática, conforme os agrupadores Nível 2 do Orçamento","1. Selecione abaixo a forma de definição dos agrupadores de eventos:",null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\n  IF(COUNTIF($G$15:$G$26,\"NOME\")>0,\"Falta preencher o nome do Título do Evento nº \"&INDEX($C$15:$C$26,MATCH(\"NOME\",$G$15:$G$26,0)),\n  IF(COUNTIF($G$15:$G$26,\"VALOR\")>0,\"Falta atribuir serviços ao Evento nº \"&INDEX($C$15:$C$26,MATCH(\"VALOR\",$G$15:$G$26,0))&\". Corrigir a atribuição dos eventos na aba CÁLCULO. Ou excluir linhas dos eventos não utilizados.\",\n  IF(ROUND($F$14,2)<>ROUND(ORÇAMENTO!$X$15,2),\"O valor total dos Eventos é diferente do valor total do Orçamento. Corrigir a atribuição dos eventos na aba CÁLCULO\",\n  IF(COUNTIF($G$15:$G$26,\"Nome >100\")>0,\"O tamanho do Título do Evento no TransfereGOV é limitado a 100 caracteres. Resuma o nome do Título do Evento nº \"&INDEX($C$15:$C$26,MATCH(\"Nome >100\",$G$15:$G$26,0)),\"\")))),\"\")","v":""}]
[null,"Automática, conforme os agrupadores Nível 3 do Orçamento"]
[null,"Automática, conforme os agrupadores Nível 4 do Orçamento","Automática, conforme os agrupadores Nível 2 do Orçamento",null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\n IF(Import.Eventos.Nível=\"\",\"◄ Selecione a forma de definição dos agrupadores de eventos\",\n IF(Import.Eventos.Nível=\"\",\"◄ Selecione a forma de definição dos agrupadores de eventos\",\"\")))","v":""}]
[null,"Definir Manualmente"]
[null,null,{"$f":"COUNTIF($C$15:$C$26,\">0\")-1","v":0}," ",{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!E$13)","v":"UH1"}," ",null,{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!H$13)","v":"UH1"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!I$13)","v":"UH2"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!J$13)","v":"UH3"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!K$13)","v":"UH4"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!L$13)","v":"UH5"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!M$13)","v":"UH6"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!N$13)","v":"UH7"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!O$13)","v":"UH8"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!P$13)","v":"UH9"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!Q$13)","v":"UH10"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!R$13)","v":"UH11"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!S$13)","v":"UH12"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!T$13)","v":"UH13"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!U$13)","v":"UH14"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!V$13)","v":"UH15"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!W$13)","v":"UH16"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!X$13)","v":"UH17"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!Y$13)","v":"UH18"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!Z$13)","v":"UH19"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AA$13)","v":"UH20"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AB$13)","v":"UH21"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AC$13)","v":"UH22"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AD$13)","v":"UH23"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AE$13)","v":"UH24"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AF$13)","v":"UH25"},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AG$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AH$13)","v":"."},{"$f":"OFFSET(CÁLCULO!$P$12,0,EVENTOS!AI$13)","v":"."}]
["FILTRO",null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Foi selecionado na aba 'MENU' o acompanhamento por BM. Não há necessidade de definição de Eventos.\",IF(AND(Import.Eventos.Nível<>\"Definir Manualmente\",Import.Eventos.Nível<>\"\"),\"Foi selecionada a forma automática de definição dos agrupadores de eventos.\",\"\"))","v":"Foi selecionada a forma automática de definição dos agrupadores de eventos."}]
["↓"]
[null,null,"Nº do Evento","Título do Evento",{"$f":"IF(NOT(ISNUMBER(OFFSET(E13,0,-1))),1,IF(OR(OFFSET(E13,0,-1)=0,OFFSET(E13,0,-1)+1>CÁLCULO.FrentesPreenchidas),0,OFFSET(E13,0,-1)+1))","v":1},"Valor Total dos Eventos (R$)",null,{"$f":"IF(NOT(ISNUMBER(OFFSET(H13,0,-1))),1,IF(OR(OFFSET(H13,0,-1)=0,OFFSET(H13,0,-1)+1>CÁLCULO.FrentesPreenchidas),0,OFFSET(H13,0,-1)+1))","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,0,0,0]
["F",null,null,"Total:",{"$f":"SUM(E$15:E$26)","v":0},{"$f":"SUM(F$15:F$26)","v":0},null,{"$f":"SUM(H$15:H$26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(D15=\"\",\"\",\"F\")","v":""},{"$f":"IF(OR(C15=\" \",D15=\"\"),\"\",CONCATENATE(C15,\". \",D15))","v":""},{"$f":"IF(AdmLocal=\"Automática\",1,0)","v":0},{"$f":"IF(C15=1,\"Administração Local\",\"\")","v":""},{"$f":"IF($F$15=0,0,IF(E13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(E15,1,0):OFFSET(E$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($C$15=0,0,ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C15)*(ORÇAMENTO!$X$15:'ORÇAMENTO'!$X$37)),2))","v":0},null,{"$f":"IF($F$15=0,0,IF(H13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(H15,1,0):OFFSET(H$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(I13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(I15,1,0):OFFSET(I$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(J13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(J15,1,0):OFFSET(J$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(K13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(K15,1,0):OFFSET(K$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(L13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(L15,1,0):OFFSET(L$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(M13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(M15,1,0):OFFSET(M$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(N13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(N15,1,0):OFFSET(N$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(O13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(O15,1,0):OFFSET(O$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(P13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(P15,1,0):OFFSET(P$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(Q13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(Q15,1,0):OFFSET(Q$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(R13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(R15,1,0):OFFSET(R$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(S13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(S15,1,0):OFFSET(S$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(T13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(T15,1,0):OFFSET(T$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(U13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(U15,1,0):OFFSET(U$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(V13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(V15,1,0):OFFSET(V$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(W13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(W15,1,0):OFFSET(W$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(X13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(X15,1,0):OFFSET(X$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(Y13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(Y15,1,0):OFFSET(Y$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(Z13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(Z15,1,0):OFFSET(Z$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AA13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AA15,1,0):OFFSET(AA$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AB13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AB15,1,0):OFFSET(AB$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AC13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AC15,1,0):OFFSET(AC$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AD13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AD15,1,0):OFFSET(AD$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AE13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AE15,1,0):OFFSET(AE$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AF13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AF15,1,0):OFFSET(AF$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AG13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AG15,1,0):OFFSET(AG$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AH13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AH15,1,0):OFFSET(AH$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0},{"$f":"IF($F$15=0,0,IF(AI13=1,$F$15-SUM($I$15:$AJ$15),ROUND(SUM(OFFSET(AI15,1,0):OFFSET(AI$26,-1,0))/SUM(OFFSET($F15,1,0):OFFSET($F$26,-1,0))*$F$15,2)))","v":0}]
["",{"$f":"IF(OR(C16=\" \",D16=\"\"),\"\",CONCATENATE(C16,\". \",D16))","v":""},{"$f":"IF(OR(ROW(C16)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C16,-1,0)<>\" \",OFFSET(C16,-1,1)<>\"\")),OFFSET(C16,-1,0)+1,\" \")","v":1},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},{"$f":"IF(AND(D16=0,F16>0),\"NOME\",\n IF(AND(D16<>0,$F$14>0,F16=0),\"VALOR\",\n IF(AND(Import.TipoArredondamento=\"TransfereGOV\",$A16=\"F\",LEN(D16)>100),\"Nome >100\",\"\")))","v":""},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C17)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C17,-1,0)<>\" \",OFFSET(C17,-1,1)<>\"\")),OFFSET(C17,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C18)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C18,-1,0)<>\" \",OFFSET(C18,-1,1)<>\"\")),OFFSET(C18,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C19)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C19,-1,0)<>\" \",OFFSET(C19,-1,1)<>\"\")),OFFSET(C19,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C20)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C20,-1,0)<>\" \",OFFSET(C20,-1,1)<>\"\")),OFFSET(C20,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C21)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C21,-1,0)<>\" \",OFFSET(C21,-1,1)<>\"\")),OFFSET(C21,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C22)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C22,-1,0)<>\" \",OFFSET(C22,-1,1)<>\"\")),OFFSET(C22,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C23)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C23,-1,0)<>\" \",OFFSET(C23,-1,1)<>\"\")),OFFSET(C23,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C24)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C24,-1,0)<>\" \",OFFSET(C24,-1,1)<>\"\")),OFFSET(C24,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["","",{"$f":"IF(OR(ROW(C25)=ROW(EVENTOS.firstrow)+1,AND(OFFSET(C25,-1,0)<>\" \",OFFSET(C25,-1,1)<>\"\")),OFFSET(C25,-1,0)+1,\" \")","v":" "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,E$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15,0,1):OFFSET(CÁLCULO!$BR$37,0,-1))),2),0)","v":0},"",{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,H$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,I$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,J$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,K$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,L$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,M$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,N$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,O$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,P$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Q$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,R$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,S$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,T$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,U$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,V$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,W$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,X$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Y$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,Z$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AA$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AB$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AC$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AD$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AE$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AF$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AG$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AH$13))),2),0)","v":0},{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$37=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AQ$15:$AQ$37,0,AI$13))),2),0)","v":0}]
["F"]
["F"]
["F"]
["F",null,null,{"$f":"Import.Município","v":"Itatinga/SP"}]
["F",null,null,"Local",null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
["F",null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"}]
["F",null,null,{"$f":"DADOS!$C$25","v":"2025-11-07"},null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP",null,null,null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP",null,null,null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP"]
["F",null,null,"Data",null,null,null,null,null,null,null,"ART/RRT: 2620251184146",null,null,null,null,null,null,null,null,null,"ART/RRT: 2620251184146",null,null,null,null,null,null,null,null,null,"ART/RRT: 2620251184146"]

{"sheet":"CÁLCULO","index":6,"n_rows":45,"n_cols":123,"rows_kept":45,"cut":false,"hidden":false,"merged":[[5,40,5,41],[6,40,6,41],[8,34,8,35],[8,36,8,41],[9,34,9,35],[9,36,9,41],[5,32,5,33],[6,32,6,33],[8,26,8,27],[8,28,8,33],[9,26,9,27],[9,28,9,33],[5,5,5,7],[5,16,5,17],[5,24,5,25],[6,5,6,7],[6,16,6,17],[6,24,6,25],[14,4,14,7],[8,4,8,5],[8,6,8,7],[8,18,8,19],[8,20,8,25],[9,4,9,5],[9,6,9,7],[9,18,9,19],[9,20,9,25]]}
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(CÁLCULO!$P$1,0,1):OFFSET(CÁLCULO!$AQ$1,0,-1))","v":25},null,{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",N1=0,O12=\"\"),0,1)","v":0},".",{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",P1=0,Q12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",Q1=0,R12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",R1=0,S12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",S1=0,T12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",T1=0,U12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",U1=0,V12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",V1=0,W12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",W1=0,X12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",X1=0,Y12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",Y1=0,Z12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",Z1=0,AA12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AA1=0,AB12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AB1=0,AC12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AC1=0,AD12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AD1=0,AE12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AE1=0,AF12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AF1=0,AG12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AG1=0,AH12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AH1=0,AI12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AI1=0,AJ12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AJ1=0,AK12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AK1=0,AL12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AL1=0,AM12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AM1=0,AN12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AN1=0,AO12=\"\"),0,1)","v":1},{"$f":"IF(OR(ACOMPANHAMENTO=\"BM\",AO1=0,AP12=\"\"),0,1)","v":0},null,"Preços dos serviços por frente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mês do cronograma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Medição"]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"MEMÓRIA DE CÁLCULO\",\"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES\")","v":"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES"},null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\"Memória de Cálculo\")&\" - \"&import.recurso","v":"Memória de Cálculo - OGU"},null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,"Nº TransfereGOV",null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR"]
["AdmLocal",null,null,null,{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,{"$f":"Import.TransfereGOV","v":"9744498"},null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"}]
[{"$f":"IF(AND(Import.TipoArredondamento=\"Tradicional\",AUTOEVENTO=\"Manual\"),\"Automática\",IF(CRONOPLE!$B$8=\"\",\"Sem Adm\",\"Manual\"))","v":"Manual"},null,null,null,null,{"$f":"IF(AND(ACOMPANHAMENTO=\"PLE\",ISERROR(AUTOEVENTO)),\"Selecione a forma de definição dos agrupadores de eventos na aba EVENTOS\",\n  IF(AND(ACOMPANHAMENTO=\"PLE\",CÁLCULO.FrentesPreenchidas=0),\"Preencher os nomes das Frentes de Obra\",\n  IF(COUNTIF($J$15:$J$37,\"►E\")>0,\"Não pode haver serviços sem agrupador de eventos\",\n  IF(COUNTIF($P$11:$AQ$11,\"▼\")>0,\"Não pode haver frentes de obra sem quantidades\",\n  IF(COUNTIF($P$11:$AQ$11,\"Nome >100\")>0,\"Nome da frente de obra com mais de 100 caracteres\",\"\")))))","v":""},null,null,null,null,null,null,null,{"$f":"IF(OR(COUNTIF($J$15:$J$37,\"►E\")>0,COUNTIF($J$15:$J$37,\"►Q\")>0),\"\",\nIF(COUNTIF($J$15:$J$37,\"►S\")>0,\"Preencha as quantidades com no máximo duas casas decimais\",\nIF(COUNTIF($P$11:$AQ$11,\"▼\")>0,\"Falta preencher a frente de obra nº \" & HLOOKUP(\"▼\",$P$11:$AQ$13,3,FALSE),\nIF(COUNTIF($P$11:$AQ$11,\"Nome >100\")>0,\"Resuma o nome da frente de obra nº \" & HLOOKUP(\"Nome >100\",$P$11:$AQ$13,3,FALSE),\"\"))))","v":""},{"$f":"IF(AND(O1=1,O15=0),\"▼\",IF(AND(O1=1,LEN(O12)>100),\"Nome >100\",\"\"))","v":{"$error":"#VALUE!"}},null,{"$f":"IF(AND(Q1=1,Q15=0),\"▼\",IF(AND(Q1=1,LEN(Q12)>100),\"Nome >100\",\"\"))","v":""},"","","","","","","","","",{"$f":"IF(AND(AA1=1,AA15=0),\"▼\",IF(AND(AA1=1,LEN(AA12)>100),\"Nome >100\",\"\"))","v":""},"","","","","","","",{"$f":"IF(AND(AI1=1,AI15=0),\"▼\",IF(AND(AI1=1,LEN(AI12)>100),\"Nome >100\",\"\"))","v":""},"","","","","","",""]
[{"$f":"IF(Import.Eventos.Nível=\"Definir Manualmente\",\"Manual\",MATCH(Import.Eventos.Nível,EVENTOS!$B$6:$B$9,0)+1)","v":2},"Empty","FILTRO",null,null,null,null,null,{"$f":"IF(AND(ACOMPANHAMENTO=\"PLE\",CÁLCULO.FrentesPreenchidas=0),\"\",\n  IF(COUNTIF($J$15:$J$37,\"►E\")>0,\"Falta Definir o Agrupador de Evento na linha \"&MATCH(\"►E\",$J$15:$J$37,0)+ROW($J$14),\n  IF(COUNTIF($J$15:$J$37,\"►Q\")>0,\"Falta preencher a quantidade do serviço na linha \"&MATCH(\"►Q\",$J$15:$J$37,0)+ROW($J$14),\n  IF(COUNTIF($J$15:$J$37,\"►S\")>0,\"Verifique as quantidades preenchidas na linha \"&MATCH(\"►S\",$J$15:$J$37,0)+ROW($J$14),\n  IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,COUNTIF($J$15:$J$37,\"◄\")>0),\"Falta Preencher o Memorial de Cálculo na linha \"&MATCH(\"◄\",$J$15:$J$37,0)+ROW($J$14),\"\")))))","v":""},".","Nº AGRUPADOR DE EVENTOS",".",{"$f":"IF(ACOMPANHAMENTO=\"BM\",0,MAX($M$15:$M$37))","v":10},{"$f":"IF(AND(ACOMPANHAMENTO=\"PLE\",CÁLCULO.FrentesPreenchidas=0),\"Preencher os nomes das Frentes de Obra ►\",\"FRENTES DE OBRA:\")","v":"FRENTES DE OBRA:"},null,".","UH1","UH2","UH3","UH4","UH5","UH6","UH7","UH8","UH9","UH10","UH11","UH12","UH13","UH14","UH15","UH16","UH17","UH18","UH19","UH20","UH21","UH22","UH23","UH24","UH25",null,".",{"$f":"IF(OFFSET($P$1,0,AR$13)=0,0,OFFSET($P$12,0,AR$13))","v":"UH1"},{"$f":"IF(OFFSET($P$1,0,AS$13)=0,0,OFFSET($P$12,0,AS$13))","v":"UH2"},"UH3","UH4","UH5","UH6","UH7","UH8","UH9","UH10","UH11","UH12","UH13","UH14","UH15","UH16","UH17","UH18","UH19","UH20","UH21","UH22","UH23","UH24","UH25",0,null,{"$f":"IF(OFFSET($P$1,0,BS$13)=0,0,OFFSET($P$12,0,BS$13))","v":"UH1"},"UH2","UH3","UH4","UH5","UH6","UH7","UH8","UH9","UH10","UH11","UH12","UH13","UH14","UH15","UH16","UH17","UH18","UH19","UH20","UH21","UH22","UH23","UH24","UH25",0,null,"UH1","UH2","UH3","UH4","UH5","UH6","UH7","UH8","UH9","UH10","UH11","UH12","UH13","UH14","UH15","UH16","UH17","UH18","UH19","UH20","UH21","UH22","UH23","UH24","UH25",0]
["AUTOEVENTO","Empty","↓","Nível","Item","Descrição","Unidade","Quantidade","Memória de Cálculo",null,"Nº",null,"# Evento","Agrupador de Eventos",{"$f":"OFFSET(O13,0,-1)+1","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET(Q13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,{"$f":"OFFSET(AR13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,{"$f":"OFFSET(DM13,0,-1)+1","v":20},21,22,23,24,25,26]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K14<>\"\",MIN(VALUE(LEFT(K14,FIND(\".\",K14)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B14>AUTOEVENTO,$B14=\"S\",$B14=0),SUBSTITUTE(OFFSET($A14,-1,0),IF($D14=\"Serviço\",\".\",\"\"),\"\"),$L14&\".\")),0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L14,0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,$L14,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L14,0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L14,0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L14,0)","v":"PRODUÇÃO DE UNIDADES HABITACIONAIS"},{"$f":"IF($D14<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L14,0))","v":""},{"$f":"IF($D14<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L14,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P14,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B14<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H14>0,ORÇAMENTO!AC14=\"QUANT.\"),OR(K14=\"\",M14=0,N14=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC14=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H14<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q14:AQ14,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H14>0,I14=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L14,-1,0)+1","v":1},{"$f":"IF($D14<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A14,\n                IF(ISERROR(MATCH($A14,$A$15:OFFSET($A14,-1,0),0)),MAX($M$15:OFFSET(M14,-1,0))+1,\n                      INDEX($M$15:OFFSET(M14,-1,0),MATCH($A14,$A$15:OFFSET($A14,-1,0),0)))))","v":""},{"$f":"IF($D14<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A14=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A14-$A$15,0)),\n                OFFSET($F$15,$A14,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D14=\"Serviço\",AR$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AR14)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR14)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AS$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AS14)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS14)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AT$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AT14)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT14)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AU$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AU14)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU14)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AV$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AV14)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV14)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AW$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AW14)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW14)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AX$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AX14)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX14)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AY$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AY14)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY14)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AZ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AZ14)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P14,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ14)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BA$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BA14)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA14)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BB$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BB14)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB14)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BC$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BC14)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC14)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BD$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BD14)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD14)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BE$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BE14)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE14)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BF$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BF14)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF14)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BG$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BG14)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG14)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BH$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BH14)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH14)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BI$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BI14)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI14)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BJ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BJ14)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ14)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BK$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BK14)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK14)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BL$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BL14)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL14)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BM$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BM14)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM14)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BN$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BN14)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN14)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BO$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BO14)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO14)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BP$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BP14)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP14)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BQ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P14,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BQ14)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P14,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ14)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M14-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M14-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D14<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M14=$A$15),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M14-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M14-$A$15,DS$13)))","v":0}]
[{"$f":"IF(AdmLocal=\"Automática\",1,0)","v":0},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B15)-ROW(B$15),0)","v":"L"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C15)-ROW(C$15),0)","v":"F"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":"Construção de unidades habitacionais"},null,null,null,null,null,null,0,0,"TOTAL FINANC. POR FRENTE (R$):",{"$f":"OFFSET($AQ$15,0,O$13)","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET($AQ$15,0,Q$13)","v":135188.48000000001},135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,{"$f":"OFFSET($AQ$15,0,AA$13)","v":135188.48000000001},135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,135188.48000000001,0,null,{"$f":"ROUND(SUM(OFFSET(AR$15,1,0):AR$37),2)","v":135188.48000000001},{"$f":"SUM(OFFSET(AS$15,1,0):AS$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(AT$15,1,0):AT$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(AU$15,1,0):AU$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(AV$15,1,0):AV$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(AW$15,1,0):AW$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(AX$15,1,0):AX$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(AY$15,1,0):AY$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(AZ$15,1,0):AZ$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BA$15,1,0):BA$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BB$15,1,0):BB$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BC$15,1,0):BC$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BD$15,1,0):BD$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BE$15,1,0):BE$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BF$15,1,0):BF$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BG$15,1,0):BG$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BH$15,1,0):BH$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BI$15,1,0):BI$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BJ$15,1,0):BJ$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BK$15,1,0):BK$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BL$15,1,0):BL$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BM$15,1,0):BM$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BN$15,1,0):BN$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BO$15,1,0):BO$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BP$15,1,0):BP$37)","v":135188.48000000001},{"$f":"SUM(OFFSET(BQ$15,1,0):BQ$37)","v":0},null,{"$f":"10^12","v":1000000000000},{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,null,{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K16<>\"\",MIN(VALUE(LEFT(K16,FIND(\".\",K16)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B16>AUTOEVENTO,$B16=\"S\",$B16=0),SUBSTITUTE(OFFSET($A16,-1,0),IF($D16=\"Serviço\",\".\",\"\"),\"\"),$L16&\".\")),0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L16,0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,$L16,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L16,0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L16,0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L16,0)","v":"PRODUÇÃO DE UNIDADES HABITACIONAIS"},{"$f":"IF($D16<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L16,0))","v":""},{"$f":"IF($D16<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L16,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P16,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B16<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H16>0,ORÇAMENTO!AC16=\"QUANT.\"),OR(K16=\"\",M16=0,N16=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC16=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H16<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q16:AQ16,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H16>0,I16=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L16,-1,0)+1","v":1},{"$f":"IF($D16<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A16,\n                IF(ISERROR(MATCH($A16,$A$15:OFFSET($A16,-1,0),0)),MAX($M$15:OFFSET(M16,-1,0))+1,\n                      INDEX($M$15:OFFSET(M16,-1,0),MATCH($A16,$A$15:OFFSET($A16,-1,0),0)))))","v":""},{"$f":"IF($D16<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A16=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A16-$A$15,0)),\n                OFFSET($F$15,$A16,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D16=\"Serviço\",AR$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AR16)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR16)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AS$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AS16)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS16)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AT$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AT16)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT16)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AU$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AU16)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU16)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AV$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AV16)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV16)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AW$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AW16)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW16)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AX$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AX16)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX16)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AY$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AY16)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY16)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AZ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AZ16)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P16,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ16)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BA$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BA16)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA16)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BB$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BB16)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB16)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BC$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BC16)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC16)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BD$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BD16)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD16)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BE$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BE16)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE16)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BF$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BF16)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF16)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BG$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BG16)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG16)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BH$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BH16)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH16)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BI$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BI16)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI16)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BJ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BJ16)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ16)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BK$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BK16)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK16)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BL$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BL16)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL16)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BM$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BM16)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM16)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BN$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BN16)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN16)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BO$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BO16)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO16)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BP$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BP16)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP16)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BQ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P16,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BQ16)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P16,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ16)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M16-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M16-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D16<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M16=$A$15),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M16-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M16-$A$15,DS$13)))","v":0}]
["2.",{"$f":"OFFSET(ORÇAMENTO!C$15,$L17,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L17,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L17,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L17,0)","v":"1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L17,0)","v":"Serviços preliminares"},{"$f":"IF($D17<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L17,0))","v":""},{"$f":"IF($D17<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L17,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P17,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B17<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H17>0,ORÇAMENTO!AC17=\"QUANT.\"),OR(K17=\"\",M17=0,N17=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC17=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H17<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q17:AQ17,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H17>0,I17=\"\"),\"◄M\",\"\")))))","v":""},null,2,{"$f":"IF($D17<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A17,\n                IF(ISERROR(MATCH($A17,$A$15:OFFSET($A17,-1,0),0)),MAX($M$15:OFFSET(M17,-1,0))+1,\n                      INDEX($M$15:OFFSET(M17,-1,0),MATCH($A17,$A$15:OFFSET($A17,-1,0),0)))))","v":""},{"$f":"IF($D17<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A17=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A17-$A$15,0)),\n                OFFSET($F$15,$A17,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D17=\"Serviço\",AR$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AR17)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR17)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AS$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AS17)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS17)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AT$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AT17)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT17)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AU$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AU17)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU17)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AV$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AV17)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV17)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AW$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AW17)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW17)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AX$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AX17)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX17)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AY$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AY17)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY17)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AZ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AZ17)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P17,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ17)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BA$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BA17)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA17)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BB$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BB17)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB17)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BC$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BC17)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC17)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BD$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BD17)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD17)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BE$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BE17)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE17)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BF$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BF17)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF17)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BG$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BG17)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG17)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BH$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BH17)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH17)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BI$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BI17)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI17)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BJ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BJ17)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ17)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BK$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BK17)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK17)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BL$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BL17)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL17)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BM$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BM17)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM17)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BN$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BN17)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN17)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BO$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BO17)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO17)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BP$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BP17)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP17)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BQ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P17,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BQ17)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P17,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ17)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M17-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M17-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D17<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M17=$A$15),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M17-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M17-$A$15,DS$13)))","v":0}]
["2",{"$f":"OFFSET(ORÇAMENTO!C$15,$L18,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L18,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L18,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L18,0)","v":"1.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L18,0)","v":"Serviços preliminares"},{"$f":"IF($D18<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L18,0))","v":"UN"},{"$f":"IF($D18<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L18,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P18,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B18<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H18>0,ORÇAMENTO!AC18=\"QUANT.\"),OR(K18=\"\",M18=0,N18=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC18=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H18<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q18:AQ18,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H18>0,I18=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,3,{"$f":"IF($D18<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A18,\n                IF(ISERROR(MATCH($A18,$A$15:OFFSET($A18,-1,0),0)),MAX($M$15:OFFSET(M18,-1,0))+1,\n                      INDEX($M$15:OFFSET(M18,-1,0),MATCH($A18,$A$15:OFFSET($A18,-1,0),0)))))","v":1},{"$f":"IF($D18<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A18=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A18-$A$15,0)),\n                OFFSET($F$15,$A18,0)))","v":"Serviços preliminares"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D18=\"Serviço\",AR$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AR18)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR18)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AS$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AS18)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS18)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AT$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AT18)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT18)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AU$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AU18)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU18)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AV$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AV18)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV18)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AW$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AW18)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW18)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AX$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AX18)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX18)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AY$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AY18)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY18)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",AZ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AZ18)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P18,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ18)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BA$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BA18)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA18)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BB$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BB18)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB18)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BC$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BC18)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC18)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BD$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BD18)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD18)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BE$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BE18)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE18)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BF$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BF18)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF18)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BG$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BG18)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG18)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BH$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BH18)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH18)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BI$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BI18)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI18)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BJ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BJ18)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ18)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BK$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BK18)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK18)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BL$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BL18)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL18)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BM$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BM18)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM18)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BN$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BN18)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN18)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BO$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BO18)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO18)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BP$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BP18)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP18)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":7195.4},{"$f":"IF(AND($D18=\"Serviço\",BQ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P18,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BQ18)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P18,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ18)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BS$13)))","v":1},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BT$13)))","v":2},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BU$13)))","v":3},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BV$13)))","v":3},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BW$13)))","v":4},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BX$13)))","v":5},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BY$13)))","v":6},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,BZ$13)))","v":6},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CA$13)))","v":7},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CB$13)))","v":8},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CC$13)))","v":9},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CD$13)))","v":10},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CE$13)))","v":11},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CF$13)))","v":12},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CG$13)))","v":12},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CH$13)))","v":13},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CI$13)))","v":14},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CJ$13)))","v":15},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CK$13)))","v":16},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CL$13)))","v":17},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CM$13)))","v":18},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CN$13)))","v":18},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CO$13)))","v":19},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CP$13)))","v":20},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CQ$13)))","v":20},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M18-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M18-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D18<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M18=$A$15),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M18-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M18-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K19<>\"\",MIN(VALUE(LEFT(K19,FIND(\".\",K19)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B19>AUTOEVENTO,$B19=\"S\",$B19=0),SUBSTITUTE(OFFSET($A19,-1,0),IF($D19=\"Serviço\",\".\",\"\"),\"\"),$L19&\".\")),0)","v":"4."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L19,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L19,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L19,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L19,0)","v":"1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L19,0)","v":"Administração local"},{"$f":"IF($D19<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L19,0))","v":""},{"$f":"IF($D19<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L19,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P19,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B19<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H19>0,ORÇAMENTO!AC19=\"QUANT.\"),OR(K19=\"\",M19=0,N19=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC19=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H19<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q19:AQ19,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H19>0,I19=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L19,-1,0)+1","v":4},{"$f":"IF($D19<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A19,\n                IF(ISERROR(MATCH($A19,$A$15:OFFSET($A19,-1,0),0)),MAX($M$15:OFFSET(M19,-1,0))+1,\n                      INDEX($M$15:OFFSET(M19,-1,0),MATCH($A19,$A$15:OFFSET($A19,-1,0),0)))))","v":""},{"$f":"IF($D19<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A19=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A19-$A$15,0)),\n                OFFSET($F$15,$A19,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D19=\"Serviço\",AR$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AR19)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR19)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AS$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AS19)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS19)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AT$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AT19)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT19)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AU$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AU19)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU19)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AV$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AV19)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV19)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AW$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AW19)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW19)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AX$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AX19)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX19)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AY$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AY19)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY19)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AZ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AZ19)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P19,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ19)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BA$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BA19)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA19)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BB$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BB19)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB19)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BC$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BC19)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC19)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BD$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BD19)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD19)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BE$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BE19)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE19)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BF$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BF19)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF19)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BG$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BG19)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG19)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BH$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BH19)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH19)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BI$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BI19)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI19)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BJ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BJ19)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ19)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BK$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BK19)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK19)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BL$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BL19)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL19)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BM$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BM19)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM19)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BN$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BN19)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN19)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BO$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BO19)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO19)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BP$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BP19)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP19)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BQ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P19,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BQ19)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P19,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ19)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M19-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M19-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D19<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M19=$A$15),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M19-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M19-$A$15,DS$13)))","v":0}]
["4",{"$f":"OFFSET(ORÇAMENTO!C$15,$L20,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L20,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L20,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L20,0)","v":"1.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L20,0)","v":"Administração local"},{"$f":"IF($D20<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L20,0))","v":"UN"},{"$f":"IF($D20<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L20,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P20,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B20<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H20>0,ORÇAMENTO!AC20=\"QUANT.\"),OR(K20=\"\",M20=0,N20=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC20=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H20<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q20:AQ20,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H20>0,I20=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,5,{"$f":"IF($D20<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A20,\n                IF(ISERROR(MATCH($A20,$A$15:OFFSET($A20,-1,0),0)),MAX($M$15:OFFSET(M20,-1,0))+1,\n                      INDEX($M$15:OFFSET(M20,-1,0),MATCH($A20,$A$15:OFFSET($A20,-1,0),0)))))","v":2},{"$f":"IF($D20<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A20=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A20-$A$15,0)),\n                OFFSET($F$15,$A20,0)))","v":"Administração local"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D20=\"Serviço\",AR$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AR20)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR20)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AS$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AS20)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS20)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AT$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AT20)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT20)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AU$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AU20)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU20)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AV$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AV20)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV20)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AW$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AW20)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW20)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AX$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AX20)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX20)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AY$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AY20)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY20)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",AZ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AZ20)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P20,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ20)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BA$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BA20)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA20)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BB$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BB20)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB20)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BC$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BC20)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC20)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BD$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BD20)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD20)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BE$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BE20)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE20)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BF$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BF20)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF20)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BG$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BG20)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG20)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BH$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BH20)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH20)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BI$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BI20)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI20)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BJ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BJ20)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ20)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BK$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BK20)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK20)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BL$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BL20)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL20)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BM$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BM20)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM20)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BN$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BN20)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN20)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BO$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BO20)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO20)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BP$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BP20)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP20)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":3379.71},{"$f":"IF(AND($D20=\"Serviço\",BQ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P20,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BQ20)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P20,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ20)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BS$13)))","v":3},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BT$13)))","v":4},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BU$13)))","v":5},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BV$13)))","v":5},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BW$13)))","v":6},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BX$13)))","v":7},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BY$13)))","v":8},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,BZ$13)))","v":8},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CA$13)))","v":9},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CB$13)))","v":10},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CC$13)))","v":11},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CD$13)))","v":12},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CE$13)))","v":13},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CF$13)))","v":14},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CG$13)))","v":14},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CH$13)))","v":15},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CI$13)))","v":16},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CJ$13)))","v":17},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CK$13)))","v":18},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CL$13)))","v":19},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CM$13)))","v":20},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CN$13)))","v":20},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CO$13)))","v":21},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CP$13)))","v":22},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CQ$13)))","v":22},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M20-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M20-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D20<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M20=$A$15),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M20-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M20-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K21<>\"\",MIN(VALUE(LEFT(K21,FIND(\".\",K21)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B21>AUTOEVENTO,$B21=\"S\",$B21=0),SUBSTITUTE(OFFSET($A21,-1,0),IF($D21=\"Serviço\",\".\",\"\"),\"\"),$L21&\".\")),0)","v":"6."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L21,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L21,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L21,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L21,0)","v":"1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L21,0)","v":"Fundações"},{"$f":"IF($D21<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L21,0))","v":""},{"$f":"IF($D21<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L21,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P21,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B21<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H21>0,ORÇAMENTO!AC21=\"QUANT.\"),OR(K21=\"\",M21=0,N21=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC21=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H21<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q21:AQ21,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H21>0,I21=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L21,-1,0)+1","v":6},{"$f":"IF($D21<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A21,\n                IF(ISERROR(MATCH($A21,$A$15:OFFSET($A21,-1,0),0)),MAX($M$15:OFFSET(M21,-1,0))+1,\n                      INDEX($M$15:OFFSET(M21,-1,0),MATCH($A21,$A$15:OFFSET($A21,-1,0),0)))))","v":""},{"$f":"IF($D21<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A21=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A21-$A$15,0)),\n                OFFSET($F$15,$A21,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D21=\"Serviço\",AR$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AR21)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR21)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AS$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AS21)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS21)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AT$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AT21)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT21)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AU$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AU21)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU21)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AV$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AV21)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV21)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AW$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AW21)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW21)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AX$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AX21)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX21)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AY$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AY21)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY21)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AZ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AZ21)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P21,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ21)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BA$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BA21)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA21)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BB$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BB21)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB21)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BC$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BC21)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC21)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BD$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BD21)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD21)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BE$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BE21)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE21)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BF$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BF21)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF21)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BG$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BG21)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG21)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BH$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BH21)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH21)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BI$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BI21)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI21)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BJ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BJ21)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ21)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BK$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BK21)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK21)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BL$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BL21)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL21)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BM$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BM21)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM21)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BN$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BN21)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN21)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BO$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BO21)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO21)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BP$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BP21)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP21)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BQ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P21,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BQ21)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P21,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ21)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M21-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M21-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D21<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M21=$A$15),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M21-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M21-$A$15,DS$13)))","v":0}]
["6",{"$f":"OFFSET(ORÇAMENTO!C$15,$L22,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L22,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L22,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L22,0)","v":"1.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L22,0)","v":"Fundações"},{"$f":"IF($D22<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L22,0))","v":"UN"},{"$f":"IF($D22<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L22,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P22,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B22<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H22>0,ORÇAMENTO!AC22=\"QUANT.\"),OR(K22=\"\",M22=0,N22=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC22=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H22<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q22:AQ22,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H22>0,I22=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,7,{"$f":"IF($D22<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A22,\n                IF(ISERROR(MATCH($A22,$A$15:OFFSET($A22,-1,0),0)),MAX($M$15:OFFSET(M22,-1,0))+1,\n                      INDEX($M$15:OFFSET(M22,-1,0),MATCH($A22,$A$15:OFFSET($A22,-1,0),0)))))","v":3},{"$f":"IF($D22<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A22=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A22-$A$15,0)),\n                OFFSET($F$15,$A22,0)))","v":"Fundações"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D22=\"Serviço\",AR$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AR22)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR22)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AS$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AS22)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS22)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AT$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AT22)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT22)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AU$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AU22)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU22)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AV$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AV22)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV22)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AW$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AW22)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW22)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AX$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AX22)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX22)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AY$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AY22)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY22)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",AZ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AZ22)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P22,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ22)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BA$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BA22)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA22)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BB$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BB22)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB22)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BC$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BC22)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC22)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BD$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BD22)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD22)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BE$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BE22)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE22)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BF$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BF22)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF22)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BG$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BG22)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG22)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BH$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BH22)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH22)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BI$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BI22)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI22)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BJ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BJ22)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ22)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BK$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BK22)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK22)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BL$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BL22)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL22)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BM$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BM22)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM22)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BN$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BN22)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN22)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BO$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BO22)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO22)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BP$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BP22)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP22)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16557.21},{"$f":"IF(AND($D22=\"Serviço\",BQ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P22,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BQ22)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P22,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ22)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BS$13)))","v":1},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BT$13)))","v":2},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BU$13)))","v":3},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BV$13)))","v":3},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BW$13)))","v":4},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BX$13)))","v":5},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BY$13)))","v":6},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,BZ$13)))","v":6},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CA$13)))","v":7},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CB$13)))","v":8},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CC$13)))","v":9},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CD$13)))","v":10},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CE$13)))","v":11},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CF$13)))","v":12},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CG$13)))","v":12},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CH$13)))","v":13},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CI$13)))","v":14},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CJ$13)))","v":15},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CK$13)))","v":16},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CL$13)))","v":17},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CM$13)))","v":18},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CN$13)))","v":18},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CO$13)))","v":19},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CP$13)))","v":20},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CQ$13)))","v":20},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M22-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M22-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D22<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M22=$A$15),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M22-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M22-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K23<>\"\",MIN(VALUE(LEFT(K23,FIND(\".\",K23)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B23>AUTOEVENTO,$B23=\"S\",$B23=0),SUBSTITUTE(OFFSET($A23,-1,0),IF($D23=\"Serviço\",\".\",\"\"),\"\"),$L23&\".\")),0)","v":"8."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L23,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L23,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L23,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L23,0)","v":"1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L23,0)","v":"Superestrutura"},{"$f":"IF($D23<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L23,0))","v":""},{"$f":"IF($D23<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L23,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P23,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B23<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H23>0,ORÇAMENTO!AC23=\"QUANT.\"),OR(K23=\"\",M23=0,N23=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC23=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H23<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q23:AQ23,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H23>0,I23=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L23,-1,0)+1","v":8},{"$f":"IF($D23<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A23,\n                IF(ISERROR(MATCH($A23,$A$15:OFFSET($A23,-1,0),0)),MAX($M$15:OFFSET(M23,-1,0))+1,\n                      INDEX($M$15:OFFSET(M23,-1,0),MATCH($A23,$A$15:OFFSET($A23,-1,0),0)))))","v":""},{"$f":"IF($D23<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A23=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A23-$A$15,0)),\n                OFFSET($F$15,$A23,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D23=\"Serviço\",AR$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AR23)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR23)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AS$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AS23)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS23)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AT$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AT23)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT23)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AU$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AU23)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU23)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AV$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AV23)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV23)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AW$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AW23)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW23)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AX$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AX23)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX23)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AY$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AY23)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY23)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AZ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AZ23)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P23,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ23)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BA$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BA23)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA23)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BB$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BB23)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB23)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BC$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BC23)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC23)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BD$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BD23)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD23)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BE$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BE23)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE23)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BF$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BF23)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF23)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BG$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BG23)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG23)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BH$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BH23)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH23)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BI$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BI23)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI23)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BJ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BJ23)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ23)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BK$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BK23)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK23)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BL$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BL23)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL23)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BM$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BM23)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM23)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BN$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BN23)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN23)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BO$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BO23)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO23)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BP$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BP23)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP23)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BQ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P23,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BQ23)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P23,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ23)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M23-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M23-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D23<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M23=$A$15),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M23-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M23-$A$15,DS$13)))","v":0}]
["8",{"$f":"OFFSET(ORÇAMENTO!C$15,$L24,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L24,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L24,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L24,0)","v":"1.4.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L24,0)","v":"Superestrutura"},{"$f":"IF($D24<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L24,0))","v":"UN"},{"$f":"IF($D24<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L24,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P24,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B24<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H24>0,ORÇAMENTO!AC24=\"QUANT.\"),OR(K24=\"\",M24=0,N24=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC24=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H24<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q24:AQ24,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H24>0,I24=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,9,{"$f":"IF($D24<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A24,\n                IF(ISERROR(MATCH($A24,$A$15:OFFSET($A24,-1,0),0)),MAX($M$15:OFFSET(M24,-1,0))+1,\n                      INDEX($M$15:OFFSET(M24,-1,0),MATCH($A24,$A$15:OFFSET($A24,-1,0),0)))))","v":4},{"$f":"IF($D24<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A24=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A24-$A$15,0)),\n                OFFSET($F$15,$A24,0)))","v":"Superestrutura"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D24=\"Serviço\",AR$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AR24)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR24)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AS$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AS24)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS24)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AT$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AT24)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT24)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AU$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AU24)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU24)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AV$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AV24)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV24)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AW$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AW24)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW24)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AX$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AX24)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX24)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AY$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AY24)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY24)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",AZ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AZ24)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P24,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ24)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BA$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BA24)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA24)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BB$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BB24)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB24)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BC$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BC24)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC24)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BD$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BD24)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD24)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BE$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BE24)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE24)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BF$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BF24)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF24)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BG$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BG24)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG24)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BH$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BH24)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH24)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BI$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BI24)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI24)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BJ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BJ24)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ24)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BK$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BK24)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK24)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BL$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BL24)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL24)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BM$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BM24)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM24)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BN$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BN24)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN24)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BO$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BO24)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO24)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BP$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BP24)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP24)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":16222.62},{"$f":"IF(AND($D24=\"Serviço\",BQ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P24,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BQ24)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P24,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ24)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BS$13)))","v":2},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BT$13)))","v":3},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BU$13)))","v":4},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BV$13)))","v":4},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BW$13)))","v":5},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BX$13)))","v":6},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BY$13)))","v":7},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,BZ$13)))","v":7},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CA$13)))","v":8},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CB$13)))","v":9},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CC$13)))","v":10},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CD$13)))","v":11},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CE$13)))","v":12},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CF$13)))","v":13},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CG$13)))","v":13},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CH$13)))","v":14},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CI$13)))","v":15},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CJ$13)))","v":16},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CK$13)))","v":17},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CL$13)))","v":18},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CM$13)))","v":19},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CN$13)))","v":19},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CO$13)))","v":20},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CP$13)))","v":21},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CQ$13)))","v":21},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M24-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M24-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D24<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M24=$A$15),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M24-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M24-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K25<>\"\",MIN(VALUE(LEFT(K25,FIND(\".\",K25)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B25>AUTOEVENTO,$B25=\"S\",$B25=0),SUBSTITUTE(OFFSET($A25,-1,0),IF($D25=\"Serviço\",\".\",\"\"),\"\"),$L25&\".\")),0)","v":"10."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L25,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L25,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L25,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L25,0)","v":"1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L25,0)","v":"Paredes e Painéis"},{"$f":"IF($D25<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L25,0))","v":""},{"$f":"IF($D25<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L25,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P25,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B25<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H25>0,ORÇAMENTO!AC25=\"QUANT.\"),OR(K25=\"\",M25=0,N25=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC25=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H25<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q25:AQ25,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H25>0,I25=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L25,-1,0)+1","v":10},{"$f":"IF($D25<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A25,\n                IF(ISERROR(MATCH($A25,$A$15:OFFSET($A25,-1,0),0)),MAX($M$15:OFFSET(M25,-1,0))+1,\n                      INDEX($M$15:OFFSET(M25,-1,0),MATCH($A25,$A$15:OFFSET($A25,-1,0),0)))))","v":""},{"$f":"IF($D25<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A25=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A25-$A$15,0)),\n                OFFSET($F$15,$A25,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D25=\"Serviço\",AR$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AR25)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR25)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AS$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AS25)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS25)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AT$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AT25)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT25)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AU$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AU25)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU25)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AV$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AV25)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV25)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AW$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AW25)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW25)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AX$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AX25)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX25)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AY$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AY25)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY25)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AZ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AZ25)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P25,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ25)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BA$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BA25)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA25)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BB$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BB25)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB25)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BC$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BC25)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC25)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BD$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BD25)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD25)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BE$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BE25)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE25)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BF$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BF25)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF25)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BG$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BG25)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG25)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BH$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BH25)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH25)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BI$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BI25)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI25)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BJ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BJ25)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ25)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BK$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BK25)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK25)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BL$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BL25)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL25)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BM$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BM25)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM25)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BN$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BN25)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN25)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BO$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BO25)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO25)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BP$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BP25)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP25)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BQ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P25,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BQ25)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P25,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ25)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M25-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M25-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D25<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M25=$A$15),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M25-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M25-$A$15,DS$13)))","v":0}]
["10",{"$f":"OFFSET(ORÇAMENTO!C$15,$L26,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L26,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L26,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L26,0)","v":"1.5.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L26,0)","v":"Paredes e Painéis"},{"$f":"IF($D26<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L26,0))","v":"UN"},{"$f":"IF($D26<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L26,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P26,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B26<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H26>0,ORÇAMENTO!AC26=\"QUANT.\"),OR(K26=\"\",M26=0,N26=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC26=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H26<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q26:AQ26,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H26>0,I26=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,11,{"$f":"IF($D26<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A26,\n                IF(ISERROR(MATCH($A26,$A$15:OFFSET($A26,-1,0),0)),MAX($M$15:OFFSET(M26,-1,0))+1,\n                      INDEX($M$15:OFFSET(M26,-1,0),MATCH($A26,$A$15:OFFSET($A26,-1,0),0)))))","v":5},{"$f":"IF($D26<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A26=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A26-$A$15,0)),\n                OFFSET($F$15,$A26,0)))","v":"Paredes e Painéis"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D26=\"Serviço\",AR$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AR26)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR26)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AS$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AS26)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS26)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AT$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AT26)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT26)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AU$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AU26)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU26)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AV$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AV26)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV26)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AW$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AW26)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW26)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AX$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AX26)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX26)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AY$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AY26)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY26)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",AZ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AZ26)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P26,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ26)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BA$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BA26)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA26)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BB$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BB26)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB26)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BC$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BC26)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC26)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BD$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BD26)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD26)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BE$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BE26)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE26)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BF$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BF26)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF26)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BG$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BG26)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG26)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BH$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BH26)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH26)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BI$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BI26)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI26)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BJ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BJ26)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ26)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BK$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BK26)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK26)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BL$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BL26)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL26)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BM$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BM26)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM26)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BN$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BN26)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN26)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BO$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BO26)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO26)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BP$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BP26)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP26)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":20278.28},{"$f":"IF(AND($D26=\"Serviço\",BQ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P26,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BQ26)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P26,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ26)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BS$13)))","v":2},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BT$13)))","v":3},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BU$13)))","v":4},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BV$13)))","v":4},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BW$13)))","v":5},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BX$13)))","v":6},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BY$13)))","v":7},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,BZ$13)))","v":7},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CA$13)))","v":8},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CB$13)))","v":9},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CC$13)))","v":10},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CD$13)))","v":11},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CE$13)))","v":12},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CF$13)))","v":13},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CG$13)))","v":13},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CH$13)))","v":14},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CI$13)))","v":15},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CJ$13)))","v":16},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CK$13)))","v":17},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CL$13)))","v":18},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CM$13)))","v":19},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CN$13)))","v":19},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CO$13)))","v":20},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CP$13)))","v":21},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CQ$13)))","v":21},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M26-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M26-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D26<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M26=$A$15),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M26-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M26-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K27<>\"\",MIN(VALUE(LEFT(K27,FIND(\".\",K27)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B27>AUTOEVENTO,$B27=\"S\",$B27=0),SUBSTITUTE(OFFSET($A27,-1,0),IF($D27=\"Serviço\",\".\",\"\"),\"\"),$L27&\".\")),0)","v":"12."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L27,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L27,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L27,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L27,0)","v":"1.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L27,0)","v":"Cobertura e Proteções"},{"$f":"IF($D27<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L27,0))","v":""},{"$f":"IF($D27<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L27,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P27,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B27<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H27>0,ORÇAMENTO!AC27=\"QUANT.\"),OR(K27=\"\",M27=0,N27=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC27=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H27<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q27:AQ27,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H27>0,I27=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L27,-1,0)+1","v":12},{"$f":"IF($D27<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A27,\n                IF(ISERROR(MATCH($A27,$A$15:OFFSET($A27,-1,0),0)),MAX($M$15:OFFSET(M27,-1,0))+1,\n                      INDEX($M$15:OFFSET(M27,-1,0),MATCH($A27,$A$15:OFFSET($A27,-1,0),0)))))","v":""},{"$f":"IF($D27<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A27=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A27-$A$15,0)),\n                OFFSET($F$15,$A27,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D27=\"Serviço\",AR$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AR27)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR27)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AS$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AS27)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS27)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AT$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AT27)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT27)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AU$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AU27)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU27)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AV$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AV27)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV27)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AW$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AW27)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW27)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AX$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AX27)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX27)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AY$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AY27)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY27)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AZ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AZ27)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P27,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ27)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BA$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BA27)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA27)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BB$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BB27)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB27)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BC$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BC27)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC27)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BD$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BD27)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD27)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BE$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BE27)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE27)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BF$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BF27)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF27)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BG$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BG27)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG27)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BH$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BH27)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH27)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BI$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BI27)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI27)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BJ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BJ27)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ27)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BK$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BK27)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK27)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BL$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BL27)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL27)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BM$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BM27)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM27)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BN$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BN27)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN27)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BO$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BO27)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO27)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BP$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BP27)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP27)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BQ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P27,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BQ27)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P27,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ27)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M27-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M27-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D27<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M27=$A$15),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M27-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M27-$A$15,DS$13)))","v":0}]
["12",{"$f":"OFFSET(ORÇAMENTO!C$15,$L28,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L28,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L28,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L28,0)","v":"1.6.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L28,0)","v":"Cobertura e Proteções"},{"$f":"IF($D28<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L28,0))","v":"UN"},{"$f":"IF($D28<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L28,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P28,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B28<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H28>0,ORÇAMENTO!AC28=\"QUANT.\"),OR(K28=\"\",M28=0,N28=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC28=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H28<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q28:AQ28,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H28>0,I28=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,13,{"$f":"IF($D28<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A28,\n                IF(ISERROR(MATCH($A28,$A$15:OFFSET($A28,-1,0),0)),MAX($M$15:OFFSET(M28,-1,0))+1,\n                      INDEX($M$15:OFFSET(M28,-1,0),MATCH($A28,$A$15:OFFSET($A28,-1,0),0)))))","v":6},{"$f":"IF($D28<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A28=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A28-$A$15,0)),\n                OFFSET($F$15,$A28,0)))","v":"Cobertura e Proteções"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D28=\"Serviço\",AR$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AR28)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR28)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AS$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AS28)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS28)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AT$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AT28)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT28)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AU$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AU28)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU28)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AV$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AV28)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV28)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AW$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AW28)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW28)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AX$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AX28)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX28)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AY$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AY28)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY28)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",AZ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AZ28)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P28,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ28)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BA$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BA28)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA28)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BB$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BB28)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB28)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BC$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BC28)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC28)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BD$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BD28)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD28)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BE$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BE28)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE28)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BF$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BF28)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF28)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BG$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BG28)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG28)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BH$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BH28)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH28)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BI$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BI28)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI28)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BJ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BJ28)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ28)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BK$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BK28)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK28)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BL$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BL28)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL28)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BM$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BM28)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM28)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BN$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BN28)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN28)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BO$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BO28)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO28)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BP$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BP28)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP28)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":26767.32},{"$f":"IF(AND($D28=\"Serviço\",BQ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P28,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BQ28)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P28,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ28)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BS$13)))","v":2},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BT$13)))","v":3},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BU$13)))","v":4},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BV$13)))","v":4},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BW$13)))","v":5},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BX$13)))","v":6},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BY$13)))","v":7},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,BZ$13)))","v":7},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CA$13)))","v":8},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CB$13)))","v":9},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CC$13)))","v":10},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CD$13)))","v":11},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CE$13)))","v":12},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CF$13)))","v":13},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CG$13)))","v":13},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CH$13)))","v":14},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CI$13)))","v":15},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CJ$13)))","v":16},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CK$13)))","v":17},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CL$13)))","v":18},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CM$13)))","v":19},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CN$13)))","v":19},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CO$13)))","v":20},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CP$13)))","v":21},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CQ$13)))","v":21},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M28-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M28-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D28<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M28=$A$15),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M28-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M28-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K29<>\"\",MIN(VALUE(LEFT(K29,FIND(\".\",K29)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B29>AUTOEVENTO,$B29=\"S\",$B29=0),SUBSTITUTE(OFFSET($A29,-1,0),IF($D29=\"Serviço\",\".\",\"\"),\"\"),$L29&\".\")),0)","v":"14."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L29,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L29,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L29,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L29,0)","v":"1.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L29,0)","v":"Revestimentos"},{"$f":"IF($D29<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L29,0))","v":""},{"$f":"IF($D29<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L29,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P29,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B29<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H29>0,ORÇAMENTO!AC29=\"QUANT.\"),OR(K29=\"\",M29=0,N29=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC29=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H29<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q29:AQ29,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H29>0,I29=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L29,-1,0)+1","v":14},{"$f":"IF($D29<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A29,\n                IF(ISERROR(MATCH($A29,$A$15:OFFSET($A29,-1,0),0)),MAX($M$15:OFFSET(M29,-1,0))+1,\n                      INDEX($M$15:OFFSET(M29,-1,0),MATCH($A29,$A$15:OFFSET($A29,-1,0),0)))))","v":""},{"$f":"IF($D29<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A29=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A29-$A$15,0)),\n                OFFSET($F$15,$A29,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D29=\"Serviço\",AR$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AR29)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR29)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AS$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AS29)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS29)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AT$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AT29)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT29)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AU$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AU29)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU29)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AV$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AV29)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV29)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AW$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AW29)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW29)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AX$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AX29)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX29)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AY$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AY29)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY29)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AZ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AZ29)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P29,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ29)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BA$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BA29)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA29)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BB$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BB29)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB29)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BC$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BC29)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC29)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BD$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BD29)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD29)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BE$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BE29)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE29)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BF$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BF29)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF29)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BG$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BG29)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG29)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BH$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BH29)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH29)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BI$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BI29)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI29)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BJ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BJ29)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ29)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BK$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BK29)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK29)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BL$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BL29)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL29)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BM$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BM29)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM29)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BN$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BN29)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN29)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BO$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BO29)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO29)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BP$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BP29)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP29)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BQ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P29,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BQ29)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P29,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ29)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M29-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M29-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D29<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M29=$A$15),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M29-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M29-$A$15,DS$13)))","v":0}]
["14",{"$f":"OFFSET(ORÇAMENTO!C$15,$L30,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L30,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L30,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L30,0)","v":"1.7.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L30,0)","v":"Revestimentos"},{"$f":"IF($D30<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L30,0))","v":"UN"},{"$f":"IF($D30<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L30,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P30,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B30<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H30>0,ORÇAMENTO!AC30=\"QUANT.\"),OR(K30=\"\",M30=0,N30=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC30=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H30<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q30:AQ30,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H30>0,I30=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,15,{"$f":"IF($D30<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A30,\n                IF(ISERROR(MATCH($A30,$A$15:OFFSET($A30,-1,0),0)),MAX($M$15:OFFSET(M30,-1,0))+1,\n                      INDEX($M$15:OFFSET(M30,-1,0),MATCH($A30,$A$15:OFFSET($A30,-1,0),0)))))","v":7},{"$f":"IF($D30<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A30=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A30-$A$15,0)),\n                OFFSET($F$15,$A30,0)))","v":"Revestimentos"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D30=\"Serviço\",AR$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AR30)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR30)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AS$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AS30)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS30)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AT$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AT30)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT30)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AU$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AU30)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU30)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AV$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AV30)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV30)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AW$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AW30)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW30)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AX$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AX30)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX30)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AY$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AY30)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY30)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",AZ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AZ30)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P30,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ30)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BA$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BA30)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA30)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BB$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BB30)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB30)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BC$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BC30)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC30)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BD$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BD30)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD30)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BE$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BE30)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE30)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BF$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BF30)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF30)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BG$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BG30)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG30)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BH$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BH30)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH30)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BI$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BI30)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI30)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BJ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BJ30)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ30)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BK$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BK30)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK30)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BL$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BL30)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL30)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BM$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BM30)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM30)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BN$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BN30)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN30)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BO$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BO30)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO30)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BP$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BP30)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP30)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":11896.59},{"$f":"IF(AND($D30=\"Serviço\",BQ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P30,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BQ30)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P30,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ30)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BS$13)))","v":3},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BT$13)))","v":4},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BU$13)))","v":5},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BV$13)))","v":5},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BW$13)))","v":6},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BX$13)))","v":7},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BY$13)))","v":8},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,BZ$13)))","v":8},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CA$13)))","v":9},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CB$13)))","v":10},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CC$13)))","v":11},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CD$13)))","v":12},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CE$13)))","v":13},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CF$13)))","v":14},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CG$13)))","v":14},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CH$13)))","v":15},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CI$13)))","v":16},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CJ$13)))","v":17},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CK$13)))","v":18},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CL$13)))","v":19},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CM$13)))","v":20},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CN$13)))","v":20},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CO$13)))","v":21},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CP$13)))","v":22},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CQ$13)))","v":22},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M30-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M30-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D30<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M30=$A$15),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M30-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M30-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K31<>\"\",MIN(VALUE(LEFT(K31,FIND(\".\",K31)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B31>AUTOEVENTO,$B31=\"S\",$B31=0),SUBSTITUTE(OFFSET($A31,-1,0),IF($D31=\"Serviço\",\".\",\"\"),\"\"),$L31&\".\")),0)","v":"16."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L31,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L31,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L31,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L31,0)","v":"1.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L31,0)","v":"Pavimentação"},{"$f":"IF($D31<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L31,0))","v":""},{"$f":"IF($D31<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L31,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P31,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B31<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H31>0,ORÇAMENTO!AC31=\"QUANT.\"),OR(K31=\"\",M31=0,N31=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC31=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H31<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q31:AQ31,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H31>0,I31=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L31,-1,0)+1","v":16},{"$f":"IF($D31<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A31,\n                IF(ISERROR(MATCH($A31,$A$15:OFFSET($A31,-1,0),0)),MAX($M$15:OFFSET(M31,-1,0))+1,\n                      INDEX($M$15:OFFSET(M31,-1,0),MATCH($A31,$A$15:OFFSET($A31,-1,0),0)))))","v":""},{"$f":"IF($D31<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A31=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A31-$A$15,0)),\n                OFFSET($F$15,$A31,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D31=\"Serviço\",AR$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AR31)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR31)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AS$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AS31)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS31)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AT$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AT31)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT31)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AU$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AU31)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU31)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AV$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AV31)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV31)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AW$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AW31)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW31)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AX$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AX31)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX31)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AY$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AY31)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY31)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AZ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AZ31)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P31,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ31)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BA$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BA31)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA31)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BB$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BB31)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB31)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BC$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BC31)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC31)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BD$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BD31)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD31)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BE$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BE31)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE31)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BF$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BF31)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF31)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BG$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BG31)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG31)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BH$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BH31)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH31)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BI$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BI31)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI31)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BJ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BJ31)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ31)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BK$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BK31)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK31)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BL$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BL31)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL31)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BM$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BM31)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM31)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BN$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BN31)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN31)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BO$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BO31)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO31)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BP$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BP31)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP31)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BQ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P31,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BQ31)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P31,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ31)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M31-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M31-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D31<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M31=$A$15),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M31-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M31-$A$15,DS$13)))","v":0}]
["16",{"$f":"OFFSET(ORÇAMENTO!C$15,$L32,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L32,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L32,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L32,0)","v":"1.8.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L32,0)","v":"Pavimentação"},{"$f":"IF($D32<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L32,0))","v":"UN"},{"$f":"IF($D32<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L32,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P32,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B32<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H32>0,ORÇAMENTO!AC32=\"QUANT.\"),OR(K32=\"\",M32=0,N32=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC32=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H32<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q32:AQ32,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H32>0,I32=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,17,{"$f":"IF($D32<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A32,\n                IF(ISERROR(MATCH($A32,$A$15:OFFSET($A32,-1,0),0)),MAX($M$15:OFFSET(M32,-1,0))+1,\n                      INDEX($M$15:OFFSET(M32,-1,0),MATCH($A32,$A$15:OFFSET($A32,-1,0),0)))))","v":8},{"$f":"IF($D32<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A32=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A32-$A$15,0)),\n                OFFSET($F$15,$A32,0)))","v":"Pavimentação"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D32=\"Serviço\",AR$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AR32)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR32)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AS$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AS32)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS32)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AT$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AT32)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT32)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AU$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AU32)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU32)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AV$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AV32)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV32)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AW$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AW32)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW32)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AX$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AX32)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX32)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AY$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AY32)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY32)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",AZ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AZ32)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P32,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ32)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BA$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BA32)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA32)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BB$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BB32)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB32)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BC$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BC32)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC32)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BD$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BD32)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD32)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BE$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BE32)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE32)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BF$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BF32)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF32)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BG$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BG32)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG32)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BH$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BH32)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH32)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BI$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BI32)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI32)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BJ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BJ32)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ32)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BK$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BK32)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK32)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BL$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BL32)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL32)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BM$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BM32)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM32)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BN$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BN32)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN32)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BO$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BO32)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO32)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BP$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BP32)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP32)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":10139.129999999999},{"$f":"IF(AND($D32=\"Serviço\",BQ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P32,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BQ32)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P32,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ32)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BS$13)))","v":3},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BT$13)))","v":4},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BU$13)))","v":5},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BV$13)))","v":5},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BW$13)))","v":6},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BX$13)))","v":7},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BY$13)))","v":8},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,BZ$13)))","v":8},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CA$13)))","v":9},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CB$13)))","v":10},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CC$13)))","v":11},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CD$13)))","v":12},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CE$13)))","v":13},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CF$13)))","v":14},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CG$13)))","v":14},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CH$13)))","v":15},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CI$13)))","v":16},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CJ$13)))","v":17},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CK$13)))","v":18},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CL$13)))","v":19},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CM$13)))","v":20},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CN$13)))","v":20},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CO$13)))","v":21},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CP$13)))","v":22},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CQ$13)))","v":22},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M32-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M32-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D32<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M32=$A$15),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M32-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M32-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K33<>\"\",MIN(VALUE(LEFT(K33,FIND(\".\",K33)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B33>AUTOEVENTO,$B33=\"S\",$B33=0),SUBSTITUTE(OFFSET($A33,-1,0),IF($D33=\"Serviço\",\".\",\"\"),\"\"),$L33&\".\")),0)","v":"18."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L33,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L33,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L33,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L33,0)","v":"1.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L33,0)","v":"Instalações"},{"$f":"IF($D33<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L33,0))","v":""},{"$f":"IF($D33<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L33,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P33,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B33<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H33>0,ORÇAMENTO!AC33=\"QUANT.\"),OR(K33=\"\",M33=0,N33=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC33=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H33<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q33:AQ33,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H33>0,I33=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L33,-1,0)+1","v":18},{"$f":"IF($D33<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A33,\n                IF(ISERROR(MATCH($A33,$A$15:OFFSET($A33,-1,0),0)),MAX($M$15:OFFSET(M33,-1,0))+1,\n                      INDEX($M$15:OFFSET(M33,-1,0),MATCH($A33,$A$15:OFFSET($A33,-1,0),0)))))","v":""},{"$f":"IF($D33<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A33=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A33-$A$15,0)),\n                OFFSET($F$15,$A33,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D33=\"Serviço\",AR$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AR33)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR33)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AS$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AS33)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS33)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AT$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AT33)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT33)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AU$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AU33)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU33)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AV$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AV33)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV33)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AW$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AW33)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW33)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AX$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AX33)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX33)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AY$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AY33)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY33)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AZ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AZ33)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P33,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ33)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BA$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BA33)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA33)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BB$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BB33)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB33)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BC$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BC33)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC33)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BD$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BD33)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD33)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BE$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BE33)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE33)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BF$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BF33)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF33)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BG$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BG33)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG33)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BH$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BH33)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH33)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BI$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BI33)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI33)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BJ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BJ33)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ33)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BK$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BK33)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK33)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BL$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BL33)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL33)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BM$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BM33)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM33)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BN$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BN33)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN33)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BO$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BO33)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO33)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BP$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BP33)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP33)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BQ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P33,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BQ33)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P33,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ33)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M33-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M33-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D33<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M33=$A$15),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M33-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M33-$A$15,DS$13)))","v":0}]
["18",{"$f":"OFFSET(ORÇAMENTO!C$15,$L34,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L34,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L34,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L34,0)","v":"1.9.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L34,0)","v":"Instalações"},{"$f":"IF($D34<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L34,0))","v":"UN"},{"$f":"IF($D34<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L34,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P34,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B34<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H34>0,ORÇAMENTO!AC34=\"QUANT.\"),OR(K34=\"\",M34=0,N34=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC34=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H34<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q34:AQ34,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H34>0,I34=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,19,{"$f":"IF($D34<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A34,\n                IF(ISERROR(MATCH($A34,$A$15:OFFSET($A34,-1,0),0)),MAX($M$15:OFFSET(M34,-1,0))+1,\n                      INDEX($M$15:OFFSET(M34,-1,0),MATCH($A34,$A$15:OFFSET($A34,-1,0),0)))))","v":9},{"$f":"IF($D34<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A34=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A34-$A$15,0)),\n                OFFSET($F$15,$A34,0)))","v":"Instalações"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D34=\"Serviço\",AR$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AR34)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR34)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AS$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AS34)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS34)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AT$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AT34)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT34)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AU$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AU34)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU34)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AV$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AV34)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV34)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AW$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AW34)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW34)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AX$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AX34)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX34)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AY$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AY34)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY34)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",AZ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AZ34)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P34,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ34)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BA$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BA34)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA34)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BB$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BB34)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB34)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BC$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BC34)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC34)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BD$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BD34)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD34)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BE$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BE34)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE34)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BF$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BF34)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF34)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BG$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BG34)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG34)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BH$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BH34)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH34)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BI$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BI34)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI34)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BJ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BJ34)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ34)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BK$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BK34)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK34)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BL$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BL34)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL34)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BM$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BM34)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM34)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BN$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BN34)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN34)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BO$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BO34)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO34)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BP$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BP34)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP34)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":22306.1},{"$f":"IF(AND($D34=\"Serviço\",BQ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P34,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BQ34)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P34,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ34)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BS$13)))","v":2},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BT$13)))","v":3},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BU$13)))","v":4},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BV$13)))","v":4},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BW$13)))","v":5},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BX$13)))","v":6},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BY$13)))","v":7},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,BZ$13)))","v":7},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CA$13)))","v":8},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CB$13)))","v":9},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CC$13)))","v":10},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CD$13)))","v":11},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CE$13)))","v":12},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CF$13)))","v":13},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CG$13)))","v":13},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CH$13)))","v":14},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CI$13)))","v":15},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CJ$13)))","v":16},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CK$13)))","v":17},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CL$13)))","v":18},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CM$13)))","v":19},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CN$13)))","v":19},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CO$13)))","v":20},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CP$13)))","v":21},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CQ$13)))","v":21},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M34-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M34-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D34<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M34=$A$15),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M34-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M34-$A$15,DS$13)))","v":1000000000000}]
[{"$f":"IFERROR(IF(AUTOEVENTO=\"Manual\",IF(K35<>\"\",MIN(VALUE(LEFT(K35,FIND(\".\",K35)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B35>AUTOEVENTO,$B35=\"S\",$B35=0),SUBSTITUTE(OFFSET($A35,-1,0),IF($D35=\"Serviço\",\".\",\"\"),\"\"),$L35&\".\")),0)","v":"20."},{"$f":"OFFSET(ORÇAMENTO!C$15,$L35,0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,$L35,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L35,0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L35,0)","v":"1.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L35,0)","v":"Complementares"},{"$f":"IF($D35<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L35,0))","v":""},{"$f":"IF($D35<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L35,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P35,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":0},null,{"$f":"IF(OR(B35<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H35>0,ORÇAMENTO!AC35=\"QUANT.\"),OR(K35=\"\",M35=0,N35=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC35=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H35<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q35:AQ35,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H35>0,I35=\"\"),\"◄M\",\"\")))))","v":""},null,{"$f":"OFFSET(L35,-1,0)+1","v":20},{"$f":"IF($D35<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A35,\n                IF(ISERROR(MATCH($A35,$A$15:OFFSET($A35,-1,0),0)),MAX($M$15:OFFSET(M35,-1,0))+1,\n                      INDEX($M$15:OFFSET(M35,-1,0),MATCH($A35,$A$15:OFFSET($A35,-1,0),0)))))","v":""},{"$f":"IF($D35<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A35=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A35-$A$15,0)),\n                OFFSET($F$15,$A35,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D35=\"Serviço\",AR$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AR35)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR35)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AS$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AS35)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS35)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AT$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AT35)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT35)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AU$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AU35)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU35)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AV$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AV35)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV35)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AW$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AW35)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW35)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AX$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AX35)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX35)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AY$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AY35)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY35)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AZ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AZ35)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P35,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ35)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BA$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BA35)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA35)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BB$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BB35)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB35)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BC$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BC35)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC35)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BD$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BD35)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD35)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BE$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BE35)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE35)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BF$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BF35)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF35)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BG$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BG35)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG35)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BH$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BH35)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH35)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BI$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BI35)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI35)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BJ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BJ35)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ35)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BK$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BK35)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK35)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BL$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BL35)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL35)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BM$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BM35)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM35)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BN$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BN35)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN35)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BO$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BO35)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO35)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BP$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BP35)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP35)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BQ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P35,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BQ35)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P35,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ35)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BS$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BT$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BU$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BV$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BW$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BX$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BY$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,BZ$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CA$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CB$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CC$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CD$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CE$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CF$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CG$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CH$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CI$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CJ$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CK$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CL$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CM$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CN$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CO$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CP$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CQ$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M35-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M35-$A$15,CR$13)))","v":0},null,{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,CT$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,CU$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,CV$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,CW$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,CX$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,CY$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,CZ$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DA$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DB$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DC$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DD$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DE$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DF$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DG$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DH$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DI$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DJ$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DK$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DL$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DM$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DN$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DO$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DP$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DQ$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DR$13)))","v":0},{"$f":"IF(OR($D35<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M35=$A$15),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M35-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M35-$A$15,DS$13)))","v":0}]
["20",{"$f":"OFFSET(ORÇAMENTO!C$15,$L36,0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,$L36,0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,$L36,0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,$L36,0)","v":"1.10.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,$L36,0)","v":"Complementares"},{"$f":"IF($D36<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,$L36,0))","v":"UN"},{"$f":"IF($D36<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,$L36,0),15-13*ORÇAMENTO!$AF$7),IF(IFERROR(CÁLCULO.FrentesPreenchidas,0)=0,0,SUM(ROUND(OFFSET($P36,0,1,1,CÁLCULO.FrentesPreenchidas),15-13*ORÇAMENTO!$AF$7)))))","v":25},null,{"$f":"IF(OR(B36<>\"S\",CÁLCULO.FrentesPreenchidas=0),\"\",IF(AND(ACOMPANHAMENTO=\"PLE\",AUTOEVENTO=\"Manual\",OR(H36>0,ORÇAMENTO!AC36=\"QUANT.\"),OR(K36=\"\",M36=0,N36=\"\")),\"►E\",IF(AND(ACOMPANHAMENTO=\"PLE\",ORÇAMENTO!AC36=\"QUANT.\"),\"►Q\",IF(AND(ACOMPANHAMENTO=\"PLE\",H36<>SUMPRODUCT(($Q$1:$AQ$1=1)*ROUND(Q36:AQ36,15))),\"►S\",IF(AND(COUNTIF($P$11:$AQ$11,\"▼\")=0,H36>0,I36=\"\"),\"◄M\",\"\")))))","v":"◄M"},null,21,{"$f":"IF($D36<>\"Serviço\",\"\",\n          IF(AUTOEVENTO=\"manual\",$A36,\n                IF(ISERROR(MATCH($A36,$A$15:OFFSET($A36,-1,0),0)),MAX($M$15:OFFSET(M36,-1,0))+1,\n                      INDEX($M$15:OFFSET(M36,-1,0),MATCH($A36,$A$15:OFFSET($A36,-1,0),0)))))","v":10},{"$f":"IF($D36<>\"Serviço\",\"\",\n         IF(AUTOEVENTO=\"Manual\",\n                IF($A36=0,\"<-- defina o número do agrupador\",\n                       OFFSET(EVENTOS!$D$15,$A36-$A$15,0)),\n                OFFSET($F$15,$A36,0)))","v":"Complementares"},null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"IF(AND($D36=\"Serviço\",AR$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AR36)-ROW(AR$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AR$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AR36)-ROW(AR$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AS$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AS36)-ROW(AS$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AS$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AS36)-ROW(AS$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AT$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AT36)-ROW(AT$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AT$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AT36)-ROW(AT$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AU$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AU36)-ROW(AU$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AU$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AU36)-ROW(AU$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AV$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AV36)-ROW(AV$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AV$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AV36)-ROW(AV$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AW$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AW36)-ROW(AW$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AW$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AW36)-ROW(AW$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AX$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AX36)-ROW(AX$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AX$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AX36)-ROW(AX$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AY$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AY36)-ROW(AY$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AY$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AY36)-ROW(AY$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",AZ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AZ36)-ROW(AZ$15),0),\n              ROUND(ROUND(OFFSET($P36,0,AZ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(AZ36)-ROW(AZ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BA$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BA36)-ROW(BA$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BA$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BA36)-ROW(BA$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BB$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BB$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BB36)-ROW(BB$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BB$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BB36)-ROW(BB$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BC$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BC$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BC36)-ROW(BC$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BC$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BC36)-ROW(BC$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BD$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BD$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BD36)-ROW(BD$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BD$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BD36)-ROW(BD$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BE$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BE$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BE36)-ROW(BE$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BE$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BE36)-ROW(BE$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BF$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BF$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BF36)-ROW(BF$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BF$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BF36)-ROW(BF$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BG$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BG$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BG36)-ROW(BG$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BG$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BG36)-ROW(BG$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BH$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BH$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BH36)-ROW(BH$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BH$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BH36)-ROW(BH$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BI$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BI$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BI36)-ROW(BI$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BI$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BI36)-ROW(BI$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BJ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BJ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BJ36)-ROW(BJ$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BJ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BJ36)-ROW(BJ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BK$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BK$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BK36)-ROW(BK$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BK$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BK36)-ROW(BK$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BL$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BL$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BL36)-ROW(BL$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BL$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BL36)-ROW(BL$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BM$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BM$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BM36)-ROW(BM$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BM$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BM36)-ROW(BM$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BN$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BN$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BN36)-ROW(BN$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BN$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BN36)-ROW(BN$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BO$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BO$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BO36)-ROW(BO$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BO$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BO36)-ROW(BO$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BP$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BP$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BP36)-ROW(BP$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BP$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BP36)-ROW(BP$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":446.12},{"$f":"IF(AND($D36=\"Serviço\",BQ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>$A$15)),\n        IF(Import.TipoArredondamento<>\"TransfereGOV\",\n              ROUND(OFFSET($P36,0,BQ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BQ36)-ROW(BQ$15),0),\n              ROUND(ROUND(OFFSET($P36,0,BQ$13),15-13*ORÇAMENTO!$AF$7)*OFFSET(ORÇAMENTO!$W$15,ROW(BQ36)-ROW(BQ$15),0),15-13*ORÇAMENTO!$AF$11)),\n         0)","v":0},null,{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BS$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BS$13)))","v":3},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BT$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BT$13)))","v":4},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BU$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BU$13)))","v":5},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BV$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BV$13)))","v":5},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BW$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BW$13)))","v":6},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BX$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BX$13)))","v":7},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BY$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BY$13)))","v":8},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,BZ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,BZ$13)))","v":8},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CA$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CA$13)))","v":9},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CB$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CB$13)))","v":10},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CC$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CC$13)))","v":11},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CD$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CD$13)))","v":12},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CE$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CE$13)))","v":13},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CF$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CF$13)))","v":14},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CG$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CG$13)))","v":14},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CH$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CH$13)))","v":15},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CI$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CI$13)))","v":16},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CJ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CJ$13)))","v":17},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CK$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CK$13)))","v":18},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CL$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CL$13)))","v":19},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CM$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CM$13)))","v":20},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CN$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CN$13)))","v":20},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CO$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CO$13)))","v":21},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CP$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CP$13)))","v":22},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CQ$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CQ$13)))","v":22},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15)),0,\n         IF(OFFSET(CRONOPLE!$F$15,$M36-$A$15,CR$13)=0,10^12,OFFSET(CRONOPLE!$F$15,$M36-$A$15,CR$13)))","v":1000000000000},null,{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,CT$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,CT$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,CU$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,CU$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,CV$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,CV$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,CW$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,CW$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,CX$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,CX$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,CY$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,CY$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,CZ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,CZ$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DA$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DA$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DB$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DB$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DC$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DC$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DD$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DD$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DE$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DE$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DF$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DF$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DG$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DG$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DH$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DH$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DI$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DI$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DJ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DJ$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DK$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DK$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DL$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DL$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DM$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DM$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DN$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DN$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DO$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DO$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DP$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DP$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DQ$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DQ$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DR$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DR$13)))","v":1000000000000},{"$f":"IF(OR($D36<>\"Serviço\",AND(AUTOEVENTO=\"Manual\",$M36=$A$15),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,\n           IF(OFFSET(PLE!$G$15,$M36-$A$15,DS$13)=\"\",10^12,OFFSET(PLE!$G$15,$M36-$A$15,DS$13)))","v":1000000000000}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B37)-ROW(B$15),0)","v":-1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C37)-ROW(C$15),0)","v":"F"},"LOTE",null,null,null,null,null,null,null,{"$f":"OFFSET(L37,-1,0)+1","v":22}]
[]
[]
[]
[null,null,null,null,null,{"$f":"Import.Município","v":"Itatinga/SP"}]
[null,null,null,null,null,"Local",null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"},null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"},null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"},null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"}]
[null,null,null,null,null,{"$f":"DADOS!$C$25","v":"2025-11-07"},null,null,"CREA/CAU: 5070438158-SP",null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP",null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP",null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP"]
[null,null,null,null,null,"Data",null,null,"ART/RRT: 2620251184146",null,null,null,null,null,null,null,null,null,null,"ART/RRT: 2620251184146",null,null,null,null,null,null,null,"ART/RRT: 2620251184146",null,null,null,null,null,null,null,"ART/RRT: 2620251184146"]

{"sheet":"CRONOPLE","index":7,"n_rows":48,"n_cols":56,"rows_kept":48,"cut":false,"hidden":false,"merged":[[31,52,31,53],[31,54,31,55],[32,32,32,33],[32,34,32,35],[32,36,32,37],[32,38,32,39],[32,40,32,41],[32,42,32,43],[32,44,32,45],[32,46,32,47],[32,48,32,49],[32,50,32,51],[32,52,32,53],[32,54,32,55],[31,42,31,43],[31,44,31,45],[31,46,31,47],[31,48,31,49],[31,50,31,51],[31,32,31,33],[31,34,31,35],[31,36,31,37],[31,38,31,39],[31,40,31,41],[29,52,29,53],[29,54,29,55],[30,32,30,33],[30,34,30,35],[30,36,30,37],[30,38,30,39],[30,40,30,41],[30,42,30,43],[30,44,30,45],[30,46,30,47],[30,48,30,49],[30,50,30,51],[30,52,30,53],[30,54,30,55],[29,42,29,43],[29,44,29,45],[29,46,29,47],[29,48,29,49],[29,50,29,51],[29,32,29,33],[29,34,29,35],[29,36,29,37],[29,38,29,39],[29,40,29,41],[28,54,28,55],[27,42,27,43],[27,44,27,45],[27,46,27,47],[27,48,27,49],[27,50,27,51],[27,32,27,33],[27,34,27,35],[27,36,27,37],[27,38,27,39],[27,40,27,41],[1,53,1,55],[3,31,3,33],[3,34,3,36],[4,31,4,33],[4,34,4,36],[4,37,4,55],[29,27,29,28],[28,27,28,28],[28,29,28,30],[29,29,29,30],[1,28,1,30],[27,52,27,53],[27,54,27,55],[28,32,28,33],[28,34,28,35],[28,36,28,37],[28,38,28,39],[28,40,28,41],[28,42,28,43],[28,44,28,45],[28,46,28,47],[28,48,28,49],[28,50,28,51],[28,52,28,53],[29,25,29,26],[32,27,32,28],[29,17,29,18],[29,23,29,24],[29,15,29,16],[30,29,30,30],[32,15,32,16],[31,29,31,30],[32,29,32,30],[32,17,32,18],[32,19,32,20],[32,21,32,22],[32,23,32,24],[32,25,32,26],[31,27,31,28],[30,25,30,26],[30,27,30,28],[31,25,31,26],[31,19,31,20],[30,21,30,22],[30,19,30,20],[3,1,3,3],[3,6,3,8],[3,9,3,11],[4,1,4,3],[4,6,4,8],[4,9,4,11],[4,12,4,30],[28,2,29,2],[28,7,28,8],[28,9,28,10],[29,7,29,8],[29,9,29,10],[27,29,27,30],[28,23,28,24],[28,25,28,26],[28,21,28,22],[27,27,27,28],[27,23,27,24],[27,25,27,26],[27,21,27,22],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,19,27,20],[7,1,7,2],[11,1,12,1],[11,2,12,2],[27,13,27,14],[27,15,27,16],[27,17,27,18],[29,19,29,20],[29,21,29,22],[28,11,28,12],[28,13,28,14],[29,11,29,12],[29,13,29,14],[28,15,28,16],[28,17,28,18],[28,19,28,20],[30,2,31,2],[32,7,32,8],[32,9,32,10],[30,23,30,24],[46,1,46,2],[31,21,31,22],[31,23,31,24],[32,11,32,12],[32,13,32,14],[30,7,30,8],[30,9,30,10],[30,11,30,12],[30,13,30,14],[31,7,31,8],[31,9,31,10],[31,13,31,14],[31,15,31,16],[31,17,31,18],[30,15,30,16],[30,17,30,18],[31,11,31,12],[35,7,35,8],[35,9,35,10],[35,11,35,12],[35,48,35,49],[35,13,35,14],[35,15,35,16],[35,17,35,18],[35,19,35,20],[35,21,35,22],[35,23,35,24],[35,25,35,26],[35,27,35,28],[35,29,35,30],[36,46,36,47],[35,32,35,33],[35,34,35,35],[35,36,35,37],[35,38,35,39],[35,40,35,41],[35,42,35,43],[35,44,35,45],[35,46,35,47],[37,46,37,47],[35,50,35,51],[35,52,35,53],[35,54,35,55],[36,2,37,2],[36,7,36,8],[36,9,36,10],[36,11,36,12],[36,13,36,14],[36,15,36,16],[36,17,36,18],[36,19,36,20],[36,21,36,22],[36,23,36,24],[36,25,36,26],[36,27,36,28],[36,29,36,30],[36,32,36,33],[36,34,36,35],[36,36,36,37],[36,38,36,39],[36,40,36,41],[36,42,36,43],[36,44,36,45],[38,44,38,45],[36,48,36,49],[36,50,36,51],[36,52,36,53],[36,54,36,55],[37,7,37,8],[37,9,37,10],[37,11,37,12],[37,13,37,14],[37,15,37,16],[37,17,37,18],[37,19,37,20],[37,21,37,22],[37,23,37,24],[37,25,37,26],[37,27,37,28],[37,29,37,30],[37,32,37,33],[37,34,37,35],[37,36,37,37],[37,38,37,39],[37,40,37,41],[37,42,37,43],[37,44,37,45],[39,44,39,45],[37,48,37,49],[37,50,37,51],[37,52,37,53],[37,54,37,55],[38,2,39,2],[38,7,38,8],[38,9,38,10],[38,11,38,12],[38,13,38,14],[38,15,38,16],[38,17,38,18],[38,19,38,20],[38,21,38,22],[38,23,38,24],[38,25,38,26],[38,27,38,28],[38,29,38,30],[38,32,38,33],[38,34,38,35],[38,36,38,37],[38,38,38,39],[38,40,38,41],[38,42,38,43],[40,44,40,45],[38,46,38,47],[38,48,38,49],[38,50,38,51],[38,52,38,53],[38,54,38,55],[39,7,39,8],[39,9,39,10],[39,11,39,12],[39,13,39,14],[39,15,39,16],[39,17,39,18],[39,19,39,20],[39,21,39,22],[39,23,39,24],[39,25,39,26],[39,27,39,28],[39,29,39,30],[39,32,39,33],[39,34,39,35],[39,36,39,37],[39,38,39,39],[39,40,39,41],[39,42,39,43],[40,25,40,26],[40,27,40,28],[40,29,40,30],[40,32,40,33],[40,34,40,35],[40,36,40,37],[40,38,40,39],[40,40,40,41],[40,42,40,43],[40,7,40,8],[40,9,40,10],[40,11,40,12],[40,13,40,14],[40,15,40,16],[40,17,40,18],[40,19,40,20],[40,21,40,22],[40,23,40,24],[40,46,40,47],[40,48,40,49],[40,50,40,51],[40,52,40,53],[40,54,40,55],[39,46,39,47],[39,48,39,49],[39,50,39,51],[39,52,39,53],[39,54,39,55]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F1>0,\"F\",\"\"),IF(AND(B1>0,B1<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1>0,OFFSET(EVENTOS!$D$15,$B1-$B$15,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B1,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($C1=0,\"\",CONCATENATE($B1,\". \",$C1))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"CRONOGRAMA PREVISTO PLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO",null,null,"CRONOGRAMA PREVISTO PLE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO"]
[]
[null,"PROPONENTE / TOMADOR",null,null,null,null,"Nº OPERAÇÃO",null,null,"Nº TransfereGOV",null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nº OPERAÇÃO",null,null,"Nº TransfereGOV",null,null,"APELIDO EMPREENDIMENTO"]
[null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},null,null,{"$f":"Import.SICONV","v":"9744498"},null,null,{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Import.CR","v":"1100656-87"},null,null,{"$f":"Import.SICONV","v":"9744498"},null,null,{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."}]
[null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"NO ACOMPANHAMENTO POR BM, UTILIZE A ABA CRONO\",\n  IF(MAX($B$14:$B$26)<MAX(CÁLCULO!$M$15:$M$37),\"ERRO: NÚMERO DE EVENTOS INSUFICIENTE, CLIQUE EM ATUALIZAR LINHAS\",\n  IF(ROUND(OFFSET(CRONO!$AS$57,0,-1),2)<>CRONO!$R$48,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[null,{"$f":"IF(AdmLocal=\"Automática\",\"\",\"1. Selecione o Título do Evento da Administração Local:\")","v":"1. Selecione o Título do Evento da Administração Local:"}]
[{"$f":"MID(Import.EventoAdmLocal,1,SEARCH(\".\",Import.EventoAdmLocal)-1)","v":"2"},"2. Administração local",null,{"$f":"IF($B$7=\"\",\"\",IF(AND($B$15=0,$B$8=\"\"),\"◄ Não foi indicado o Evento de Administração Local\",IF(ISERROR(MATCH(Import.EventoAdmLocal,$F$15:$F$26,0)),\"◄ Selecione um Título de Evento válido para a Administração Local\",\"\")))","v":""}]
[]
[{"$f":"MATCH(VALUE(A8),CÁLCULO!$M$15:$M$37,0)-2","v":4},{"$f":"CONCATENATE(IF(AdmLocal=\"Automática\",1,2),\". Digite nas células em amarelo o número do período em que os eventos serão concluídos:\")","v":"2. Digite nas células em amarelo o número do período em que os eventos serão concluídos:"}]
["FILTRO",null,null,null,{"$f":"IF(E$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,E$12))","v":"UH1"},null,{"$f":"IF(G$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,G$12))","v":"UH1"},{"$f":"IF(H$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"UH2"},{"$f":"IF(I$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"UH3"},{"$f":"IF(J$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"UH4"},{"$f":"IF(K$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":"UH5"},{"$f":"IF(L$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":"UH6"},{"$f":"IF(M$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":"UH7"},{"$f":"IF(N$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":"UH8"},{"$f":"IF(O$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":"UH9"},{"$f":"IF(P$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":"UH10"},{"$f":"IF(Q$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":"UH11"},{"$f":"IF(R$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":"UH12"},{"$f":"IF(S$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":"UH13"},{"$f":"IF(T$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":"UH14"},{"$f":"IF(U$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":"UH15"},{"$f":"IF(V$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":"UH16"},{"$f":"IF(W$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":"UH17"},{"$f":"IF(X$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":"UH18"},{"$f":"IF(Y$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":"UH19"},{"$f":"IF(Z$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":"UH20"},{"$f":"IF(AA$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":"UH21"},{"$f":"IF(AB$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":"UH22"},{"$f":"IF(AC$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":"UH23"},{"$f":"IF(AD$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":"UH24"},{"$f":"IF(AE$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":"UH25"},{"$f":"IF(AF$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":""},{"$f":"IF(AG$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AG$12))","v":""},{"$f":"IF(AH$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AH$12))","v":""},{"$f":"IF(AI$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AI$12))","v":""},{"$f":"IF(AJ$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AJ$12))","v":""},{"$f":"IF(AK$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AK$12))","v":""},{"$f":"IF(AL$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AL$12))","v":""},{"$f":"IF(AM$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AM$12))","v":""},{"$f":"IF(AN$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AN$12))","v":""},{"$f":"IF(AO$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AO$12))","v":""},{"$f":"IF(AP$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AP$12))","v":""},{"$f":"IF(AQ$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AQ$12))","v":""},{"$f":"IF(AR$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AR$12))","v":""},{"$f":"IF(AS$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AS$12))","v":""},{"$f":"IF(AT$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AT$12))","v":""},{"$f":"IF(AU$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AU$12))","v":""},{"$f":"IF(AV$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AV$12))","v":""},{"$f":"IF(AW$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AW$12))","v":""},{"$f":"IF(AX$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AX$12))","v":""},{"$f":"IF(AY$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AY$12))","v":""},{"$f":"IF(AZ$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,AZ$12))","v":""},{"$f":"IF(BA$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,BA$12))","v":""},{"$f":"IF(BB$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,BB$12))","v":""},{"$f":"IF(BC$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,BC$12))","v":""},{"$f":"IF(BD$12>CÁLCULO.FrentesPreenchidas,\"\",OFFSET(CÁLCULO!$P$12,0,BD$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,{"$f":"OFFSET(G12,0,-1)+1","v":1},{"$f":"OFFSET(H12,0,-1)+1","v":2},{"$f":"OFFSET(I12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
["FILTRO",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CRONOPLE.Erro=\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"Informe abaixo o NÚMERO DO PERÍODO em que os eventos serão concluídos\",\"\")","v":""}]
["F"]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F15>0,\"F\",\"\"),IF(AND(B15>0,B15<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":""},{"$f":"EVENTOS!$C$15","v":0},{"$f":"EVENTOS!$D$15","v":""},null,null,{"$f":"IF($C15=\"\",\"\",CONCATENATE($B15,\". \",$C15))","v":""},{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F16>0,\"F\",\"\"),IF(AND(B16>0,B16<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":1},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16>0,OFFSET(EVENTOS!$D$15,$B16-$B$15,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B16,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Serviços preliminares"},null,null,{"$f":"IF($C16=0,\"\",CONCATENATE($B16,\". \",$C16))","v":"1. Serviços preliminares"},1,2,3,3,4,5,6,6,7,8,9,10,11,12,12,13,14,15,16,17,18,18,19,20,20]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F17>0,\"F\",\"\"),IF(AND(B17>0,B17<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},2,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17>0,OFFSET(EVENTOS!$D$15,$B17-$B$15,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B17,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Administração local"},null,null,"2. Administração local",3,4,5,5,6,7,8,8,9,10,11,12,13,14,14,15,16,17,18,19,20,20,21,22,22]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F18>0,\"F\",\"\"),IF(AND(B18>0,B18<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18>0,OFFSET(EVENTOS!$D$15,$B18-$B$15,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B18,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Fundações"},null,null,"3. Fundações",1,2,3,3,4,5,6,6,7,8,9,10,11,12,12,13,14,15,16,17,18,18,19,20,20]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F19>0,\"F\",\"\"),IF(AND(B19>0,B19<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19>0,OFFSET(EVENTOS!$D$15,$B19-$B$15,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B19,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Superestrutura"},null,null,"4. Superestrutura",2,3,4,4,5,6,7,7,8,9,10,11,12,13,13,14,15,16,17,18,19,19,20,21,21]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F20>0,\"F\",\"\"),IF(AND(B20>0,B20<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20>0,OFFSET(EVENTOS!$D$15,$B20-$B$15,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B20,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Paredes e Painéis"},null,null,"5. Paredes e Painéis",2,3,4,4,5,6,7,7,8,9,10,11,12,13,13,14,15,16,17,18,19,19,20,21,21]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F21>0,\"F\",\"\"),IF(AND(B21>0,B21<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21>0,OFFSET(EVENTOS!$D$15,$B21-$B$15,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B21,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Cobertura e Proteções"},null,null,"6. Cobertura e Proteções",2,3,4,4,5,6,7,7,8,9,10,11,12,13,13,14,15,16,17,18,19,19,20,21,21]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F22>0,\"F\",\"\"),IF(AND(B22>0,B22<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22>0,OFFSET(EVENTOS!$D$15,$B22-$B$15,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B22,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Revestimentos"},null,null,"7. Revestimentos",3,4,5,5,6,7,8,8,9,10,11,12,13,14,14,15,16,17,18,19,20,20,21,22,22]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F23>0,\"F\",\"\"),IF(AND(B23>0,B23<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23>0,OFFSET(EVENTOS!$D$15,$B23-$B$15,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B23,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Pavimentação"},null,null,"8. Pavimentação",3,4,5,5,6,7,8,8,9,10,11,12,13,14,14,15,16,17,18,19,20,20,21,22,22]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F24>0,\"F\",\"\"),IF(AND(B24>0,B24<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24>0,OFFSET(EVENTOS!$D$15,$B24-$B$15,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B24,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Instalações"},null,null,"9. Instalações",2,3,4,4,5,6,7,7,8,9,10,11,12,13,13,14,15,16,17,18,19,19,20,21,21]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(EVENTOS!$F25>0,\"F\",\"\"),IF(AND(B25>0,B25<=MAX(CÁLCULO!$M$15:$M$37)),\"F\",\"\"))","v":"F"},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25>0,OFFSET(EVENTOS!$D$15,$B25-$B$15,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B25,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Complementares"},null,null,"10. Complementares",3,4,5,5,6,7,8,8,9,10,11,12,13,14,14,15,16,17,18,19,20,20,21,22,22]
["F"]
["F"]
["F",null,"Cronograma",null,null,null,null,{"$f":"(ROW($G28)-ROW($G$28))/8*12+1","v":1},null,{"$f":"H28+1","v":2},null,{"$f":"J28+1","v":3},null,{"$f":"L28+1","v":4},null,{"$f":"N28+1","v":5},null,{"$f":"P28+1","v":6},null,{"$f":"R28+1","v":7},null,{"$f":"T28+1","v":8},null,{"$f":"V28+1","v":9},null,{"$f":"X28+1","v":10},null,{"$f":"Z28+1","v":11},null,{"$f":"AB28+1","v":12},null,null,{"$f":"(ROW($G28)-ROW($G$28))/8*12+1","v":1},null,{"$f":"AG28+1","v":2},null,{"$f":"AI28+1","v":3},null,{"$f":"AK28+1","v":4},null,{"$f":"AM28+1","v":5},null,{"$f":"AO28+1","v":6},null,{"$f":"AQ28+1","v":7},null,{"$f":"AS28+1","v":8},null,{"$f":"AU28+1","v":9},null,{"$f":"AW28+1","v":10},null,{"$f":"AY28+1","v":11},null,{"$f":"BA28+1","v":12}]
["F",null,"Parcela",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!H28)","v":7.0279982436373279E-3},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!J28)","v":3.2348001841577032E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!L28)","v":4.7027998243637327E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!N28)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!P28)","v":4.7651998158422963E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!R28)","v":4.7027998243637327E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!T28)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!V28)","v":4.7651998158422963E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!X28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!Z28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AB28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AD28)","v":4.7027998243637327E-2},null,"%",{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AG28)","v":7.0279982436373279E-3},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AI28)","v":3.2348001841577032E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AK28)","v":4.7027998243637327E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AM28)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AO28)","v":4.7651998158422963E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AQ28)","v":4.7027998243637327E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AS28)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AU28)","v":4.7651998158422963E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AW28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AY28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!BA28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!BC28)","v":4.7027998243637327E-2}]
["F",null,null,null,null,null,"R$",{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!H28)","v":23752.61},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!J28)","v":109326.93000000001},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!L28)","v":158941.09},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!N28)","v":220762.8},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!P28)","v":161050.02999999997},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!R28)","v":158941.09000000008},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!T28)","v":220762.80000000005},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!V28)","v":161050.0299999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!X28)","v":135188.48000000021},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!Z28)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AB28)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AD28)","v":158941.08999999985},null,"R$",{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AG28)","v":23752.61},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AI28)","v":109326.93000000001},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AK28)","v":158941.09},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AM28)","v":220762.8},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AO28)","v":161050.02999999997},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AQ28)","v":158941.09000000008},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AS28)","v":220762.80000000005},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AU28)","v":161050.0299999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AW28)","v":135188.48000000021},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AY28)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!BA28)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!BC28)","v":158941.08999999985}]
["F",null,"Acumulado",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!H28)","v":7.0000000000000001E-3},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!J28)","v":3.9399999999999998E-2},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!L28)","v":8.6400000000000005E-2},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!N28)","v":0.1517},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!P28)","v":0.19939999999999999},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!R28)","v":0.24640000000000001},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!T28)","v":0.31169999999999998},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!V28)","v":0.3594},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!X28)","v":0.39939999999999998},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!Z28)","v":0.43940000000000001},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AB28)","v":0.47939999999999999},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AD28)","v":0.52639999999999998},null,"%",{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AG28)","v":7.0000000000000001E-3},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AI28)","v":3.9399999999999998E-2},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AK28)","v":8.6400000000000005E-2},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AM28)","v":0.1517},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AO28)","v":0.19939999999999999},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AQ28)","v":0.24640000000000001},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AS28)","v":0.31169999999999998},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AU28)","v":0.3594},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AW28)","v":0.39939999999999998},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AY28)","v":0.43940000000000001},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!BA28)","v":0.47939999999999999},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!BC28)","v":0.52639999999999998}]
["F",null,null,null,null,null,"R$",{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!H28)","v":23752.61},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!J28)","v":133079.53999999998},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!L28)","v":292020.63},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!N28)","v":512783.43},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!P28)","v":673833.46},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!R28)","v":832774.54999999993},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!T28)","v":1053537.3499999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!V28)","v":1214587.3799999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!X28)","v":1349775.8599999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!Z28)","v":1484964.3399999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AB28)","v":1620152.8199999998},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AD28)","v":1779093.91},null,"R$",{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AG28)","v":23752.61},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AI28)","v":133079.53999999998},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AK28)","v":292020.63},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AM28)","v":512783.43},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AO28)","v":673833.46},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AQ28)","v":832774.54999999993},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AS28)","v":1053537.3499999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AU28)","v":1214587.3799999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AW28)","v":1349775.8599999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AY28)","v":1484964.3399999999},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!BA28)","v":1620152.8199999998},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!BC28)","v":1779093.91}]
["F",null,"Administração Local",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!H28)","v":0},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!J28)","v":0},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!L28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!N28)","v":0.08},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!P28)","v":0.16},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!R28)","v":0.19999999999999998},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!T28)","v":0.24},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!V28)","v":0.31999999999999995},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!X28)","v":0.35999999999999993},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!Z28)","v":0.39999999999999997},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AB28)","v":0.43999999999999995},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AD28)","v":0.48},null,"%",{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AG28)","v":0},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AI28)","v":0},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AK28)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AM28)","v":0.08},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AO28)","v":0.16},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AQ28)","v":0.19999999999999998},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AS28)","v":0.24},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AU28)","v":0.31999999999999995},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AW28)","v":0.35999999999999993},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AY28)","v":0.39999999999999997},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!BA28)","v":0.43999999999999995},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!BC28)","v":0.48}]
["F",null,null,null,null,null,{"$f":"IF(COUNTIF(H34:BE34,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(H33=\"\",\"\",IF(ROUND(H33,4)>ROUND(H31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(J33=\"\",\"\",IF(ROUND(J33,4)>ROUND(J31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(L33=\"\",\"\",IF(ROUND(L33,4)>ROUND(L31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(N33=\"\",\"\",IF(ROUND(N33,4)>ROUND(N31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(P33=\"\",\"\",IF(ROUND(P33,4)>ROUND(P31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(R33=\"\",\"\",IF(ROUND(R33,4)>ROUND(R31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(T33=\"\",\"\",IF(ROUND(T33,4)>ROUND(T31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(V33=\"\",\"\",IF(ROUND(V33,4)>ROUND(V31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(X33=\"\",\"\",IF(ROUND(X33,4)>ROUND(X31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(Z33=\"\",\"\",IF(ROUND(Z33,4)>ROUND(Z31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AB33=\"\",\"\",IF(ROUND(AB33,4)>ROUND(AB31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AD33=\"\",\"\",IF(ROUND(AD33,4)>ROUND(AD31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(COUNTIF(AG34:CD34,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(AG33=\"\",\"\",IF(ROUND(AG33,4)>ROUND(AG31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AI33=\"\",\"\",IF(ROUND(AI33,4)>ROUND(AI31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AK33=\"\",\"\",IF(ROUND(AK33,4)>ROUND(AK31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AM33=\"\",\"\",IF(ROUND(AM33,4)>ROUND(AM31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AO33=\"\",\"\",IF(ROUND(AO33,4)>ROUND(AO31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AQ33=\"\",\"\",IF(ROUND(AQ33,4)>ROUND(AQ31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AS33=\"\",\"\",IF(ROUND(AS33,4)>ROUND(AS31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AU33=\"\",\"\",IF(ROUND(AU33,4)>ROUND(AU31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AW33=\"\",\"\",IF(ROUND(AW33,4)>ROUND(AW31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AY33=\"\",\"\",IF(ROUND(AY33,4)>ROUND(AY31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(BA33=\"\",\"\",IF(ROUND(BA33,4)>ROUND(BA31,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(BC33=\"\",\"\",IF(ROUND(BC33,4)>ROUND(BC31,4),\"%Adm>%Global\",\"\"))","v":""}]
["F"]
["F",null,"Cronograma",null,null,null,null,{"$f":"(ROW($G36)-ROW($G$28))/8*12+1","v":13},null,{"$f":"H36+1","v":14},null,{"$f":"J36+1","v":15},null,{"$f":"L36+1","v":16},null,{"$f":"N36+1","v":17},null,{"$f":"P36+1","v":18},null,{"$f":"R36+1","v":19},null,{"$f":"T36+1","v":20},null,{"$f":"V36+1","v":21},null,{"$f":"X36+1","v":22},null,{"$f":"Z36+1","v":23},null,{"$f":"AB36+1","v":24},null,null,{"$f":"(ROW($G36)-ROW($G$28))/8*12+1","v":13},null,{"$f":"AG36+1","v":14},null,{"$f":"AI36+1","v":15},null,{"$f":"AK36+1","v":16},null,{"$f":"AM36+1","v":17},null,{"$f":"AO36+1","v":18},null,{"$f":"AQ36+1","v":19},null,{"$f":"AS36+1","v":20},null,{"$f":"AU36+1","v":21},null,{"$f":"AW36+1","v":22},null,{"$f":"AY36+1","v":23},null,{"$f":"BA36+1","v":24}]
["F",null,"Parcela",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!H36)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!J36)","v":4.7651998158422963E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!L36)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!N36)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!P36)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!R36)","v":4.7027998243637327E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!T36)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!V36)","v":5.4679996402060296E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!X36)","v":5.829200535430238E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!Z36)","v":1.5303996316845932E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AB36)","v":0},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AD36)","v":0},null,"%",{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AG36)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AI36)","v":4.7651998158422963E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AK36)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AM36)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AO36)","v":0.04},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AQ36)","v":4.7027998243637327E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AS36)","v":6.5320003597939699E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AU36)","v":5.4679996402060296E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AW36)","v":5.829200535430238E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!AY36)","v":1.5303996316845932E-2},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!BA36)","v":0},null,{"$f":"OFFSET(CRONO!$T$48,0,CRONOPLE!BC36)","v":0}]
["F",null,null,null,null,null,"R$",{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!H36)","v":220762.80000000005},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!J36)","v":161050.03000000026},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!L36)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!N36)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!P36)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!R36)","v":158941.08999999985},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!T36)","v":220762.79999999981},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!V36)","v":184802.64000000013},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!X36)","v":197010.18999999994},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!Z36)","v":51723.100000000093},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AB36)","v":0},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AD36)","v":0},null,"R$",{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AG36)","v":220762.80000000005},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AI36)","v":161050.03000000026},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AK36)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AM36)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AO36)","v":135188.47999999998},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AQ36)","v":158941.08999999985},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AS36)","v":220762.79999999981},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AU36)","v":184802.64000000013},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AW36)","v":197010.18999999994},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!AY36)","v":51723.100000000093},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!BA36)","v":0},null,{"$f":"OFFSET(CRONO!$T$52,0,CRONOPLE!BC36)","v":0}]
["F",null,"Acumulado",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!H36)","v":0.5917},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!J36)","v":0.63939999999999997},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!L36)","v":0.6794},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!N36)","v":0.71940000000000004},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!P36)","v":0.75939999999999996},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!R36)","v":0.80640000000000001},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!T36)","v":0.87170000000000003},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!V36)","v":0.9264},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!X36)","v":0.98470000000000002},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!Z36)","v":1},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AB36)","v":1},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AD36)","v":1},null,"%",{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AG36)","v":0.5917},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AI36)","v":0.63939999999999997},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AK36)","v":0.6794},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AM36)","v":0.71940000000000004},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AO36)","v":0.75939999999999996},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AQ36)","v":0.80640000000000001},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AS36)","v":0.87170000000000003},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AU36)","v":0.9264},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AW36)","v":0.98470000000000002},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!AY36)","v":1},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!BA36)","v":1},null,{"$f":"OFFSET(CRONO!$T$53,0,CRONOPLE!BC36)","v":1}]
["F",null,null,null,null,null,"R$",{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!H36)","v":1999856.71},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!J36)","v":2160906.7399999998},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!L36)","v":2296095.2199999997},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!N36)","v":2431283.6999999997},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!P36)","v":2566472.1799999997},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!R36)","v":2725413.2699999996},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!T36)","v":2946176.0699999994},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!V36)","v":3130978.7099999995},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!X36)","v":3327988.8999999994},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!Z36)","v":3379711.9999999995},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AB36)","v":3379711.9999999995},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AD36)","v":3379711.9999999995},null,"R$",{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AG36)","v":1999856.71},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AI36)","v":2160906.7399999998},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AK36)","v":2296095.2199999997},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AM36)","v":2431283.6999999997},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AO36)","v":2566472.1799999997},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AQ36)","v":2725413.2699999996},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AS36)","v":2946176.0699999994},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AU36)","v":3130978.7099999995},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AW36)","v":3327988.8999999994},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!AY36)","v":3379711.9999999995},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!BA36)","v":3379711.9999999995},null,{"$f":"OFFSET(CRONO!$T$57,0,CRONOPLE!BC36)","v":3379711.9999999995}]
["F",null,"Administração Local",null,null,null,"%",{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!H36)","v":0.51999999999999991},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!J36)","v":0.6},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!L36)","v":0.6399999999999999},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!N36)","v":0.67999999999999994},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!P36)","v":0.71999999999999986},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!R36)","v":0.7599999999999999},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!T36)","v":0.79999999999999993},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!V36)","v":0.88000000000000012},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!X36)","v":0.92000000000000015},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!Z36)","v":1.0000000000000004},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AB36)","v":1.0000000000000004},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AD36)","v":1.0000000000000004},null,"%",{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AG36)","v":0.51999999999999991},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AI36)","v":0.6},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AK36)","v":0.6399999999999999},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AM36)","v":0.67999999999999994},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AO36)","v":0.71999999999999986},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AQ36)","v":0.7599999999999999},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AS36)","v":0.79999999999999993},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AU36)","v":0.88000000000000012},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AW36)","v":0.92000000000000015},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!AY36)","v":1.0000000000000004},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!BA36)","v":1.0000000000000004},null,{"$f":"OFFSET(CRONO!$T$58,0,CRONOPLE!BC36)","v":1.0000000000000004}]
["F",null,null,null,null,null,{"$f":"IF(COUNTIF(H42:BE42,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(H41=\"\",\"\",IF(ROUND(H41,4)>ROUND(H39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(J41=\"\",\"\",IF(ROUND(J41,4)>ROUND(J39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(L41=\"\",\"\",IF(ROUND(L41,4)>ROUND(L39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(N41=\"\",\"\",IF(ROUND(N41,4)>ROUND(N39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(P41=\"\",\"\",IF(ROUND(P41,4)>ROUND(P39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(R41=\"\",\"\",IF(ROUND(R41,4)>ROUND(R39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(T41=\"\",\"\",IF(ROUND(T41,4)>ROUND(T39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(V41=\"\",\"\",IF(ROUND(V41,4)>ROUND(V39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(X41=\"\",\"\",IF(ROUND(X41,4)>ROUND(X39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(Z41=\"\",\"\",IF(ROUND(Z41,4)>ROUND(Z39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AB41=\"\",\"\",IF(ROUND(AB41,4)>ROUND(AB39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AD41=\"\",\"\",IF(ROUND(AD41,4)>ROUND(AD39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(COUNTIF(AG42:CD42,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(AG41=\"\",\"\",IF(ROUND(AG41,4)>ROUND(AG39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AI41=\"\",\"\",IF(ROUND(AI41,4)>ROUND(AI39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AK41=\"\",\"\",IF(ROUND(AK41,4)>ROUND(AK39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AM41=\"\",\"\",IF(ROUND(AM41,4)>ROUND(AM39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AO41=\"\",\"\",IF(ROUND(AO41,4)>ROUND(AO39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AQ41=\"\",\"\",IF(ROUND(AQ41,4)>ROUND(AQ39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AS41=\"\",\"\",IF(ROUND(AS41,4)>ROUND(AS39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AU41=\"\",\"\",IF(ROUND(AU41,4)>ROUND(AU39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AW41=\"\",\"\",IF(ROUND(AW41,4)>ROUND(AW39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AY41=\"\",\"\",IF(ROUND(AY41,4)>ROUND(AY39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(BA41=\"\",\"\",IF(ROUND(BA41,4)>ROUND(BA39,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(BC41=\"\",\"\",IF(ROUND(BC41,4)>ROUND(BC39,4),\"%Adm>%Global\",\"\"))","v":""}]
["F"]
["F",{"$f":"Import.Município","v":"Itatinga/SP"}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"}]
["F",{"$f":"DADOS!$C$25","v":"2025-11-07"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP"]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: 2620251184146",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: 2620251184146"]

{"sheet":"CRONO","index":8,"n_rows":64,"n_cols":45,"rows_kept":64,"cut":false,"hidden":false,"merged":[[7,6,10,6],[7,8,7,9],[6,7,8,7],[3,30,3,31],[4,30,4,31],[7,25,7,30],[47,8,48,10],[11,7,12,7],[11,8,12,8],[11,9,12,9],[62,8,62,10],[59,8,59,18],[57,7,57,9],[11,18,12,18],[3,42,3,43],[4,42,4,43],[7,32,7,36],[7,37,7,42],[11,19,12,19],[7,11,7,19],[7,20,7,24],[9,10,10,19]]}
[{"$f":"IF($M1>1,_xlfn.CONCAT($I1,\" \",$J1),\"\")","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-3,0)+1","v":{"$error":"#REF!"}},{"$f":"IF($R1<>2,0,IF($S1=0,1,IF(F2>0,OFFSET(QCI!$M$13,SUBSTITUTE(F2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F1,0))/$S1))","v":{"$error":"#REF!"}},{"$f":"IF($R1<>2,0,IF($S1=0,1,IF(F2>0,OFFSET(QCI!$N$13,SUBSTITUTE(F2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F1,0))/$S1))","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(E2,4),E3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(B1<=ORÇAMENTO.MáximoListaCrono,MATCH(B1,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#REF!"}},{"$f":"IF(AND($F2<>-1,$S1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(S1=0,S1=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R1<>2),$F2=0),\"Linha\",ROUND(1-SUM(U1:AS1),4)))","v":{"$error":"#REF!"}},{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!O$15,$F1,0),IF($F2<>-1,OFFSET(QCI!$D$13,$F2,0),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!R$15,$F1,0),IF($F2<>-1,OFFSET(QCI!$G$13,$F2,0),\"\"))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!C$15,$F1,0),1)","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(N$13<=$M1,IF(ISERROR(MATCH(N$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)),ROW($M$47)-ROW($M1)-1,MATCH(N$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(O$13<=$M1,IF(ISERROR(MATCH(O$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)),ROW($M$47)-ROW($M1)-1,MATCH(O$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(P$13<=$M1,IF(ISERROR(MATCH(P$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)),ROW($M$47)-ROW($M1)-1,MATCH(P$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($F2=-1,0,IF(Q$13<=$M1,IF(ISERROR(MATCH(Q$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)),ROW($M$47)-ROW($M1)-1,MATCH(Q$13,OFFSET($M1,1,0,ROW($M$47)-ROW($M1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"MIN(OFFSET(M1,0,1,,M1))","v":{"$error":"#REF!"}},{"$f":"IF($F2=0,OFFSET(ORÇAMENTO!X$15,$F1,0),IF($F2<>-1,OFFSET(QCI!$O$13,$F2,0),\"\"))","v":{"$error":"#REF!"}},"% Período:",{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(U2,4),U3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(V2,4),V3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(W2,4),W3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(X2,4),X3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y2,4),Y3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z2,4),Z3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA2,4),AA3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB2,4),AB3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC2,4),AC3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD2,4),AD3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE2,4),AE3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF2,4),AF3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG2,4),AG3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH2,4),AH3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI2,4),AI3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ2,4),AJ3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK2,4),AK3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL2,4),AL3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM2,4),AM3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN2,4),AN3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO2,4),AO3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP2,4),AP3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ2,4),AQ3/$S1)","v":{"$error":"#REF!"}},{"$f":"IF(AND($R1=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR2,4),AR3/$S1)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F1),IF(1+COUNTIF($M$13:OFFSET(M1,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M1,-1,0),1),-1),0)","v":{"$error":"#REF!"}},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G2,-1,0),\"\")","v":""},{"$f":"IF(OR(S1=0,S1=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R1<>2),$F2=0),\"calculada\",\"-->\"))","v":{"$error":"#REF!"}},null,{"$f":"IF(AND(H1<>0,ISNUMBER(H1)),\"PREENCHA ESTA LINHA -->\",\"\")","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 E2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(E3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF(OR($R1<>2,AUTOEVENTO<>\"manual\",$F2>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),\n              0))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M1&\"$\"","v":{"$error":"#REF!"}},null,{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 U2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(U3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 V2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(V3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 W2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(W3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 X2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(X3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 Y2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(Y3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 Z2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(Z3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AA2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AA3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AB2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AB3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AC2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AC3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AD2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AD3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AE2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AE3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AF2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AF3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AG2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AG3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AH2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AH3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AI2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AI3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AJ2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AJ3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AK2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AK3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AL2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AL3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AM2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AM3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AN2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AN3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AO2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AO3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AP2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AP3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AQ2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AQ3,1,0,$R1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($R1=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F1)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F1,0)))\n                +IF(AND($F3<>\"\",$F3<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F3,\n                        0),\n                 AR2*$S1),\n          SUMIF(OFFSET($S3,1,0,$R1-2),($M1+1)&\"$\",OFFSET(AR3,1,0,$R1-2)))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"CFF - CRONOGRAMA FÍSICO-FINANCEIRO LICITADO\",\"CFF - CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CFF - CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,null,null,null,"Níveis a Exibir no Cronograma:","Nº OPERAÇÃO",null,"Nº TGOV","PROPONENTE TOMADOR",null,null,null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""},"APELIDO EMPREENDIMENTO",null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
["Lista Níveis a Exibir",null,null,null,null,null,"FILTRO",null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.TransfereGOV","v":"9744498"},{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,null,null,null,null,null,{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Construção de unidades habitacionais"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""},{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Construção de unidades habitacionais"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[2]
[3,null,null,null,null,{"$f":"CRONO.LinhasNecessarias","v":11},null,2,null,null,{"$f":"IF(MAX($B$13:$B$47)<CRONO.LinhasNecessarias,\"ERRO: NÚMERO DE LINHAS DO CRONOGRAMA INSUFICIENTE. CLIQUE EM ATUALIZAR LINHAS.\",IF(AND(ACOMPANHAMENTO=\"PLE\",ROUND(OFFSET($AS$57,0,-1),2)=0),\"CRONOGRAMA DEVE SER PREENCHIDO POR EVENTOS\",IF(ROUND(OFFSET($AS$57,0,-1),2)<>$R$48,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[4,null,null,null,null,{"$f":"CRONO.ParcelaFinal","v":22}]
["Lista Macrosserviços",null,null,null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,"↓","Falta distribuir:","Item","Descrição",null,null,null,null,null,null,null,null,"Valor (R$)","Parcelas:",1,{"$f":"OFFSET(V12,0,-1)+1","v":2},{"$f":"OFFSET(W12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Item CRONO","CP","OU",{"$f":"OFFSET(E13,0,-1)+41-DAY(OFFSET(E13,0,-1)+40)","v":{"$error":"#VALUE!"}},"Linha PO\nLinha QCI\nTotal Adm Local",null,null,null,null,null,null,"Nível",1,2,3,4,"Linhas a somar",null,null,"2025-08-01",{"$f":"OFFSET(V13,0,-1)+41-DAY(OFFSET(V13,0,-1)+40)","v":"2025-09-01"},{"$f":"OFFSET(W13,0,-1)+41-DAY(OFFSET(W13,0,-1)+40)","v":"2025-10-01"},{"$f":"OFFSET(X13,0,-1)+41-DAY(OFFSET(X13,0,-1)+40)","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01"]
[{"$f":"IF($M14>1,_xlfn.CONCAT($I14,\" \",$J14),\"\")","v":""},{"$f":"OFFSET(B14,-3,0)+1","v":1},{"$f":"IF($R14<>2,0,IF($S14=0,1,IF(F15>0,OFFSET(QCI!$M$13,SUBSTITUTE(F15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F14,0))/$S14))","v":0},{"$f":"IF($R14<>2,0,IF($S14=0,1,IF(F15>0,OFFSET(QCI!$N$13,SUBSTITUTE(F15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F14,0))/$S14))","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(E15,4),E16/$S14)","v":7.0279982436373279E-3},{"$f":"IF(B14<=ORÇAMENTO.MáximoListaCrono,MATCH(B14,ORÇAMENTO.ListaCrono,0),NA())","v":1},{"$f":"IF(AND($F15<>-1,$S14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S14=0,S14=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R14<>2),$F15=0),\"Linha\",ROUND(1-SUM(U14:AS14),4)))","v":"Linha"},{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!O$15,$F14,0),IF($F15<>-1,OFFSET(QCI!$D$13,$F15,0),\"\"))","v":"1."},{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!R$15,$F14,0),IF($F15<>-1,OFFSET(QCI!$G$13,$F15,0),\"\"))","v":"PRODUÇÃO DE UNIDADES HABITACIONAIS"},null,null,{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!C$15,$F14,0),1)","v":1},{"$f":"IF($F15=-1,0,IF(N$13<=$M14,IF(ISERROR(MATCH(N$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)),ROW($M$47)-ROW($M14)-1,MATCH(N$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)-1),0))","v":32},{"$f":"IF($F15=-1,0,IF(O$13<=$M14,IF(ISERROR(MATCH(O$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)),ROW($M$47)-ROW($M14)-1,MATCH(O$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)-1),0))","v":0},{"$f":"IF($F15=-1,0,IF(P$13<=$M14,IF(ISERROR(MATCH(P$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)),ROW($M$47)-ROW($M14)-1,MATCH(P$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)-1),0))","v":0},{"$f":"IF($F15=-1,0,IF(Q$13<=$M14,IF(ISERROR(MATCH(Q$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)),ROW($M$47)-ROW($M14)-1,MATCH(Q$13,OFFSET($M14,1,0,ROW($M$47)-ROW($M14)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M14,0,1,,M14))","v":32},{"$f":"IF($F15=0,OFFSET(ORÇAMENTO!X$15,$F14,0),IF($F15<>-1,OFFSET(QCI!$O$13,$F15,0),\"\"))","v":3379712},"% Período:",{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(U15,4),U16/$S14)","v":7.0279982436373279E-3},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(V15,4),V16/$S14)","v":3.2348001841577032E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(W15,4),W16/$S14)","v":4.7027998243637327E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(X15,4),X16/$S14)","v":6.5320003597939699E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y15,4),Y16/$S14)","v":4.7651998158422963E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z15,4),Z16/$S14)","v":4.7027998243637327E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA15,4),AA16/$S14)","v":6.5320003597939699E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB15,4),AB16/$S14)","v":4.7651998158422963E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC15,4),AC16/$S14)","v":0.04},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD15,4),AD16/$S14)","v":0.04},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE15,4),AE16/$S14)","v":0.04},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF15,4),AF16/$S14)","v":4.7027998243637327E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG15,4),AG16/$S14)","v":6.5320003597939699E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH15,4),AH16/$S14)","v":4.7651998158422963E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI15,4),AI16/$S14)","v":0.04},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ15,4),AJ16/$S14)","v":0.04},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK15,4),AK16/$S14)","v":0.04},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL15,4),AL16/$S14)","v":4.7027998243637327E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM15,4),AM16/$S14)","v":6.5320003597939699E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN15,4),AN16/$S14)","v":5.4679996402060289E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO15,4),AO16/$S14)","v":5.829200535430238E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP15,4),AP16/$S14)","v":1.5303996316845932E-2},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ15,4),AQ16/$S14)","v":0},{"$f":"IF(AND($R14=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR15,4),AR16/$S14)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F14),IF(1+COUNTIF($M$13:OFFSET(M14,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M14,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G15,-1,0),\"\")","v":""},{"$f":"IF(OR(S14=0,S14=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R14<>2),$F15=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H14<>0,ISNUMBER(H14)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 E15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(E16,1,0,$R14-2)))","v":23752.61},{"$f":"IF(OR($R14<>2,AUTOEVENTO<>\"manual\",$F15>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M14&\"$\"","v":"1$"},null,{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 U15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(U16,1,0,$R14-2)))","v":23752.61},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 V15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(V16,1,0,$R14-2)))","v":109326.93},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 W15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(W16,1,0,$R14-2)))","v":158941.09},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 X15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(X16,1,0,$R14-2)))","v":220762.8},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 Y15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(Y16,1,0,$R14-2)))","v":161050.03},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 Z15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(Z16,1,0,$R14-2)))","v":158941.09},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AA15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AA16,1,0,$R14-2)))","v":220762.8},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AB15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AB16,1,0,$R14-2)))","v":161050.03},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AC15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AC16,1,0,$R14-2)))","v":135188.48000000001},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AD15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AD16,1,0,$R14-2)))","v":135188.48000000001},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AE15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AE16,1,0,$R14-2)))","v":135188.48000000001},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AF15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AF16,1,0,$R14-2)))","v":158941.09},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AG15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AG16,1,0,$R14-2)))","v":220762.8},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AH15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AH16,1,0,$R14-2)))","v":161050.03},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AI15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AI16,1,0,$R14-2)))","v":135188.48000000001},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AJ15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AJ16,1,0,$R14-2)))","v":135188.48000000001},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AK15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AK16,1,0,$R14-2)))","v":135188.48000000001},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AL15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AL16,1,0,$R14-2)))","v":158941.09},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AM15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AM16,1,0,$R14-2)))","v":220762.8},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AN15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AN16,1,0,$R14-2)))","v":184802.63999999998},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AO15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AO16,1,0,$R14-2)))","v":197010.19},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AP15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AP16,1,0,$R14-2)))","v":51723.1},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AQ15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AQ16,1,0,$R14-2)))","v":0},{"$f":"IF($R14=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F14)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F14,0)))\n                +IF(AND($F16<>\"\",$F16<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F16,\n                        0),\n                 AR15*$S14),\n          SUMIF(OFFSET($S16,1,0,$R14-2),($M14+1)&\"$\",OFFSET(AR16,1,0,$R14-2)))","v":0}]
[{"$f":"IF($M17>1,_xlfn.CONCAT($I17,\" \",$J17),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B17,-3,0)+1","v":2},{"$f":"IF($R17<>2,0,IF($S17=0,1,IF(F18>0,OFFSET(QCI!$M$13,SUBSTITUTE(F18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F17,0))/$S17))","v":3.837960157551884E-2},{"$f":"IF($R17<>2,0,IF($S17=0,1,IF(F18>0,OFFSET(QCI!$N$13,SUBSTITUTE(F18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F17,0))/$S17))","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(E18,4),E19/$S17)","v":0.04},{"$f":"IF(B17<=ORÇAMENTO.MáximoListaCrono,MATCH(B17,ORÇAMENTO.ListaCrono,0),NA())","v":2},{"$f":"IF(AND($F18<>-1,$S17>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S17=0,S17=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R17<>2),$F18=0),\"Linha\",ROUND(1-SUM(U17:AS17),4)))","v":"Linha"},{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!O$15,$F17,0),IF($F18<>-1,OFFSET(QCI!$D$13,$F18,0),\"\"))","v":"1.1."},{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!R$15,$F17,0),IF($F18<>-1,OFFSET(QCI!$G$13,$F18,0),\"\"))","v":"Serviços preliminares"},null,null,{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!C$15,$F17,0),1)","v":2},{"$f":"IF($F18=-1,0,IF(N$13<=$M17,IF(ISERROR(MATCH(N$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)),ROW($M$47)-ROW($M17)-1,MATCH(N$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)-1),0))","v":29},{"$f":"IF($F18=-1,0,IF(O$13<=$M17,IF(ISERROR(MATCH(O$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)),ROW($M$47)-ROW($M17)-1,MATCH(O$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)-1),0))","v":2},{"$f":"IF($F18=-1,0,IF(P$13<=$M17,IF(ISERROR(MATCH(P$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)),ROW($M$47)-ROW($M17)-1,MATCH(P$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)-1),0))","v":0},{"$f":"IF($F18=-1,0,IF(Q$13<=$M17,IF(ISERROR(MATCH(Q$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)),ROW($M$47)-ROW($M17)-1,MATCH(Q$13,OFFSET($M17,1,0,ROW($M$47)-ROW($M17)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M17,0,1,,M17))","v":2},{"$f":"IF($F18=0,OFFSET(ORÇAMENTO!X$15,$F17,0),IF($F18<>-1,OFFSET(QCI!$O$13,$F18,0),\"\"))","v":179885},"% Período:",{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(U18,4),U19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(V18,4),V19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(W18,4),W19/$S17)","v":0.08},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(X18,4),X19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y18,4),Y19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z18,4),Z19/$S17)","v":0.08},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA18,4),AA19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB18,4),AB19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC18,4),AC19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD18,4),AD19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE18,4),AE19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF18,4),AF19/$S17)","v":0.08},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG18,4),AG19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH18,4),AH19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI18,4),AI19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ18,4),AJ19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK18,4),AK19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL18,4),AL19/$S17)","v":0.08},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM18,4),AM19/$S17)","v":0.04},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN18,4),AN19/$S17)","v":0.08},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO18,4),AO19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP18,4),AP19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ18,4),AQ19/$S17)","v":0},{"$f":"IF(AND($R17=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR18,4),AR19/$S17)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F17),IF(1+COUNTIF($M$13:OFFSET(M17,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M17,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G18,-1,0),\"\")","v":""},{"$f":"IF(OR(S17=0,S17=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R17<>2),$F18=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H17<>0,ISNUMBER(H17)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 E18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(E19,1,0,$R17-2)))","v":7195.4},{"$f":"IF(OR($R17<>2,AUTOEVENTO<>\"manual\",$F18>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M17&\"$\"","v":"2$"},null,{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 U18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(U19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 V18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(V19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 W18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(W19,1,0,$R17-2)))","v":14390.8},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 X18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(X19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 Y18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(Y19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 Z18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(Z19,1,0,$R17-2)))","v":14390.8},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AA18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AA19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AB18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AB19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AC18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AC19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AD18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AD19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AE18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AE19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AF18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AF19,1,0,$R17-2)))","v":14390.8},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AG18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AG19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AH18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AH19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AI18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AI19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AJ18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AJ19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AK18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AK19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AL18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AL19,1,0,$R17-2)))","v":14390.8},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AM18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AM19,1,0,$R17-2)))","v":7195.4},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AN18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AN19,1,0,$R17-2)))","v":14390.8},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AO18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AO19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AP18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AP19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AQ18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AQ19,1,0,$R17-2)))","v":0},{"$f":"IF($R17=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F17)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F17,0)))\n                +IF(AND($F19<>\"\",$F19<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F19,\n                        0),\n                 AR18*$S17),\n          SUMIF(OFFSET($S19,1,0,$R17-2),($M17+1)&\"$\",OFFSET(AR19,1,0,$R17-2)))","v":0}]
[{"$f":"IF($M20>1,_xlfn.CONCAT($I20,\" \",$J20),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B20,-3,0)+1","v":3},{"$f":"IF($R20<>2,0,IF($S20=0,1,IF(F21>0,OFFSET(QCI!$M$13,SUBSTITUTE(F21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F20,0))/$S20))","v":3.8379601575518875E-2},{"$f":"IF($R20<>2,0,IF($S20=0,1,IF(F21>0,OFFSET(QCI!$N$13,SUBSTITUTE(F21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F20,0))/$S20))","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(E21,4),E22/$S20)","v":0},{"$f":"IF(B20<=ORÇAMENTO.MáximoListaCrono,MATCH(B20,ORÇAMENTO.ListaCrono,0),NA())","v":4},{"$f":"IF(AND($F21<>-1,$S20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S20=0,S20=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R20<>2),$F21=0),\"Linha\",ROUND(1-SUM(U20:AS20),4)))","v":"Linha"},{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!O$15,$F20,0),IF($F21<>-1,OFFSET(QCI!$D$13,$F21,0),\"\"))","v":"1.2."},{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!R$15,$F20,0),IF($F21<>-1,OFFSET(QCI!$G$13,$F21,0),\"\"))","v":"Administração local"},null,null,{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!C$15,$F20,0),1)","v":2},{"$f":"IF($F21=-1,0,IF(N$13<=$M20,IF(ISERROR(MATCH(N$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)),ROW($M$47)-ROW($M20)-1,MATCH(N$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)-1),0))","v":26},{"$f":"IF($F21=-1,0,IF(O$13<=$M20,IF(ISERROR(MATCH(O$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)),ROW($M$47)-ROW($M20)-1,MATCH(O$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)-1),0))","v":2},{"$f":"IF($F21=-1,0,IF(P$13<=$M20,IF(ISERROR(MATCH(P$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)),ROW($M$47)-ROW($M20)-1,MATCH(P$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)-1),0))","v":0},{"$f":"IF($F21=-1,0,IF(Q$13<=$M20,IF(ISERROR(MATCH(Q$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)),ROW($M$47)-ROW($M20)-1,MATCH(Q$13,OFFSET($M20,1,0,ROW($M$47)-ROW($M20)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M20,0,1,,M20))","v":2},{"$f":"IF($F21=0,OFFSET(ORÇAMENTO!X$15,$F20,0),IF($F21<>-1,OFFSET(QCI!$O$13,$F21,0),\"\"))","v":84492.75},"% Período:",{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(U21,4),U22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(V21,4),V22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(W21,4),W22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(X21,4),X22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y21,4),Y22/$S20)","v":0.08},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z21,4),Z22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA21,4),AA22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB21,4),AB22/$S20)","v":0.08},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC21,4),AC22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD21,4),AD22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE21,4),AE22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF21,4),AF22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG21,4),AG22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH21,4),AH22/$S20)","v":0.08},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI21,4),AI22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ21,4),AJ22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK21,4),AK22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL21,4),AL22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM21,4),AM22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN21,4),AN22/$S20)","v":0.08},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO21,4),AO22/$S20)","v":0.04},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP21,4),AP22/$S20)","v":0.08},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ21,4),AQ22/$S20)","v":0},{"$f":"IF(AND($R20=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR21,4),AR22/$S20)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F20),IF(1+COUNTIF($M$13:OFFSET(M20,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M20,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G21,-1,0),\"\")","v":""},{"$f":"IF(OR(S20=0,S20=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R20<>2),$F21=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H20<>0,ISNUMBER(H20)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 E21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(E22,1,0,$R20-2)))","v":0},{"$f":"IF(OR($R20<>2,AUTOEVENTO<>\"manual\",$F21>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M20&\"$\"","v":"2$"},null,{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 U21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(U22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 V21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(V22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 W21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(W22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 X21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(X22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 Y21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(Y22,1,0,$R20-2)))","v":6759.42},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 Z21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(Z22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AA21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AA22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AB21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AB22,1,0,$R20-2)))","v":6759.42},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AC21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AC22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AD21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AD22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AE21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AE22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AF21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AF22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AG21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AG22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AH21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AH22,1,0,$R20-2)))","v":6759.42},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AI21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AI22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AJ21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AJ22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AK21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AK22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AL21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AL22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AM21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AM22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AN21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AN22,1,0,$R20-2)))","v":6759.42},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AO21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AO22,1,0,$R20-2)))","v":3379.71},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AP21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AP22,1,0,$R20-2)))","v":6759.42},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AQ21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AQ22,1,0,$R20-2)))","v":0},{"$f":"IF($R20=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F20)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F20,0)))\n                +IF(AND($F22<>\"\",$F22<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F22,\n                        0),\n                 AR21*$S20),\n          SUMIF(OFFSET($S22,1,0,$R20-2),($M20+1)&\"$\",OFFSET(AR22,1,0,$R20-2)))","v":0}]
[{"$f":"IF($M23>1,_xlfn.CONCAT($I23,\" \",$J23),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B23,-3,0)+1","v":4},{"$f":"IF($R23<>2,0,IF($S23=0,1,IF(F24>0,OFFSET(QCI!$M$13,SUBSTITUTE(F24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F23,0))/$S23))","v":3.8379601575518868E-2},{"$f":"IF($R23<>2,0,IF($S23=0,1,IF(F24>0,OFFSET(QCI!$N$13,SUBSTITUTE(F24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F23,0))/$S23))","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(E24,4),E25/$S23)","v":0.04},{"$f":"IF(B23<=ORÇAMENTO.MáximoListaCrono,MATCH(B23,ORÇAMENTO.ListaCrono,0),NA())","v":6},{"$f":"IF(AND($F24<>-1,$S23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S23=0,S23=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R23<>2),$F24=0),\"Linha\",ROUND(1-SUM(U23:AS23),4)))","v":"Linha"},{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!O$15,$F23,0),IF($F24<>-1,OFFSET(QCI!$D$13,$F24,0),\"\"))","v":"1.3."},{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!R$15,$F23,0),IF($F24<>-1,OFFSET(QCI!$G$13,$F24,0),\"\"))","v":"Fundações"},null,null,{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!C$15,$F23,0),1)","v":2},{"$f":"IF($F24=-1,0,IF(N$13<=$M23,IF(ISERROR(MATCH(N$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)),ROW($M$47)-ROW($M23)-1,MATCH(N$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)-1),0))","v":23},{"$f":"IF($F24=-1,0,IF(O$13<=$M23,IF(ISERROR(MATCH(O$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)),ROW($M$47)-ROW($M23)-1,MATCH(O$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)-1),0))","v":2},{"$f":"IF($F24=-1,0,IF(P$13<=$M23,IF(ISERROR(MATCH(P$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)),ROW($M$47)-ROW($M23)-1,MATCH(P$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)-1),0))","v":0},{"$f":"IF($F24=-1,0,IF(Q$13<=$M23,IF(ISERROR(MATCH(Q$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)),ROW($M$47)-ROW($M23)-1,MATCH(Q$13,OFFSET($M23,1,0,ROW($M$47)-ROW($M23)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M23,0,1,,M23))","v":2},{"$f":"IF($F24=0,OFFSET(ORÇAMENTO!X$15,$F23,0),IF($F24<>-1,OFFSET(QCI!$O$13,$F24,0),\"\"))","v":413930.25},"% Período:",{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(U24,4),U25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(V24,4),V25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(W24,4),W25/$S23)","v":0.08},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(X24,4),X25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y24,4),Y25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z24,4),Z25/$S23)","v":0.08},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA24,4),AA25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB24,4),AB25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC24,4),AC25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD24,4),AD25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE24,4),AE25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF24,4),AF25/$S23)","v":0.08},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG24,4),AG25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH24,4),AH25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI24,4),AI25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ24,4),AJ25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK24,4),AK25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL24,4),AL25/$S23)","v":0.08},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM24,4),AM25/$S23)","v":0.04},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN24,4),AN25/$S23)","v":0.08},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO24,4),AO25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP24,4),AP25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ24,4),AQ25/$S23)","v":0},{"$f":"IF(AND($R23=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR24,4),AR25/$S23)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F23),IF(1+COUNTIF($M$13:OFFSET(M23,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M23,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G24,-1,0),\"\")","v":""},{"$f":"IF(OR(S23=0,S23=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R23<>2),$F24=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H23<>0,ISNUMBER(H23)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 E24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(E25,1,0,$R23-2)))","v":16557.21},{"$f":"IF(OR($R23<>2,AUTOEVENTO<>\"manual\",$F24>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M23&\"$\"","v":"2$"},null,{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 U24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(U25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 V24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(V25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 W24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(W25,1,0,$R23-2)))","v":33114.42},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 X24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(X25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 Y24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(Y25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 Z24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(Z25,1,0,$R23-2)))","v":33114.42},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AA24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AA25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AB24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AB25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AC24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AC25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AD24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AD25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AE24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AE25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AF24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AF25,1,0,$R23-2)))","v":33114.42},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AG24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AG25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AH24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AH25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AI24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AI25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AJ24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AJ25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AK24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AK25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AL24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AL25,1,0,$R23-2)))","v":33114.42},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AM24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AM25,1,0,$R23-2)))","v":16557.21},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AN24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AN25,1,0,$R23-2)))","v":33114.42},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AO24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AO25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AP24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AP25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AQ24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AQ25,1,0,$R23-2)))","v":0},{"$f":"IF($R23=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F23)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F23,0)))\n                +IF(AND($F25<>\"\",$F25<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F25,\n                        0),\n                 AR24*$S23),\n          SUMIF(OFFSET($S25,1,0,$R23-2),($M23+1)&\"$\",OFFSET(AR25,1,0,$R23-2)))","v":0}]
[{"$f":"IF($M26>1,_xlfn.CONCAT($I26,\" \",$J26),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B26,-3,0)+1","v":5},{"$f":"IF($R26<>2,0,IF($S26=0,1,IF(F27>0,OFFSET(QCI!$M$13,SUBSTITUTE(F27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F26,0))/$S26))","v":3.8379601575518854E-2},{"$f":"IF($R26<>2,0,IF($S26=0,1,IF(F27>0,OFFSET(QCI!$N$13,SUBSTITUTE(F27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F26,0))/$S26))","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(E27,4),E28/$S26)","v":0},{"$f":"IF(B26<=ORÇAMENTO.MáximoListaCrono,MATCH(B26,ORÇAMENTO.ListaCrono,0),NA())","v":8},{"$f":"IF(AND($F27<>-1,$S26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S26=0,S26=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R26<>2),$F27=0),\"Linha\",ROUND(1-SUM(U26:AS26),4)))","v":"Linha"},{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!O$15,$F26,0),IF($F27<>-1,OFFSET(QCI!$D$13,$F27,0),\"\"))","v":"1.4."},{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!R$15,$F26,0),IF($F27<>-1,OFFSET(QCI!$G$13,$F27,0),\"\"))","v":"Superestrutura"},null,null,{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!C$15,$F26,0),1)","v":2},{"$f":"IF($F27=-1,0,IF(N$13<=$M26,IF(ISERROR(MATCH(N$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)),ROW($M$47)-ROW($M26)-1,MATCH(N$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)-1),0))","v":20},{"$f":"IF($F27=-1,0,IF(O$13<=$M26,IF(ISERROR(MATCH(O$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)),ROW($M$47)-ROW($M26)-1,MATCH(O$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)-1),0))","v":2},{"$f":"IF($F27=-1,0,IF(P$13<=$M26,IF(ISERROR(MATCH(P$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)),ROW($M$47)-ROW($M26)-1,MATCH(P$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)-1),0))","v":0},{"$f":"IF($F27=-1,0,IF(Q$13<=$M26,IF(ISERROR(MATCH(Q$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)),ROW($M$47)-ROW($M26)-1,MATCH(Q$13,OFFSET($M26,1,0,ROW($M$47)-ROW($M26)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M26,0,1,,M26))","v":2},{"$f":"IF($F27=0,OFFSET(ORÇAMENTO!X$15,$F26,0),IF($F27<>-1,OFFSET(QCI!$O$13,$F27,0),\"\"))","v":405565.5},"% Período:",{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(U27,4),U28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(V27,4),V28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(W27,4),W28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(X27,4),X28/$S26)","v":0.08},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y27,4),Y28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z27,4),Z28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA27,4),AA28/$S26)","v":0.08},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB27,4),AB28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC27,4),AC28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD27,4),AD28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE27,4),AE28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF27,4),AF28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG27,4),AG28/$S26)","v":0.08},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH27,4),AH28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI27,4),AI28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ27,4),AJ28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK27,4),AK28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL27,4),AL28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM27,4),AM28/$S26)","v":0.08},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN27,4),AN28/$S26)","v":0.04},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO27,4),AO28/$S26)","v":0.08},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP27,4),AP28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ27,4),AQ28/$S26)","v":0},{"$f":"IF(AND($R26=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR27,4),AR28/$S26)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F26),IF(1+COUNTIF($M$13:OFFSET(M26,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M26,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G27,-1,0),\"\")","v":""},{"$f":"IF(OR(S26=0,S26=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R26<>2),$F27=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H26<>0,ISNUMBER(H26)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 E27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(E28,1,0,$R26-2)))","v":0},{"$f":"IF(OR($R26<>2,AUTOEVENTO<>\"manual\",$F27>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M26&\"$\"","v":"2$"},null,{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 U27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(U28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 V27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(V28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 W27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(W28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 X27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(X28,1,0,$R26-2)))","v":32445.24},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 Y27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(Y28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 Z27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(Z28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AA27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AA28,1,0,$R26-2)))","v":32445.24},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AB27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AB28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AC27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AC28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AD27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AD28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AE27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AE28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AF27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AF28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AG27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AG28,1,0,$R26-2)))","v":32445.24},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AH27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AH28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AI27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AI28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AJ27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AJ28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AK27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AK28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AL27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AL28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AM27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AM28,1,0,$R26-2)))","v":32445.24},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AN27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AN28,1,0,$R26-2)))","v":16222.62},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AO27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AO28,1,0,$R26-2)))","v":32445.24},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AP27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AP28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AQ27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AQ28,1,0,$R26-2)))","v":0},{"$f":"IF($R26=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F26)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F26,0)))\n                +IF(AND($F28<>\"\",$F28<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F28,\n                        0),\n                 AR27*$S26),\n          SUMIF(OFFSET($S28,1,0,$R26-2),($M26+1)&\"$\",OFFSET(AR28,1,0,$R26-2)))","v":0}]
[{"$f":"IF($M29>1,_xlfn.CONCAT($I29,\" \",$J29),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B29,-3,0)+1","v":6},{"$f":"IF($R29<>2,0,IF($S29=0,1,IF(F30>0,OFFSET(QCI!$M$13,SUBSTITUTE(F30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F29,0))/$S29))","v":3.8379601575518889E-2},{"$f":"IF($R29<>2,0,IF($S29=0,1,IF(F30>0,OFFSET(QCI!$N$13,SUBSTITUTE(F30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F29,0))/$S29))","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(E30,4),E31/$S29)","v":0},{"$f":"IF(B29<=ORÇAMENTO.MáximoListaCrono,MATCH(B29,ORÇAMENTO.ListaCrono,0),NA())","v":10},{"$f":"IF(AND($F30<>-1,$S29>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S29=0,S29=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R29<>2),$F30=0),\"Linha\",ROUND(1-SUM(U29:AS29),4)))","v":"Linha"},{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!O$15,$F29,0),IF($F30<>-1,OFFSET(QCI!$D$13,$F30,0),\"\"))","v":"1.5."},{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!R$15,$F29,0),IF($F30<>-1,OFFSET(QCI!$G$13,$F30,0),\"\"))","v":"Paredes e Painéis"},null,null,{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!C$15,$F29,0),1)","v":2},{"$f":"IF($F30=-1,0,IF(N$13<=$M29,IF(ISERROR(MATCH(N$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)),ROW($M$47)-ROW($M29)-1,MATCH(N$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)-1),0))","v":17},{"$f":"IF($F30=-1,0,IF(O$13<=$M29,IF(ISERROR(MATCH(O$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)),ROW($M$47)-ROW($M29)-1,MATCH(O$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)-1),0))","v":2},{"$f":"IF($F30=-1,0,IF(P$13<=$M29,IF(ISERROR(MATCH(P$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)),ROW($M$47)-ROW($M29)-1,MATCH(P$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)-1),0))","v":0},{"$f":"IF($F30=-1,0,IF(Q$13<=$M29,IF(ISERROR(MATCH(Q$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)),ROW($M$47)-ROW($M29)-1,MATCH(Q$13,OFFSET($M29,1,0,ROW($M$47)-ROW($M29)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M29,0,1,,M29))","v":2},{"$f":"IF($F30=0,OFFSET(ORÇAMENTO!X$15,$F29,0),IF($F30<>-1,OFFSET(QCI!$O$13,$F30,0),\"\"))","v":506957},"% Período:",{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(U30,4),U31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(V30,4),V31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(W30,4),W31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(X30,4),X31/$S29)","v":0.08},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y30,4),Y31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z30,4),Z31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA30,4),AA31/$S29)","v":0.08},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB30,4),AB31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC30,4),AC31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD30,4),AD31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE30,4),AE31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF30,4),AF31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG30,4),AG31/$S29)","v":0.08},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH30,4),AH31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI30,4),AI31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ30,4),AJ31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK30,4),AK31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL30,4),AL31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM30,4),AM31/$S29)","v":0.08},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN30,4),AN31/$S29)","v":0.04},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO30,4),AO31/$S29)","v":0.08},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP30,4),AP31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ30,4),AQ31/$S29)","v":0},{"$f":"IF(AND($R29=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR30,4),AR31/$S29)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F29),IF(1+COUNTIF($M$13:OFFSET(M29,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M29,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G30,-1,0),\"\")","v":""},{"$f":"IF(OR(S29=0,S29=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R29<>2),$F30=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H29<>0,ISNUMBER(H29)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 E30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(E31,1,0,$R29-2)))","v":0},{"$f":"IF(OR($R29<>2,AUTOEVENTO<>\"manual\",$F30>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M29&\"$\"","v":"2$"},null,{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 U30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(U31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 V30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(V31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 W30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(W31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 X30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(X31,1,0,$R29-2)))","v":40556.559999999998},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 Y30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(Y31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 Z30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(Z31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AA30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AA31,1,0,$R29-2)))","v":40556.559999999998},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AB30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AB31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AC30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AC31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AD30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AD31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AE30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AE31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AF30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AF31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AG30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AG31,1,0,$R29-2)))","v":40556.559999999998},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AH30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AH31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AI30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AI31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AJ30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AJ31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AK30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AK31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AL30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AL31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AM30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AM31,1,0,$R29-2)))","v":40556.559999999998},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AN30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AN31,1,0,$R29-2)))","v":20278.28},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AO30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AO31,1,0,$R29-2)))","v":40556.559999999998},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AP30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AP31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AQ30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AQ31,1,0,$R29-2)))","v":0},{"$f":"IF($R29=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F29)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F29,0)))\n                +IF(AND($F31<>\"\",$F31<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F31,\n                        0),\n                 AR30*$S29),\n          SUMIF(OFFSET($S31,1,0,$R29-2),($M29+1)&\"$\",OFFSET(AR31,1,0,$R29-2)))","v":0}]
[{"$f":"IF($M32>1,_xlfn.CONCAT($I32,\" \",$J32),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B32,-3,0)+1","v":7},{"$f":"IF($R32<>2,0,IF($S32=0,1,IF(F33>0,OFFSET(QCI!$M$13,SUBSTITUTE(F33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F32,0))/$S32))","v":3.8379601575518847E-2},{"$f":"IF($R32<>2,0,IF($S32=0,1,IF(F33>0,OFFSET(QCI!$N$13,SUBSTITUTE(F33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F32,0))/$S32))","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(E33,4),E34/$S32)","v":0},{"$f":"IF(B32<=ORÇAMENTO.MáximoListaCrono,MATCH(B32,ORÇAMENTO.ListaCrono,0),NA())","v":12},{"$f":"IF(AND($F33<>-1,$S32>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S32=0,S32=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R32<>2),$F33=0),\"Linha\",ROUND(1-SUM(U32:AS32),4)))","v":"Linha"},{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!O$15,$F32,0),IF($F33<>-1,OFFSET(QCI!$D$13,$F33,0),\"\"))","v":"1.6."},{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!R$15,$F32,0),IF($F33<>-1,OFFSET(QCI!$G$13,$F33,0),\"\"))","v":"Cobertura e Proteções"},null,null,{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!C$15,$F32,0),1)","v":2},{"$f":"IF($F33=-1,0,IF(N$13<=$M32,IF(ISERROR(MATCH(N$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)),ROW($M$47)-ROW($M32)-1,MATCH(N$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)-1),0))","v":14},{"$f":"IF($F33=-1,0,IF(O$13<=$M32,IF(ISERROR(MATCH(O$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)),ROW($M$47)-ROW($M32)-1,MATCH(O$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)-1),0))","v":2},{"$f":"IF($F33=-1,0,IF(P$13<=$M32,IF(ISERROR(MATCH(P$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)),ROW($M$47)-ROW($M32)-1,MATCH(P$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)-1),0))","v":0},{"$f":"IF($F33=-1,0,IF(Q$13<=$M32,IF(ISERROR(MATCH(Q$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)),ROW($M$47)-ROW($M32)-1,MATCH(Q$13,OFFSET($M32,1,0,ROW($M$47)-ROW($M32)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M32,0,1,,M32))","v":2},{"$f":"IF($F33=0,OFFSET(ORÇAMENTO!X$15,$F32,0),IF($F33<>-1,OFFSET(QCI!$O$13,$F33,0),\"\"))","v":669183},"% Período:",{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(U33,4),U34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(V33,4),V34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(W33,4),W34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(X33,4),X34/$S32)","v":0.08},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y33,4),Y34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z33,4),Z34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA33,4),AA34/$S32)","v":0.08},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB33,4),AB34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC33,4),AC34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD33,4),AD34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE33,4),AE34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF33,4),AF34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG33,4),AG34/$S32)","v":0.08},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH33,4),AH34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI33,4),AI34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ33,4),AJ34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK33,4),AK34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL33,4),AL34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM33,4),AM34/$S32)","v":0.08},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN33,4),AN34/$S32)","v":0.04},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO33,4),AO34/$S32)","v":0.08},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP33,4),AP34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ33,4),AQ34/$S32)","v":0},{"$f":"IF(AND($R32=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR33,4),AR34/$S32)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F32),IF(1+COUNTIF($M$13:OFFSET(M32,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M32,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G33,-1,0),\"\")","v":""},{"$f":"IF(OR(S32=0,S32=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R32<>2),$F33=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H32<>0,ISNUMBER(H32)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 E33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(E34,1,0,$R32-2)))","v":0},{"$f":"IF(OR($R32<>2,AUTOEVENTO<>\"manual\",$F33>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M32&\"$\"","v":"2$"},null,{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 U33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(U34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 V33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(V34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 W33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(W34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 X33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(X34,1,0,$R32-2)))","v":53534.64},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 Y33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(Y34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 Z33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(Z34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AA33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AA34,1,0,$R32-2)))","v":53534.64},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AB33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AB34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AC33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AC34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AD33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AD34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AE33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AE34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AF33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AF34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AG33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AG34,1,0,$R32-2)))","v":53534.64},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AH33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AH34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AI33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AI34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AJ33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AJ34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AK33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AK34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AL33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AL34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AM33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AM34,1,0,$R32-2)))","v":53534.64},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AN33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AN34,1,0,$R32-2)))","v":26767.32},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AO33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AO34,1,0,$R32-2)))","v":53534.64},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AP33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AP34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AQ33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AQ34,1,0,$R32-2)))","v":0},{"$f":"IF($R32=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F32)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F32,0)))\n                +IF(AND($F34<>\"\",$F34<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F34,\n                        0),\n                 AR33*$S32),\n          SUMIF(OFFSET($S34,1,0,$R32-2),($M32+1)&\"$\",OFFSET(AR34,1,0,$R32-2)))","v":0}]
[{"$f":"IF($M35>1,_xlfn.CONCAT($I35,\" \",$J35),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B35,-3,0)+1","v":8},{"$f":"IF($R35<>2,0,IF($S35=0,1,IF(F36>0,OFFSET(QCI!$M$13,SUBSTITUTE(F36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F35,0))/$S35))","v":3.8379601575518861E-2},{"$f":"IF($R35<>2,0,IF($S35=0,1,IF(F36>0,OFFSET(QCI!$N$13,SUBSTITUTE(F36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F35,0))/$S35))","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(E36,4),E37/$S35)","v":0},{"$f":"IF(B35<=ORÇAMENTO.MáximoListaCrono,MATCH(B35,ORÇAMENTO.ListaCrono,0),NA())","v":14},{"$f":"IF(AND($F36<>-1,$S35>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S35=0,S35=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R35<>2),$F36=0),\"Linha\",ROUND(1-SUM(U35:AS35),4)))","v":"Linha"},{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!O$15,$F35,0),IF($F36<>-1,OFFSET(QCI!$D$13,$F36,0),\"\"))","v":"1.7."},{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!R$15,$F35,0),IF($F36<>-1,OFFSET(QCI!$G$13,$F36,0),\"\"))","v":"Revestimentos"},null,null,{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!C$15,$F35,0),1)","v":2},{"$f":"IF($F36=-1,0,IF(N$13<=$M35,IF(ISERROR(MATCH(N$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)),ROW($M$47)-ROW($M35)-1,MATCH(N$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)-1),0))","v":11},{"$f":"IF($F36=-1,0,IF(O$13<=$M35,IF(ISERROR(MATCH(O$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)),ROW($M$47)-ROW($M35)-1,MATCH(O$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)-1),0))","v":2},{"$f":"IF($F36=-1,0,IF(P$13<=$M35,IF(ISERROR(MATCH(P$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)),ROW($M$47)-ROW($M35)-1,MATCH(P$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)-1),0))","v":0},{"$f":"IF($F36=-1,0,IF(Q$13<=$M35,IF(ISERROR(MATCH(Q$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)),ROW($M$47)-ROW($M35)-1,MATCH(Q$13,OFFSET($M35,1,0,ROW($M$47)-ROW($M35)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M35,0,1,,M35))","v":2},{"$f":"IF($F36=0,OFFSET(ORÇAMENTO!X$15,$F35,0),IF($F36<>-1,OFFSET(QCI!$O$13,$F36,0),\"\"))","v":297414.75},"% Período:",{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(U36,4),U37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(V36,4),V37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(W36,4),W37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(X36,4),X37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y36,4),Y37/$S35)","v":0.08},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z36,4),Z37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA36,4),AA37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB36,4),AB37/$S35)","v":0.08},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC36,4),AC37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD36,4),AD37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE36,4),AE37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF36,4),AF37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG36,4),AG37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH36,4),AH37/$S35)","v":0.08},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI36,4),AI37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ36,4),AJ37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK36,4),AK37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL36,4),AL37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM36,4),AM37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN36,4),AN37/$S35)","v":0.08},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO36,4),AO37/$S35)","v":0.04},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP36,4),AP37/$S35)","v":0.08},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ36,4),AQ37/$S35)","v":0},{"$f":"IF(AND($R35=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR36,4),AR37/$S35)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F35),IF(1+COUNTIF($M$13:OFFSET(M35,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M35,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G36,-1,0),\"\")","v":""},{"$f":"IF(OR(S35=0,S35=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R35<>2),$F36=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H35<>0,ISNUMBER(H35)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 E36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(E37,1,0,$R35-2)))","v":0},{"$f":"IF(OR($R35<>2,AUTOEVENTO<>\"manual\",$F36>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M35&\"$\"","v":"2$"},null,{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 U36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(U37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 V36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(V37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 W36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(W37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 X36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(X37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 Y36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(Y37,1,0,$R35-2)))","v":23793.18},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 Z36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(Z37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AA36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AA37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AB36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AB37,1,0,$R35-2)))","v":23793.18},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AC36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AC37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AD36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AD37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AE36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AE37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AF36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AF37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AG36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AG37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AH36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AH37,1,0,$R35-2)))","v":23793.18},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AI36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AI37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AJ36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AJ37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AK36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AK37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AL36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AL37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AM36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AM37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AN36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AN37,1,0,$R35-2)))","v":23793.18},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AO36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AO37,1,0,$R35-2)))","v":11896.59},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AP36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AP37,1,0,$R35-2)))","v":23793.18},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AQ36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AQ37,1,0,$R35-2)))","v":0},{"$f":"IF($R35=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F35)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F35,0)))\n                +IF(AND($F37<>\"\",$F37<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F37,\n                        0),\n                 AR36*$S35),\n          SUMIF(OFFSET($S37,1,0,$R35-2),($M35+1)&\"$\",OFFSET(AR37,1,0,$R35-2)))","v":0}]
[{"$f":"IF($M38>1,_xlfn.CONCAT($I38,\" \",$J38),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B38,-3,0)+1","v":9},{"$f":"IF($R38<>2,0,IF($S38=0,1,IF(F39>0,OFFSET(QCI!$M$13,SUBSTITUTE(F39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F38,0))/$S38))","v":3.8379601575518868E-2},{"$f":"IF($R38<>2,0,IF($S38=0,1,IF(F39>0,OFFSET(QCI!$N$13,SUBSTITUTE(F39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F38,0))/$S38))","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(E39,4),E40/$S38)","v":0},{"$f":"IF(B38<=ORÇAMENTO.MáximoListaCrono,MATCH(B38,ORÇAMENTO.ListaCrono,0),NA())","v":16},{"$f":"IF(AND($F39<>-1,$S38>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S38=0,S38=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R38<>2),$F39=0),\"Linha\",ROUND(1-SUM(U38:AS38),4)))","v":"Linha"},{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!O$15,$F38,0),IF($F39<>-1,OFFSET(QCI!$D$13,$F39,0),\"\"))","v":"1.8."},{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!R$15,$F38,0),IF($F39<>-1,OFFSET(QCI!$G$13,$F39,0),\"\"))","v":"Pavimentação"},null,null,{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!C$15,$F38,0),1)","v":2},{"$f":"IF($F39=-1,0,IF(N$13<=$M38,IF(ISERROR(MATCH(N$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)),ROW($M$47)-ROW($M38)-1,MATCH(N$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)-1),0))","v":8},{"$f":"IF($F39=-1,0,IF(O$13<=$M38,IF(ISERROR(MATCH(O$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)),ROW($M$47)-ROW($M38)-1,MATCH(O$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)-1),0))","v":2},{"$f":"IF($F39=-1,0,IF(P$13<=$M38,IF(ISERROR(MATCH(P$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)),ROW($M$47)-ROW($M38)-1,MATCH(P$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)-1),0))","v":0},{"$f":"IF($F39=-1,0,IF(Q$13<=$M38,IF(ISERROR(MATCH(Q$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)),ROW($M$47)-ROW($M38)-1,MATCH(Q$13,OFFSET($M38,1,0,ROW($M$47)-ROW($M38)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M38,0,1,,M38))","v":2},{"$f":"IF($F39=0,OFFSET(ORÇAMENTO!X$15,$F38,0),IF($F39<>-1,OFFSET(QCI!$O$13,$F39,0),\"\"))","v":253478.25},"% Período:",{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(U39,4),U40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(V39,4),V40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(W39,4),W40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(X39,4),X40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y39,4),Y40/$S38)","v":7.9999999999999988E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z39,4),Z40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA39,4),AA40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB39,4),AB40/$S38)","v":7.9999999999999988E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC39,4),AC40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD39,4),AD40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE39,4),AE40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF39,4),AF40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG39,4),AG40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH39,4),AH40/$S38)","v":7.9999999999999988E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI39,4),AI40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ39,4),AJ40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK39,4),AK40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL39,4),AL40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM39,4),AM40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN39,4),AN40/$S38)","v":7.9999999999999988E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO39,4),AO40/$S38)","v":3.9999999999999994E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP39,4),AP40/$S38)","v":7.9999999999999988E-2},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ39,4),AQ40/$S38)","v":0},{"$f":"IF(AND($R38=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR39,4),AR40/$S38)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F38),IF(1+COUNTIF($M$13:OFFSET(M38,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M38,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G39,-1,0),\"\")","v":""},{"$f":"IF(OR(S38=0,S38=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R38<>2),$F39=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H38<>0,ISNUMBER(H38)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 E39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(E40,1,0,$R38-2)))","v":0},{"$f":"IF(OR($R38<>2,AUTOEVENTO<>\"manual\",$F39>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M38&\"$\"","v":"2$"},null,{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 U39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(U40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 V39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(V40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 W39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(W40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 X39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(X40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 Y39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(Y40,1,0,$R38-2)))","v":20278.259999999998},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 Z39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(Z40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AA39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AA40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AB39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AB40,1,0,$R38-2)))","v":20278.259999999998},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AC39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AC40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AD39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AD40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AE39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AE40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AF39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AF40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AG39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AG40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AH39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AH40,1,0,$R38-2)))","v":20278.259999999998},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AI39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AI40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AJ39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AJ40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AK39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AK40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AL39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AL40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AM39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AM40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AN39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AN40,1,0,$R38-2)))","v":20278.259999999998},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AO39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AO40,1,0,$R38-2)))","v":10139.129999999999},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AP39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AP40,1,0,$R38-2)))","v":20278.259999999998},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AQ39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AQ40,1,0,$R38-2)))","v":0},{"$f":"IF($R38=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F38)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F38,0)))\n                +IF(AND($F40<>\"\",$F40<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F40,\n                        0),\n                 AR39*$S38),\n          SUMIF(OFFSET($S40,1,0,$R38-2),($M38+1)&\"$\",OFFSET(AR40,1,0,$R38-2)))","v":0}]
[{"$f":"IF($M41>1,_xlfn.CONCAT($I41,\" \",$J41),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B41,-3,0)+1","v":10},{"$f":"IF($R41<>2,0,IF($S41=0,1,IF(F42>0,OFFSET(QCI!$M$13,SUBSTITUTE(F42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F41,0))/$S41))","v":3.8379601575518847E-2},{"$f":"IF($R41<>2,0,IF($S41=0,1,IF(F42>0,OFFSET(QCI!$N$13,SUBSTITUTE(F42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F41,0))/$S41))","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(E42,4),E43/$S41)","v":0},{"$f":"IF(B41<=ORÇAMENTO.MáximoListaCrono,MATCH(B41,ORÇAMENTO.ListaCrono,0),NA())","v":18},{"$f":"IF(AND($F42<>-1,$S41>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S41=0,S41=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R41<>2),$F42=0),\"Linha\",ROUND(1-SUM(U41:AS41),4)))","v":"Linha"},{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!O$15,$F41,0),IF($F42<>-1,OFFSET(QCI!$D$13,$F42,0),\"\"))","v":"1.9."},{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!R$15,$F41,0),IF($F42<>-1,OFFSET(QCI!$G$13,$F42,0),\"\"))","v":"Instalações"},null,null,{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!C$15,$F41,0),1)","v":2},{"$f":"IF($F42=-1,0,IF(N$13<=$M41,IF(ISERROR(MATCH(N$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)),ROW($M$47)-ROW($M41)-1,MATCH(N$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)-1),0))","v":5},{"$f":"IF($F42=-1,0,IF(O$13<=$M41,IF(ISERROR(MATCH(O$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)),ROW($M$47)-ROW($M41)-1,MATCH(O$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)-1),0))","v":2},{"$f":"IF($F42=-1,0,IF(P$13<=$M41,IF(ISERROR(MATCH(P$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)),ROW($M$47)-ROW($M41)-1,MATCH(P$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)-1),0))","v":0},{"$f":"IF($F42=-1,0,IF(Q$13<=$M41,IF(ISERROR(MATCH(Q$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)),ROW($M$47)-ROW($M41)-1,MATCH(Q$13,OFFSET($M41,1,0,ROW($M$47)-ROW($M41)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M41,0,1,,M41))","v":2},{"$f":"IF($F42=0,OFFSET(ORÇAMENTO!X$15,$F41,0),IF($F42<>-1,OFFSET(QCI!$O$13,$F42,0),\"\"))","v":557652.5},"% Período:",{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(U42,4),U43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(V42,4),V43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(W42,4),W43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(X42,4),X43/$S41)","v":0.08},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y42,4),Y43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z42,4),Z43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA42,4),AA43/$S41)","v":0.08},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB42,4),AB43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC42,4),AC43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD42,4),AD43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE42,4),AE43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF42,4),AF43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG42,4),AG43/$S41)","v":0.08},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH42,4),AH43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI42,4),AI43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ42,4),AJ43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK42,4),AK43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL42,4),AL43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM42,4),AM43/$S41)","v":0.08},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN42,4),AN43/$S41)","v":0.04},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO42,4),AO43/$S41)","v":0.08},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP42,4),AP43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ42,4),AQ43/$S41)","v":0},{"$f":"IF(AND($R41=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR42,4),AR43/$S41)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F41),IF(1+COUNTIF($M$13:OFFSET(M41,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M41,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G42,-1,0),\"\")","v":""},{"$f":"IF(OR(S41=0,S41=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R41<>2),$F42=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H41<>0,ISNUMBER(H41)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 E42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(E43,1,0,$R41-2)))","v":0},{"$f":"IF(OR($R41<>2,AUTOEVENTO<>\"manual\",$F42>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M41&\"$\"","v":"2$"},null,{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 U42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(U43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 V42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(V43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 W42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(W43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 X42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(X43,1,0,$R41-2)))","v":44612.2},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 Y42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(Y43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 Z42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(Z43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AA42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AA43,1,0,$R41-2)))","v":44612.2},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AB42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AB43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AC42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AC43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AD42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AD43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AE42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AE43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AF42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AF43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AG42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AG43,1,0,$R41-2)))","v":44612.2},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AH42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AH43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AI42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AI43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AJ42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AJ43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AK42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AK43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AL42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AL43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AM42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AM43,1,0,$R41-2)))","v":44612.2},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AN42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AN43,1,0,$R41-2)))","v":22306.1},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AO42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AO43,1,0,$R41-2)))","v":44612.2},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AP42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AP43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AQ42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AQ43,1,0,$R41-2)))","v":0},{"$f":"IF($R41=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F41)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F41,0)))\n                +IF(AND($F43<>\"\",$F43<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F43,\n                        0),\n                 AR42*$S41),\n          SUMIF(OFFSET($S43,1,0,$R41-2),($M41+1)&\"$\",OFFSET(AR43,1,0,$R41-2)))","v":0}]
[{"$f":"IF($M44>1,_xlfn.CONCAT($I44,\" \",$J44),\"\")","v":{"$error":"#NAME?"}},{"$f":"OFFSET(B44,-3,0)+1","v":11},{"$f":"IF($R44<>2,0,IF($S44=0,1,IF(F45>0,OFFSET(QCI!$M$13,SUBSTITUTE(F45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$F44,0))/$S44))","v":3.8379601575518875E-2},{"$f":"IF($R44<>2,0,IF($S44=0,1,IF(F45>0,OFFSET(QCI!$N$13,SUBSTITUTE(F45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$F44,0))/$S44))","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(E45,4),E46/$S44)","v":0},{"$f":"IF(B44<=ORÇAMENTO.MáximoListaCrono,MATCH(B44,ORÇAMENTO.ListaCrono,0),NA())","v":20},{"$f":"IF(AND($F45<>-1,$S44>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(S44=0,S44=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R44<>2),$F45=0),\"Linha\",ROUND(1-SUM(U44:AS44),4)))","v":"Linha"},{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!O$15,$F44,0),IF($F45<>-1,OFFSET(QCI!$D$13,$F45,0),\"\"))","v":"1.10."},{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!R$15,$F44,0),IF($F45<>-1,OFFSET(QCI!$G$13,$F45,0),\"\"))","v":"Complementares"},null,null,{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!C$15,$F44,0),1)","v":2},{"$f":"IF($F45=-1,0,IF(N$13<=$M44,IF(ISERROR(MATCH(N$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)),ROW($M$47)-ROW($M44)-1,MATCH(N$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)-1),0))","v":2},{"$f":"IF($F45=-1,0,IF(O$13<=$M44,IF(ISERROR(MATCH(O$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)),ROW($M$47)-ROW($M44)-1,MATCH(O$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)-1),0))","v":2},{"$f":"IF($F45=-1,0,IF(P$13<=$M44,IF(ISERROR(MATCH(P$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)),ROW($M$47)-ROW($M44)-1,MATCH(P$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)-1),0))","v":0},{"$f":"IF($F45=-1,0,IF(Q$13<=$M44,IF(ISERROR(MATCH(Q$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)),ROW($M$47)-ROW($M44)-1,MATCH(Q$13,OFFSET($M44,1,0,ROW($M$47)-ROW($M44)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(M44,0,1,,M44))","v":2},{"$f":"IF($F45=0,OFFSET(ORÇAMENTO!X$15,$F44,0),IF($F45<>-1,OFFSET(QCI!$O$13,$F45,0),\"\"))","v":11153},"% Período:",{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(U45,4),U46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(V45,4),V46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(W45,4),W46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(X45,4),X46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(Y45,4),Y46/$S44)","v":0.08},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(Z45,4),Z46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AA45,4),AA46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AB45,4),AB46/$S44)","v":0.08},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AC45,4),AC46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AD45,4),AD46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AE45,4),AE46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AF45,4),AF46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AG45,4),AG46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AH45,4),AH46/$S44)","v":0.08},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AI45,4),AI46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AJ45,4),AJ46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AK45,4),AK46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AL45,4),AL46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AM45,4),AM46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AN45,4),AN46/$S44)","v":0.08},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AO45,4),AO46/$S44)","v":0.04},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AP45,4),AP46/$S44)","v":0.08},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AQ45,4),AQ46/$S44)","v":0},{"$f":"IF(AND($R44=2,ACOMPANHAMENTO=\"BM\"),ROUND(AR45,4),AR46/$S44)","v":0}]
[null,null,null,null,null,{"$f":"IF(ISERROR(F44),IF(1+COUNTIF($M$13:OFFSET(M44,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($M$13:OFFSET(M44,-1,0),1),-1),0)","v":0},{"$f":"IF(ACOMPANHAMENTO=\"BM\",OFFSET(G45,-1,0),\"\")","v":""},{"$f":"IF(OR(S44=0,S44=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$R44<>2),$F45=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(H44<>0,ISNUMBER(H44)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!E$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!E$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 E45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(E46,1,0,$R44-2)))","v":0},{"$f":"IF(OR($R44<>2,AUTOEVENTO<>\"manual\",$F45>0),\"\",\n        IF(Import.TipoArredondamento=\"Tradicional\",\n              SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),\n              0))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M44&\"$\"","v":"2$"},null,{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!U$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!U$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 U45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(U46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!V$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!V$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 V45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(V46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!W$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!W$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 W45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(W46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!X$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!X$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 X45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(X46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!Y$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Y$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 Y45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(Y46,1,0,$R44-2)))","v":892.24},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!Z$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!Z$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 Z45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(Z46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AA$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AA$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AA45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AA46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AB$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AB$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AB45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AB46,1,0,$R44-2)))","v":892.24},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AC$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AC$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AC45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AC46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AD$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AD$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AD45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AD46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AE$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AE$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AE45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AE46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AF$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AF$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AF45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AF46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AG$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AG$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AG45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AG46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AH$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AH$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AH45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AH46,1,0,$R44-2)))","v":892.24},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AI$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AI$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AI45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AI46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AJ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AJ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AJ45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AJ46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AK$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AK$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AK45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AK46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AL$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AL$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AL45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AL46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AM$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AM$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AM45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AM46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AN$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AN$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AN45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AN46,1,0,$R44-2)))","v":892.24},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AO$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AO$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AO45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AO46,1,0,$R44-2)))","v":446.12},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AP$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AP$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AP45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AP46,1,0,$R44-2)))","v":892.24},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AQ$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AQ$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AQ45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AQ46,1,0,$R44-2)))","v":0},{"$f":"IF($R44=2,\n         IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($F44)),\n                SUMIF((OFFSET(CÁLCULO!$BS$15:$CS$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0))),CRONO!AR$12,OFFSET(CÁLCULO!$AR$15:$BR$15,$F44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$F44,0)))\n                +IF(AND($F46<>\"\",$F46<>0),\n                        SUMIF(CÁLCULO!$BS$15:$CS$37,CRONO!AR$12,CÁLCULO!$AR$15:$BR$37)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$F46,\n                        0),\n                 AR45*$S44),\n          SUMIF(OFFSET($S46,1,0,$R44-2),($M44+1)&\"$\",OFFSET(AR46,1,0,$R44-2)))","v":0}]
[null,null,null,null,null,null,"F",null,null,null,null,null,"#"]
[null,null,null,null,{"$f":"E52/$R$48","v":7.0279982436373279E-3},null,"F",null,{"$f":"\"Total:    R$ \"&TEXT(R48,\"#.##0,00\")","v":"Total:    R$ 3.379.712,00"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(M12:M47,1,S12:S47)","v":3379712},null,"%:",{"$f":"ROUND(U52,2)/$R$48","v":7.0279982436373279E-3},3.2348001841577032E-2,4.7027998243637327E-2,6.5320003597939699E-2,4.7651998158422963E-2,4.7027998243637327E-2,6.5320003597939699E-2,4.7651998158422963E-2,0.04,0.04,0.04,4.7027998243637327E-2,{"$f":"ROUND(AG52,2)/$R$48","v":6.5320003597939699E-2},4.7651998158422963E-2,0.04,0.04,0.04,4.7027998243637327E-2,6.5320003597939699E-2,5.4679996402060296E-2,5.829200535430238E-2,1.5303996316845932E-2,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E54,2),ROUND(E54,2)-ROUND(D54,2))","v":22840.99},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"IF(U$12=1,ROUND(U54,2),ROUND(U54,2)-ROUND(T54,2))","v":22840.99},105131.01,152840.99,212290.02000000002,154868.99,152840.99,212290.02000000002,154868.99,130000,130000,130000,152840.99,{"$f":"IF(AG$12=1,ROUND(AG54,2),ROUND(AG54,2)-ROUND(AF54,2))","v":212290.02000000002},{"$f":"IF(AH$12=1,ROUND(AH54,2),ROUND(AH54,2)-ROUND(AG54,2))","v":154868.99},{"$f":"IF(AI$12=1,ROUND(AI54,2),ROUND(AI54,2)-ROUND(AH54,2))","v":130000},{"$f":"IF(AJ$12=1,ROUND(AJ54,2),ROUND(AJ54,2)-ROUND(AI54,2))","v":130000},{"$f":"IF(AK$12=1,ROUND(AK54,2),ROUND(AK54,2)-ROUND(AJ54,2))","v":130000},{"$f":"IF(AL$12=1,ROUND(AL54,2),ROUND(AL54,2)-ROUND(AK54,2))","v":152840.99000000022},{"$f":"IF(AM$12=1,ROUND(AM54,2),ROUND(AM54,2)-ROUND(AL54,2))","v":212290.01999999955},{"$f":"IF(AN$12=1,ROUND(AN54,2),ROUND(AN54,2)-ROUND(AM54,2))","v":177709.98000000045},{"$f":"IF(AO$12=1,ROUND(AO54,2),ROUND(AO54,2)-ROUND(AN54,2))","v":189449.01999999955},{"$f":"IF(AP$12=1,ROUND(AP54,2),ROUND(AP54,2)-ROUND(AO54,2))","v":49737.990000000224},{"$f":"IF(AQ$12=1,ROUND(AQ54,2),ROUND(AQ54,2)-ROUND(AP54,2))","v":0},{"$f":"IF(AR$12=1,ROUND(AR54,2),ROUND(AR54,2)-ROUND(AQ54,2))","v":0}]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E55,2),ROUND(E55,2)-ROUND(D55,2))","v":911.62},null,"F",null,null,null,null,"Período:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"IF(U$12=1,ROUND(U55,2),ROUND(U55,2)-ROUND(T55,2))","v":911.62},4195.92,6100.0999999999995,8472.7799999999988,6181.0400000000009,6100.1000000000022,8472.7799999999952,6181.0400000000009,5188.4800000000032,5188.4799999999959,5188.4800000000032,6100.0999999999985,8472.7799999999988,6181.0400000000081,5188.4799999999959,5188.4799999999959,5188.4799999999959,6100.1000000000058,8472.7799999999988,7092.6600000000035,7561.1699999999983,1985.1100000000006,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E56,2),ROUND(E56,2)-ROUND(D56,2))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"IF(U$12=1,ROUND(U56,2),ROUND(U56,2)-ROUND(T56,2))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E$12=1,ROUND(E57,2),ROUND(E57,2)-ROUND(D57,2))","v":23752.61},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"IF(U$12=1,ROUND(U57,2),ROUND(U57,2)-ROUND(T57,2))","v":23752.61},109326.93000000001,158941.09,220762.8,161050.02999999997,158941.09000000008,220762.80000000005,161050.0299999998,135188.48000000021,135188.47999999998,135188.47999999998,158941.08999999985,220762.80000000005,161050.03000000026,135188.47999999998,135188.47999999998,135188.47999999998,158941.08999999985,220762.79999999981,184802.64000000013,197010.18999999994,51723.100000000093,0,0]
[null,null,null,null,{"$f":"ROUND(ROUND(E57,2)/$R$48,4)","v":7.0000000000000001E-3},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"%:",{"$f":"ROUND(ROUND(U57,2)/$R$48,4)","v":7.0000000000000001E-3},3.9399999999999998E-2,8.6400000000000005E-2,0.1517,0.19939999999999999,0.24640000000000001,0.31169999999999998,0.3594,0.39939999999999998,0.43940000000000001,0.47939999999999999,0.52639999999999998,{"$f":"ROUND(ROUND(AG57,2)/$R$48,4)","v":0.5917},0.63939999999999997,0.6794,0.71940000000000004,0.75939999999999996,0.80640000000000001,0.87170000000000003,0.9264,0.98470000000000002,1,1,1]
[null,null,null,null,{"$f":"ROUND(E57-E56-E55,2)","v":22840.99},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(U57-U56-U55,2)","v":22840.99},127972,280812.99,493103.01,647972,800812.99,1013103.01,1167972,1297972,1427972,1557972,1710812.99,{"$f":"ROUND(AG57-AG56-AG55,2)","v":1923103.01},2077972,2207972,2337972,2467972,2620812.9900000002,2833103.01,3010812.99,3200262.01,3250000,3250000,3250000]
[null,null,null,null,{"$f":"IF(E$12=1,0,OFFSET(E55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(E$11,5,0):OFFSET(E$47,-1,0)),OFFSET(E$11,5,0):OFFSET(E$47,-1,0),0))","v":911.61570817868505},null,"F",null,null,null,null,"Acumulado:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"IF(U$12=1,0,OFFSET(U55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$47,-1,0)),OFFSET(U$11,5,0):OFFSET(U$47,-1,0),0))","v":911.61570817868505},{"$f":"IF(V$12=1,0,OFFSET(V55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$47,-1,0)),OFFSET(V$11,5,0):OFFSET(V$47,-1,0),0))","v":5107.5397230533245},{"$f":"IF(W$12=1,0,OFFSET(W55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$47,-1,0)),OFFSET(W$11,5,0):OFFSET(W$47,-1,0),0))","v":11207.635431232009},{"$f":"IF(X$12=1,0,OFFSET(X55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$47,-1,0)),OFFSET(X$11,5,0):OFFSET(X$47,-1,0),0))","v":19680.423737927966},{"$f":"IF(Y$12=1,0,OFFSET(Y55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$47,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$47,-1,0),0))","v":25861.459723053325},{"$f":"IF(Z$12=1,0,OFFSET(Z55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$47,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$47,-1,0),0))","v":31961.555431232009},{"$f":"IF(AA$12=1,0,OFFSET(AA55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$47,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$47,-1,0),0))","v":40434.343737927964},{"$f":"IF(AB$12=1,0,OFFSET(AB55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$47,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$47,-1,0),0))","v":46615.379723053324},{"$f":"IF(AC$12=1,0,OFFSET(AC55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$47,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$47,-1,0),0))","v":51803.85972305332},{"$f":"IF(AD$12=1,0,OFFSET(AD55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$47,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$47,-1,0),0))","v":56992.339723053316},{"$f":"IF(AE$12=1,0,OFFSET(AE55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$47,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$47,-1,0),0))","v":62180.819723053311},{"$f":"IF(AF$12=1,0,OFFSET(AF55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$47,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$47,-1,0),0))","v":68280.915431232002},{"$f":"IF(AG$12=1,0,OFFSET(AG55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AG$11,5,0):OFFSET(AG$47,-1,0)),OFFSET(AG$11,5,0):OFFSET(AG$47,-1,0),0))","v":76753.70373792795},{"$f":"IF(AH$12=1,0,OFFSET(AH55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AH$11,5,0):OFFSET(AH$47,-1,0)),OFFSET(AH$11,5,0):OFFSET(AH$47,-1,0),0))","v":82934.73972305331},{"$f":"IF(AI$12=1,0,OFFSET(AI55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AI$11,5,0):OFFSET(AI$47,-1,0)),OFFSET(AI$11,5,0):OFFSET(AI$47,-1,0),0))","v":88123.219723053306},{"$f":"IF(AJ$12=1,0,OFFSET(AJ55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AJ$11,5,0):OFFSET(AJ$47,-1,0)),OFFSET(AJ$11,5,0):OFFSET(AJ$47,-1,0),0))","v":93311.699723053302},{"$f":"IF(AK$12=1,0,OFFSET(AK55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AK$11,5,0):OFFSET(AK$47,-1,0)),OFFSET(AK$11,5,0):OFFSET(AK$47,-1,0),0))","v":98500.179723053297},{"$f":"IF(AL$12=1,0,OFFSET(AL55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AL$11,5,0):OFFSET(AL$47,-1,0)),OFFSET(AL$11,5,0):OFFSET(AL$47,-1,0),0))","v":104600.27543123199},{"$f":"IF(AM$12=1,0,OFFSET(AM55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AM$11,5,0):OFFSET(AM$47,-1,0)),OFFSET(AM$11,5,0):OFFSET(AM$47,-1,0),0))","v":113073.06373792794},{"$f":"IF(AN$12=1,0,OFFSET(AN55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AN$11,5,0):OFFSET(AN$47,-1,0)),OFFSET(AN$11,5,0):OFFSET(AN$47,-1,0),0))","v":120165.71543123198},{"$f":"IF(AO$12=1,0,OFFSET(AO55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AO$11,5,0):OFFSET(AO$47,-1,0)),OFFSET(AO$11,5,0):OFFSET(AO$47,-1,0),0))","v":127726.88802974924},{"$f":"IF(AP$12=1,0,OFFSET(AP55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AP$11,5,0):OFFSET(AP$47,-1,0)),OFFSET(AP$11,5,0):OFFSET(AP$47,-1,0),0))","v":129711.99999999996},{"$f":"IF(AQ$12=1,0,OFFSET(AQ55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AQ$11,5,0):OFFSET(AQ$47,-1,0)),OFFSET(AQ$11,5,0):OFFSET(AQ$47,-1,0),0))","v":129711.99999999996},{"$f":"IF(AR$12=1,0,OFFSET(AR55,0,-1))+SUM((OFFSET($C$13,1,0):OFFSET($C$47,-3,0))*IF(ISNUMBER(OFFSET(AR$11,5,0):OFFSET(AR$47,-1,0)),OFFSET(AR$11,5,0):OFFSET(AR$47,-1,0),0))","v":129711.99999999996}]
[null,null,null,null,{"$f":"IF(E$12=1,0,OFFSET(E56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(E$11,5,0):OFFSET(E$47,-1,0)),OFFSET(E$11,5,0):OFFSET(E$47,-1,0),0))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"IF(U$12=1,0,OFFSET(U56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$47,-1,0)),OFFSET(U$11,5,0):OFFSET(U$47,-1,0),0))","v":0},{"$f":"IF(V$12=1,0,OFFSET(V56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$47,-1,0)),OFFSET(V$11,5,0):OFFSET(V$47,-1,0),0))","v":0},{"$f":"IF(W$12=1,0,OFFSET(W56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$47,-1,0)),OFFSET(W$11,5,0):OFFSET(W$47,-1,0),0))","v":0},{"$f":"IF(X$12=1,0,OFFSET(X56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$47,-1,0)),OFFSET(X$11,5,0):OFFSET(X$47,-1,0),0))","v":0},{"$f":"IF(Y$12=1,0,OFFSET(Y56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$47,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$47,-1,0),0))","v":0},{"$f":"IF(Z$12=1,0,OFFSET(Z56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$47,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$47,-1,0),0))","v":0},{"$f":"IF(AA$12=1,0,OFFSET(AA56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$47,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$47,-1,0),0))","v":0},{"$f":"IF(AB$12=1,0,OFFSET(AB56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$47,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$47,-1,0),0))","v":0},{"$f":"IF(AC$12=1,0,OFFSET(AC56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$47,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$47,-1,0),0))","v":0},{"$f":"IF(AD$12=1,0,OFFSET(AD56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$47,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$47,-1,0),0))","v":0},{"$f":"IF(AE$12=1,0,OFFSET(AE56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$47,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$47,-1,0),0))","v":0},{"$f":"IF(AF$12=1,0,OFFSET(AF56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$47,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$47,-1,0),0))","v":0},{"$f":"IF(AG$12=1,0,OFFSET(AG56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AG$11,5,0):OFFSET(AG$47,-1,0)),OFFSET(AG$11,5,0):OFFSET(AG$47,-1,0),0))","v":0},{"$f":"IF(AH$12=1,0,OFFSET(AH56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AH$11,5,0):OFFSET(AH$47,-1,0)),OFFSET(AH$11,5,0):OFFSET(AH$47,-1,0),0))","v":0},{"$f":"IF(AI$12=1,0,OFFSET(AI56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AI$11,5,0):OFFSET(AI$47,-1,0)),OFFSET(AI$11,5,0):OFFSET(AI$47,-1,0),0))","v":0},{"$f":"IF(AJ$12=1,0,OFFSET(AJ56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AJ$11,5,0):OFFSET(AJ$47,-1,0)),OFFSET(AJ$11,5,0):OFFSET(AJ$47,-1,0),0))","v":0},{"$f":"IF(AK$12=1,0,OFFSET(AK56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AK$11,5,0):OFFSET(AK$47,-1,0)),OFFSET(AK$11,5,0):OFFSET(AK$47,-1,0),0))","v":0},{"$f":"IF(AL$12=1,0,OFFSET(AL56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AL$11,5,0):OFFSET(AL$47,-1,0)),OFFSET(AL$11,5,0):OFFSET(AL$47,-1,0),0))","v":0},{"$f":"IF(AM$12=1,0,OFFSET(AM56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AM$11,5,0):OFFSET(AM$47,-1,0)),OFFSET(AM$11,5,0):OFFSET(AM$47,-1,0),0))","v":0},{"$f":"IF(AN$12=1,0,OFFSET(AN56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AN$11,5,0):OFFSET(AN$47,-1,0)),OFFSET(AN$11,5,0):OFFSET(AN$47,-1,0),0))","v":0},{"$f":"IF(AO$12=1,0,OFFSET(AO56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AO$11,5,0):OFFSET(AO$47,-1,0)),OFFSET(AO$11,5,0):OFFSET(AO$47,-1,0),0))","v":0},{"$f":"IF(AP$12=1,0,OFFSET(AP56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AP$11,5,0):OFFSET(AP$47,-1,0)),OFFSET(AP$11,5,0):OFFSET(AP$47,-1,0),0))","v":0},{"$f":"IF(AQ$12=1,0,OFFSET(AQ56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AQ$11,5,0):OFFSET(AQ$47,-1,0)),OFFSET(AQ$11,5,0):OFFSET(AQ$47,-1,0),0))","v":0},{"$f":"IF(AR$12=1,0,OFFSET(AR56,0,-1))+SUM((OFFSET($D$13,1,0):OFFSET($D$47,-3,0))*IF(ISNUMBER(OFFSET(AR$11,5,0):OFFSET(AR$47,-1,0)),OFFSET(AR$11,5,0):OFFSET(AR$47,-1,0),0))","v":0}]
[null,null,null,null,{"$f":"SUMIF($S$12:$S$47,\"1$\",E12:E47)+IF(E$12>1,OFFSET(E57,0,-1),0)","v":23752.61},null,"F",{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Selecione o Macrosserviço da Administração Local:\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"SUMIF($S$12:$S$47,\"1$\",U12:U47)+IF(U$12>1,OFFSET(U57,0,-1),0)","v":23752.61},133079.53999999998,292020.63,512783.43,673833.46,832774.54999999993,1053537.3499999999,1214587.3799999999,1349775.8599999999,1484964.3399999999,1620152.8199999998,1779093.91,1999856.71,2160906.7399999998,2296095.2199999997,2431283.6999999997,2566472.1799999997,2725413.2699999996,2946176.0699999994,3130978.7099999995,3327988.8999999994,3379711.9999999995,3379711.9999999995,3379711.9999999995]
[null,null,null,null,{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              E53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&E$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&E$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,E$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",\n    IF(AUTOEVENTO=\"Manual\",\n        IF(AdmLocal=\"Automática\",1,IF(CRONOPLE!$D$8<>\"\",\"\",MATCH(Import.EventoAdmLocal,EVENTOS!$B$15:$B$26,0))),\n        IF(CRONOPLE!$D$8<>\"\",\"\",CRONOPLE!$A$10)),\n    IF($H$59<>\"\",\"\",MATCH(Import.MacrosserviçoAdmLocal,$A$13:$A$47,0)-1))","v":4},"F",null,null,null,null,null,null,null,null,null,null,null,null,"Administração Local:",{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              U53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&U$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&U$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,U$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              V53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&V$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&V$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,V$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              W53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&W$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&W$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,W$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.04},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              X53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&X$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&X$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,X$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.08},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              Y53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&Y$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&Y$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,Y$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.16},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              Z53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&Z$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&Z$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,Z$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.19999999999999998},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AA53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AA$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AA$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AA$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.24},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AB53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AB$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AB$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AB$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.31999999999999995},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AC53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AC$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AC$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AC$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.35999999999999993},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AD53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AD$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AD$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AD$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.39999999999999997},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AE53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AE$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AE$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AE$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.43999999999999995},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AF53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AF$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AF$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AF$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.48},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AG53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AG$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AG$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AG$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.51999999999999991},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AH53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AH$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AH$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AH$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.6},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AI53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AI$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AI$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AI$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.6399999999999999},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AJ53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AJ$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AJ$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AJ$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.67999999999999994},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AK53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AK$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AK$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AK$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.71999999999999986},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AL53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AL$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AL$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AL$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.7599999999999999},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AM53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AM$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AM$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AM$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.79999999999999993},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AN53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AN$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AN$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AN$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.88000000000000012},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AO53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AO$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AO$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AO$12))/OFFSET($S$13,$F$58,0),\"\")))","v":0.92000000000000015},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AP53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AP$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AP$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AP$12))/OFFSET($S$13,$F$58,0),\"\")))","v":1.0000000000000004},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AQ53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AQ$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AQ$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AQ$12))/OFFSET($S$13,$F$58,0),\"\")))","v":1.0000000000000004},{"$f":"IF($F$58=\"\",\"\",\n  IF(ACOMPANHAMENTO=\"PLE\",\n     IF(AUTOEVENTO=\"Manual\",\n         IF(AdmLocal=\"Automática\",\n              AR53,\n              SUMIF(OFFSET(CRONOPLE!$F$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)),\"<=\"&AR$12,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET(CRONOPLE!$BE$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1)),\n         SUMIFS(OFFSET(CÁLCULO!$AQ$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),OFFSET(CÁLCULO!$BR$15,$F$58,1,OFFSET(ORÇAMENTO!$D$15,$F$58,0),CÁLCULO.FrentesPreenchidas),\"<=\"&AR$12)/OFFSET(ORÇAMENTO!$X$15,$F$58,0)),\n     IF(ACOMPANHAMENTO=\"BM\",SUM(OFFSET($T$13,$F$58+2,1,1,AR$12))/OFFSET($S$13,$F$58,0),\"\")))","v":1.0000000000000004}]
[null,null,null,null,null,null,"F",{"$f":"IF(AND(ACOMPANHAMENTO=\"BM\",$H$58=\"\"),\"↑ Não foi indicado o Macrosserviço de Administração Local\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(U59:AS59,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(U58=\"\",\"\",IF(ROUND(U58,4)>ROUND(U53,4),\"%Adm>%Global\",\"\"))","v":""},{"$f":"IF(V58=\"\",\"\",IF(ROUND(V58,4)>ROUND(V53,4),\"%Adm>%Global\",\"\"))","v":""},"","","","","","","","","","",{"$f":"IF(AG58=\"\",\"\",IF(ROUND(AG58,4)>ROUND(AG53,4),\"%Adm>%Global\",\"\"))","v":""},{"$f":"IF(AH58=\"\",\"\",IF(ROUND(AH58,4)>ROUND(AH53,4),\"%Adm>%Global\",\"\"))","v":""},"","","","","","","","","","",""]
[null,null,null,null,null,null,"F",null,{"$f":"Import.Município","v":"Itatinga/SP"}]
[null,null,null,null,null,null,"F",null,"Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Bianca Oliveira da Silva"}]
[null,null,null,null,null,null,"F",null,{"$f":"DADOS!$C$25","v":"2025-11-07"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP",null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 5070438158-SP"]
[null,null,null,null,null,null,"F",null,"Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: 2620251184146",null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: 2620251184146"]

{"sheet":"QCI","index":9,"n_rows":37,"n_cols":31,"rows_kept":37,"cut":false,"hidden":false,"merged":[[2,3,2,4],[2,6,2,8],[2,9,2,11],[2,12,3,14],[3,3,3,4],[3,6,3,8],[3,9,3,11],[9,29,9,30],[23,10,24,10],[6,2,10,2],[8,10,9,10],[8,29,8,30],[6,3,6,10],[8,6,9,7],[5,3,5,10],[9,0,10,0],[9,25,9,27],[35,3,35,5],[27,3,29,14],[32,3,32,5]]}
["Lista Situação",null,null,null,null,"QCI - Quadro de Composição do Investimento",null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO"]
["Sem Projeto",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Maior:","% Rateio CP Fin:"]
["Em Análise",null,null,"Nº OPERAÇÃO",null,"Nº TransfereGOV","PROPONENTE / TOMADOR",null,null,"MUNICÍPIO / UF",null,null,"VALORES CONTRATADOS (R$):",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:AB7)","v":3.8379601575518861E-2},{"$f":"IF(OR($O$24=ORÇAMENTO.SumINVMANUAL+QCI.SumINVMANUAL,$O$24=0),0,MIN(MAX(0,($Z$3*$O$24-ORÇAMENTO.SumCPMANUAL-QCI.SumCPMANUAL)/($O$24-ORÇAMENTO.SumINVMANUAL-QCI.SumINVMANUAL)),1))","v":3.8379601575518861E-2}]
["Análise Concluída / A Licitar",null,null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.TransfereGOV","v":"9744498"},{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,{"$f":"Import.Município","v":"Itatinga/SP"}]
["Licitado / Em Execução"]
["Concluído",null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,null,null,null,null,"RECURSO",{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO",null,null,null,null,null,null,null,null,null,null,"% CP Min Prog:","% CP Absoluta:","% CP Max Rep:"]
["Divisão Investimento",null,"FILTRO",{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},{"$f":"Import.Repasse","v":3250000},{"$f":"Import.Contrapartida","v":81250},{"$f":"M7+N7","v":3331250},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Import.CPMinPerc,4)","v":1E-3},{"$f":"IF($O$24=0,0,Import.CPMinAbsoluta/$O$24)","v":0},{"$f":"IF($O$24=0,0,($O$24-$AB$24-Import.Repasse)/($O$24))","v":3.8379601575518861E-2}]
["Proporcional"]
["Calculado",null,null,null,null,null,{"$f":"IF($T$11<>\"\",\"PREENCHIMENTO INCOMPLETO DA TABELA AUXILIAR DO QCI\",\n  IF($G$11<>\"\",\"PREENCHIMENTO INCOMPLETO DA TABELA PRINCIPAL DO QCI\",\n  IF(AND($O$24>0,$M$25>Import.CPMaxPerc,Import.CPMaxPerc>0),\"ERRO: CONTRAPARTIDA MAIOR QUE A MÁXIMA\",\n  IF(OR(AND($O$24>0,$M$25<QCI!$Z$7),$M$24<ROUND(Import.CPMinAbsoluta,2)),\"ERRO: CONTRAPARTIDA MENOR QUE A MÍNIMA\",\n  IF(OR($L$10<0,$M$10<0),\"ERRO: SALDO NEGATIVO\",\n  IF(COUNTIF($L$13:$L$24,\"<0\")>0,\"ERRO: VALORES DE REPASSE NEGATIVOS\",\n  IF(OFFSET($A$24,-1,0)<OFFSET(ORÇAMENTO!$E$37,-1,0),\"ERRO: NÚMERO DE LINHAS DO QCI INSUFICIENTE. CLIQUE NO BOTÃO ADICIONAR LINHAS\",\n  \"\")))))))","v":"PREENCHIMENTO INCOMPLETO DA TABELA PRINCIPAL DO QCI"},null,null,null,"Saldo a Reprogramar",{"$f":"$L$13","v":"Repasse (R$)"},"Contrapartida (R$)"]
["Ordem Meta",null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Repasse-L24","v":0},{"$f":"Import.Contrapartida-M24","v":-48462},null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,"Arred"]
[null,null,null,null,null,null,{"$f":"IF(COUNTIF($P$13:$P$24,\"ITEM\")>0,\"Falta definir o ITEM de Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"ITEM\",$P$13:$P$24,0)),\n  IF(COUNTIF($P$13:$P$24,\"SUBITEM\")>0,\"Falta definir o SUBITEM de Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"SUBITEM\",$P$13:$P$24,0)),\n  IF(COUNTIF($P$13:$P$24,\"SITUAÇÃO\")>0,\"Falta definir a SITUAÇÃO do Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"SITUAÇÃO\",$P$13:$P$24,0)),\n  IF(COUNTIF($P$13:$P$24,\"QUANT.\")>0,\"Falta preencher a QUANTIDADE da Meta \"&INDEX($D$13:$D$24,MATCH(\"QUANT.\",$P$13:$P$24,0)),\n  \"\"))))","v":"Falta definir o ITEM de Investimento da Meta 1"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($S$13:$S$24,\"► LOTE\")>0,\"Falta preencher o LOTE/CTEF da Meta \"&INDEX($D$13:$D$24,MATCH(\"► LOTE\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► INVEST\")>0,\"Falta preencher o valor do INVESTIMENTO da Meta \"&INDEX($D$13:$D$24,MATCH(\"► INVEST\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► DIV\")>0,\"Falta definir a DIVISÃO do Investimento da Meta \"&INDEX($D$13:$D$24,MATCH(\"► DIV\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► CP\")>0,\"Falta preencher o valor da CONTRAPARTIDA da Meta \"&INDEX($D$13:$D$24,MATCH(\"► CP\",$S$13:$S$24,0)),\n  IF(COUNTIF($S$13:$S$24,\"► OU\")>0,\"Falta preencher o valor de OUTROS recursos da Meta \"&INDEX($D$13:$D$24,MATCH(\"► OU\",$S$13:$S$24,0)),\n  \"\")))))","v":""},null,null,null,null,null,"Repasse (R$)","Contrapartida (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A12,-1,0),D12)","v":-1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A12,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O12>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":-1},null,null,{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.DescManual,IF($B12=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A12,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E12),ISBLANK(F12)),\"\",VLOOKUP($F12,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E12,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.LoteManual,IF($B12=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O12,2)-ROUND($M12,2)-ROUND($N12,2)","v":0},{"$f":"ROUND($AA12,2)-ROUND($AE12,2)","v":0},{"$f":"ROUND($AB12,2)","v":0},{"$f":"IF($B12=\"Branco\",0,IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A12,ORÇAMENTO!$E$15:$E$37,0))))","v":0},{"$f":"IF(O12=0,\"\",\n  IF(E12=\"\",\"ITEM\",\n  IF(F12=\"\",\"SUBITEM\",\n  IF(H12=\"\",\"SITUAÇÃO\",\n  IF(I12=0,\"QUANT.\",\"\")))))","v":""},null,null,{"$f":"IF(R12=\"\",\"\",\n  IF(T12=0,\"► LOTE\",\n  IF(U12=0,\"► INVEST\",\n  IF(V12=0,\"► DIV\",\n  IF(AND(V12=\"Calculado\",W12=\"\"),\"► CP\",\n  IF(AND(V12=\"Calculado\",X12=\"\"),\"► OU\",\"\"))))))","v":""},null,null,"Proporcional",null,null,null,{"$f":"$O12-$AA12-$AB12","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.CPManual,IF($B12=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A12,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.OutrosManual,IF($B12=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A12,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O12>0,OR($B12=\"Automático\",$B12=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD12,$O12>0,COUNTIF(OFFSET($AD12,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[0,"Busca","↓","Meta","Item de Investimento","Subitem de Investimento","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF",{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento (R$)\",\"Repasse (R$)\")","v":"Repasse (R$)"},"Contrapartida Financeira (R$)","Outros (R$)","Investimento (R$)",null,null,"Descrição da Meta",null,"Lote de Licitação / nº do CTEF","Investimento (R$)","Divisão do Investimento","Contrapartida Financeira (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A14,-1,0),D14)","v":1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A14,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Automático"},{"$f":"IF(O14>0,\"F\",\"\")","v":"F"},{"$f":"ROW()-ROW($D$13)","v":1},null,null,{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.DescManual,IF($B14=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A14,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":"PRODUÇÃO DE UNIDADES HABITACIONAIS"},null,null,{"$f":"IF(AND(ISBLANK(E14),ISBLANK(F14)),\"\",VLOOKUP($F14,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E14,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.LoteManual,IF($B14=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":"LOTE 1"},{"$f":"ROUND($O14,2)-ROUND($M14,2)-ROUND($N14,2)","v":3250000},{"$f":"ROUND($AA14,2)-ROUND($AE14,2)","v":129712},{"$f":"ROUND($AB14,2)","v":0},{"$f":"IF($B14=\"Branco\",0,IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A14,ORÇAMENTO!$E$15:$E$37,0))))","v":3379712},{"$f":"IF(O14=0,\"\",\n  IF(E14=\"\",\"ITEM\",\n  IF(F14=\"\",\"SUBITEM\",\n  IF(H14=\"\",\"SITUAÇÃO\",\n  IF(I14=0,\"QUANT.\",\"\")))))","v":"ITEM"},null,null,{"$f":"IF(R14=\"\",\"\",\n  IF(T14=0,\"► LOTE\",\n  IF(U14=0,\"► INVEST\",\n  IF(V14=0,\"► DIV\",\n  IF(AND(V14=\"Calculado\",W14=\"\"),\"► CP\",\n  IF(AND(V14=\"Calculado\",X14=\"\"),\"► OU\",\"\"))))))","v":""},null,null,"Proporcional",null,null,null,{"$f":"$O14-$AA14-$AB14","v":3250000},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.CPManual,IF($B14=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A14,ORÇAMENTO!$E$15:$E$37,0)))))","v":129712},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.OutrosManual,IF($B14=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A14,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O14>0,OR($B14=\"Automático\",$B14=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":true},{"$f":"IF(AND($AD14,$O14>0,COUNTIF(OFFSET($AD14,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[2,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A15,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",2,null,null,{"$f":"IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.DescManual,IF($B15=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A15,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E15),ISBLANK(F15)),\"\",VLOOKUP($F15,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E15,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.LoteManual,IF($B15=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B15=\"Branco\",0,IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A15,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.CPManual,IF($B15=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A15,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.OutrosManual,IF($B15=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A15,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O15>0,OR($B15=\"Automático\",$B15=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD15,$O15>0,COUNTIF(OFFSET($AD15,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[3,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A16,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",3,null,null,{"$f":"IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.DescManual,IF($B16=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A16,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E16),ISBLANK(F16)),\"\",VLOOKUP($F16,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E16,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.LoteManual,IF($B16=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B16=\"Branco\",0,IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A16,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.CPManual,IF($B16=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A16,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.OutrosManual,IF($B16=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A16,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O16>0,OR($B16=\"Automático\",$B16=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD16,$O16>0,COUNTIF(OFFSET($AD16,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[4,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A17,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",4,null,null,{"$f":"IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.DescManual,IF($B17=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A17,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E17),ISBLANK(F17)),\"\",VLOOKUP($F17,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E17,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.LoteManual,IF($B17=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B17=\"Branco\",0,IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A17,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.CPManual,IF($B17=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A17,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.OutrosManual,IF($B17=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A17,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O17>0,OR($B17=\"Automático\",$B17=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD17,$O17>0,COUNTIF(OFFSET($AD17,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[5,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A18,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",5,null,null,{"$f":"IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.DescManual,IF($B18=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A18,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E18),ISBLANK(F18)),\"\",VLOOKUP($F18,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E18,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.LoteManual,IF($B18=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B18=\"Branco\",0,IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A18,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.CPManual,IF($B18=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A18,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.OutrosManual,IF($B18=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A18,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O18>0,OR($B18=\"Automático\",$B18=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD18,$O18>0,COUNTIF(OFFSET($AD18,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[6,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A19,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",6,null,null,{"$f":"IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.DescManual,IF($B19=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A19,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E19),ISBLANK(F19)),\"\",VLOOKUP($F19,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E19,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.LoteManual,IF($B19=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B19=\"Branco\",0,IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A19,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.CPManual,IF($B19=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A19,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.OutrosManual,IF($B19=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A19,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O19>0,OR($B19=\"Automático\",$B19=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD19,$O19>0,COUNTIF(OFFSET($AD19,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[7,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A20,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",7,null,null,{"$f":"IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.DescManual,IF($B20=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A20,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E20),ISBLANK(F20)),\"\",VLOOKUP($F20,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E20,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.LoteManual,IF($B20=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B20=\"Branco\",0,IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A20,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.CPManual,IF($B20=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A20,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.OutrosManual,IF($B20=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A20,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O20>0,OR($B20=\"Automático\",$B20=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD20,$O20>0,COUNTIF(OFFSET($AD20,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[8,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A21,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",8,null,null,{"$f":"IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.DescManual,IF($B21=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A21,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E21),ISBLANK(F21)),\"\",VLOOKUP($F21,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E21,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.LoteManual,IF($B21=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B21=\"Branco\",0,IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A21,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.CPManual,IF($B21=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A21,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.OutrosManual,IF($B21=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A21,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O21>0,OR($B21=\"Automático\",$B21=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD21,$O21>0,COUNTIF(OFFSET($AD21,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[9,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A22,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",9,null,null,{"$f":"IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.DescManual,IF($B22=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A22,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E22),ISBLANK(F22)),\"\",VLOOKUP($F22,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E22,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.LoteManual,IF($B22=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},0,0,0,{"$f":"IF($B22=\"Branco\",0,IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A22,ORÇAMENTO!$E$15:$E$37,0))))","v":0},"",null,null,"",null,null,"Proporcional",null,null,null,0,{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.CPManual,IF($B22=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A22,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.OutrosManual,IF($B22=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A22,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O22>0,OR($B22=\"Automático\",$B22=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD22,$O22>0,COUNTIF(OFFSET($AD22,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[10,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A23,ORÇAMENTO!$E$15:$E$37,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O23>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":10},null,null,{"$f":"IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.DescManual,IF($B23=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$37,MATCH($A23,ORÇAMENTO!$E$15:$E$37,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E23),ISBLANK(F23)),\"\",VLOOKUP($F23,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E23,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.LoteManual,IF($B23=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O23,2)-ROUND($M23,2)-ROUND($N23,2)","v":0},{"$f":"ROUND($AA23,2)-ROUND($AE23,2)","v":0},{"$f":"ROUND($AB23,2)","v":0},{"$f":"IF($B23=\"Branco\",0,IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$37,MATCH($A23,ORÇAMENTO!$E$15:$E$37,0))))","v":0},{"$f":"IF(O23=0,\"\",\n  IF(E23=\"\",\"ITEM\",\n  IF(F23=\"\",\"SUBITEM\",\n  IF(H23=\"\",\"SITUAÇÃO\",\n  IF(I23=0,\"QUANT.\",\"\")))))","v":""},null,null,{"$f":"IF(R23=\"\",\"\",\n  IF(T23=0,\"► LOTE\",\n  IF(U23=0,\"► INVEST\",\n  IF(V23=0,\"► DIV\",\n  IF(AND(V23=\"Calculado\",W23=\"\"),\"► CP\",\n  IF(AND(V23=\"Calculado\",X23=\"\"),\"► OU\",\"\"))))))","v":""},null,null,"Proporcional",null,null,null,{"$f":"$O23-$AA23-$AB23","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.CPManual,IF($B23=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$37,MATCH($A23,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.OutrosManual,IF($B23=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$37,MATCH($A23,ORÇAMENTO!$E$15:$E$37,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O23>0,OR($B23=\"Automático\",$B23=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD23,$O23>0,COUNTIF(OFFSET($AD23,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[null,"TR$","F",null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":3250000},{"$f":"SUM(M13:OFFSET(M24,-1,0))","v":129712},{"$f":"SUM(N13:OFFSET(N24,-1,0))","v":0},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":3379712},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(ROUND(Z13:OFFSET(Z24,-1,0),2))","v":3250000},{"$f":"SUMPRODUCT(ROUND(AA13:OFFSET(AA24,-1,0),2))","v":129712},{"$f":"SUM(AB13:OFFSET(AB24,-1,0))","v":0}]
[null,"T%","F",null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(L24/$O24),0,ROUND(L24/$O24,4))","v":0.96160000000000001},{"$f":"IF(ISERROR(M24/$O24),0,ROUND(M24/$O24,4))","v":3.8399999999999997E-2},{"$f":"IF(ISERROR(N24/$O24),0,ROUND(N24/$O24,4))","v":0},{"$f":"IF(ISERROR(O24/$O24),0,ROUND(O24/$O24,4))","v":1}]
[]
[null,null,null,"Observações:"]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"Import.Município","v":"Itatinga/SP"}]
[null,null,null,"Local",null,null,null,null,"Representante Tomador"]
[null,null,null,null,null,null,null,null,{"$f":"\"Nome:\" &  \" \" & DADOS!C28","v":"Nome: Paulo Henrique de Oliveira Roque"}]
[null,null,null,{"$f":"DADOS!$C$25","v":"2025-11-07"},null,null,null,null,{"$f":"\"Cargo:\"  & \" \" & DADOS!C29","v":"Cargo: Prefeito"}]
[null,null,null,"Data"]

{"sheet":"PLE","index":10,"n_rows":43,"n_cols":57,"rows_kept":43,"cut":false,"hidden":true,"merged":[[36,33,36,34],[33,51,33,52],[33,53,33,54],[33,55,33,56],[34,33,34,34],[34,35,34,36],[34,37,34,38],[34,39,34,40],[34,41,34,42],[34,43,34,44],[34,45,34,46],[34,47,34,48],[34,49,34,50],[34,51,34,52],[34,53,34,54],[34,55,34,56],[33,33,33,34],[33,35,33,36],[33,37,33,38],[33,39,33,40],[33,41,33,42],[33,43,33,44],[33,45,33,46],[33,47,33,48],[33,49,33,50],[31,51,31,52],[31,53,31,54],[31,55,31,56],[32,33,32,34],[32,35,32,36],[32,37,32,38],[32,39,32,40],[32,41,32,42],[32,43,32,44],[32,45,32,46],[32,47,32,48],[32,49,32,50],[32,51,32,52],[32,53,32,54],[32,55,32,56],[31,33,31,34],[31,35,31,36],[31,37,31,38],[31,39,31,40],[31,41,31,42],[31,43,31,44],[31,45,31,46],[31,47,31,48],[31,49,31,50],[29,51,29,52],[29,53,29,54],[29,55,29,56],[30,33,30,34],[30,35,30,36],[30,37,30,38],[30,39,30,40],[30,41,30,42],[30,43,30,44],[30,45,30,46],[30,47,30,48],[30,49,30,50],[30,51,30,52],[30,53,30,54],[30,55,30,56],[29,33,29,34],[29,35,29,36],[29,37,29,38],[29,39,29,40],[29,41,29,42],[29,43,29,44],[29,45,29,46],[29,47,29,48],[29,49,29,50],[27,33,27,56],[28,33,28,34],[28,35,28,36],[28,37,28,38],[28,39,28,40],[28,41,28,42],[28,43,28,44],[28,45,28,46],[28,47,28,48],[28,49,28,50],[28,51,28,52],[28,53,28,54],[28,55,28,56],[2,54,2,56],[3,54,3,56],[5,55,5,56],[6,32,6,38],[6,39,6,45],[6,46,6,54],[6,55,6,56],[8,34,8,35],[8,38,8,44],[8,49,8,50],[8,55,8,56],[30,18,30,19],[29,20,29,21],[30,30,30,31],[34,28,34,29],[34,30,34,31],[34,18,34,19],[34,20,34,21],[34,22,34,23],[34,24,34,25],[34,26,34,27],[32,22,32,23],[32,18,32,19],[33,28,33,29],[32,26,32,27],[33,30,33,31],[32,30,32,31],[33,24,33,25],[33,26,33,27],[33,18,33,19],[33,22,33,23],[31,30,31,31],[6,1,6,2],[14,2,14,3],[28,22,28,23],[28,28,28,29],[29,24,29,25],[30,26,30,27],[31,24,31,25],[31,20,31,21],[33,16,33,17],[28,12,28,13],[31,14,31,15],[31,12,31,13],[31,10,31,11],[31,8,31,9],[30,14,30,15],[30,12,30,13],[30,10,30,11],[27,8,27,31],[28,14,28,15],[28,30,28,31],[28,24,28,25],[30,16,30,17],[29,28,29,29],[29,26,29,27],[29,14,29,15],[30,22,30,23],[30,20,30,21],[30,28,30,29],[29,30,29,31],[32,20,32,21],[32,24,32,25],[11,1,12,1],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[31,18,31,19],[31,16,31,17],[29,22,29,23],[31,28,31,29],[32,28,32,29],[31,26,31,27],[30,24,30,25],[28,18,28,19],[28,20,28,21],[28,16,28,17],[2,29,2,31],[3,29,3,31],[5,30,5,31],[6,7,6,13],[6,14,6,20],[6,30,6,31],[6,21,6,29],[8,24,8,25],[8,30,8,31],[8,9,8,10],[8,13,8,19],[34,14,34,15],[34,16,34,17],[33,14,33,15],[32,14,32,15],[32,16,32,17],[28,26,28,27],[0,2,0,3],[10,2,10,3],[11,2,12,3],[33,20,33,21],[16,2,16,3],[30,3,31,3],[15,2,15,3],[17,2,17,3],[31,22,31,23],[29,18,29,19],[29,16,29,17],[29,10,29,11],[28,10,28,11],[28,8,28,9],[29,8,29,9],[30,8,30,9],[29,12,29,13],[18,2,18,3],[40,1,40,3],[37,1,37,3],[32,3,33,3],[32,12,32,13],[33,12,33,13],[33,8,33,9],[33,10,33,11],[32,10,32,11],[32,8,32,9],[36,8,36,9],[34,8,34,9],[34,10,34,11],[34,12,34,13]]}
[{"$f":"IF(C1=0,\"\",\"F\")","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B1-$B$15,0),IF(B1<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B1,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,"Nº OPERAÇÃO",null,"Nº TransfereGOV",null,null,null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""},null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,{"$f":"Import.CR","v":"1100656-87"},null,{"$f":"Import.TransfereGOV","v":"9744498"},null,null,null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Construção de unidades habitacionais"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""},null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":"Construção de unidades habitacionais"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[0,null,null,null,null,null,null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$29,0,1+(PLE.Medicao-$I$30)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$29,0,1+(PLE.Medicao-$I$30)*2),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$30,1+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$30,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$30,3+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$30,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0},null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$29,0,1+(PLE.Medicao-$I$30)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$29,0,1+(PLE.Medicao-$I$30)*2),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$30,1+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$30,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$30,3+8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$30,8*(ROUNDUP(($J$9-0)/((COLUMN($BF$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0}]
[]
["Filtro",null,{"$f":"IF(TIPOORCAMENTO=\"proposto\",\"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO.\",\n IF(ACOMPANHAMENTO=\"BM\",\"FOI SELECIONADO NA ABA 'MENU' O ACOMPANHAMENTO POR BM.\",\n IF(AND(PLE.Medicao=1,DADOS!$C$47=0),\"PREENCHER A DATA DE INÍCIO DA OBRA, NA ABA DADOS\",\n IF($Y$9=0,\"PREENCHER A MEDIÇÃO \"&PLE.Medicao,\n IF($H$29<>\"\",UPPER($H$29),\n IF($S$38<>\"\",UPPER($S$38),\"\"))))))","v":"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO."},null,null,{"$f":"IF(F$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,F$12))","v":"UH1"},null,{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"UH1"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"UH2"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"UH3"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":"UH4"},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":"UH5"},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":"UH6"},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":"UH7"},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":"UH8"},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":"UH9"},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":"UH10"},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":"UH11"},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":"UH12"},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":"UH13"},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":"UH14"},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":"UH15"},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":"UH16"},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":"UH17"},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":"UH18"},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":"UH19"},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":"UH20"},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":"UH21"},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":"UH22"},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":"UH23"},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":"UH24"},{"$f":"IF(AF$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":"UH25"},{"$f":"IF(AG$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AG$12))","v":0},{"$f":"IF(AH$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AH$12))","v":""},{"$f":"IF(AI$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AI$12))","v":""},{"$f":"IF(AJ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AJ$12))","v":""},{"$f":"IF(AK$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AK$12))","v":""},{"$f":"IF(AL$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AL$12))","v":""},{"$f":"IF(AM$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AM$12))","v":""},{"$f":"IF(AN$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AN$12))","v":""},{"$f":"IF(AO$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AO$12))","v":""},{"$f":"IF(AP$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AP$12))","v":""},{"$f":"IF(AQ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AQ$12))","v":""},{"$f":"IF(AR$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AR$12))","v":""},{"$f":"IF(AS$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AS$12))","v":""},{"$f":"IF(AT$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AT$12))","v":""},{"$f":"IF(AU$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AU$12))","v":""},{"$f":"IF(AV$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AV$12))","v":""},{"$f":"IF(AW$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AW$12))","v":""},{"$f":"IF(AX$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AX$12))","v":""},{"$f":"IF(AY$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AY$12))","v":""},{"$f":"IF(AZ$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AZ$12))","v":""},{"$f":"IF(BA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BA$12))","v":""},{"$f":"IF(BB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BB$12))","v":""},{"$f":"IF(BC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BC$12))","v":""},{"$f":"IF(BD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BD$12))","v":""},{"$f":"IF(BE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,BE$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,null,{"$f":"OFFSET(F12,0,-1)+1","v":1},null,{"$f":"OFFSET(H12,0,-1)+1","v":1},{"$f":"OFFSET(I12,0,-1)+1","v":2},{"$f":"OFFSET(J12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DA MEDIÇÃO em que os eventos foram concluídos"]
["F"]
[{"$f":"IF(B15=0,\"\",\"F\")","v":""},{"$f":"EVENTOS!$C$15","v":0},{"$f":"EVENTOS!$D$15","v":""},null,null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(C16=0,\"\",\"F\")","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":1},{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B16-$B$15,0),IF(B16<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B16,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Serviços preliminares"}]
["F",2,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B17-$B$15,0),IF(B17<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B17,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Administração local"}]
["F",3,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B18-$B$15,0),IF(B18<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B18,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Fundações"}]
["F",4,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B19-$B$15,0),IF(B19<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B19,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Superestrutura"}]
["F",5,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B20-$B$15,0),IF(B20<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B20,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Paredes e Painéis"}]
["F",6,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B21-$B$15,0),IF(B21<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B21,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Cobertura e Proteções"}]
["F",7,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B22-$B$15,0),IF(B22<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B22,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Revestimentos"}]
["F",8,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B23-$B$15,0),IF(B23<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B23,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Pavimentação"}]
["F",9,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B24-$B$15,0),IF(B24<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B24,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Instalações"}]
["F",10,{"$f":"IF(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$D$15,$B25-$B$15,0),IF(B25<=MAX(CÁLCULO!$M$15:$M$37),VLOOKUP($B25,CÁLCULO!$M$15:$N$37,2,FALSE),0))","v":"Complementares"}]
["F"]
["F"]
["F",null,null,null,null,null,null,null,"Data das Medições",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data das Medições"]
["F",null,null,null,null,null,null,{"$f":"IF(INDEX($I$29:$BF$29,MATCH(PLE.Medicao,$I$30:$BF$30,0))=\"\",\"Preencher a data da medição \"&PLE.Medicao,\"\")","v":"Preencher a data da medição 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX($I$29:$BF$29,MATCH(PLE.Medicao,$I$30:$BF$30,0))=\"\",\"Preencher a data da medição \"&PLE.Medicao,\"\")","v":"Preencher a data da medição 1"}]
["F",null,null,"Medições",null,null,null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"I30+1","v":2},null,{"$f":"K30+1","v":3},null,{"$f":"M30+1","v":4},null,{"$f":"O30+1","v":5},null,{"$f":"Q30+1","v":6},null,{"$f":"S30+1","v":7},null,{"$f":"U30+1","v":8},null,{"$f":"W30+1","v":9},null,{"$f":"Y30+1","v":10},null,{"$f":"AA30+1","v":11},null,{"$f":"AC30+1","v":12},null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"AH30+1","v":2},null,{"$f":"AJ30+1","v":3},null,{"$f":"AL30+1","v":4},null,{"$f":"AN30+1","v":5},null,{"$f":"AP30+1","v":6},null,{"$f":"AR30+1","v":7},null,{"$f":"AT30+1","v":8},null,{"$f":"AV30+1","v":9},null,{"$f":"AX30+1","v":10},null,{"$f":"AZ30+1","v":11},null,{"$f":"BB30+1","v":12}]
["F",null,null,"Período:",null,null,null,"%",{"$f":"ROUND(I32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE32,2)/ORÇAMENTO!$X$15","v":0},null,"%",{"$f":"ROUND(AH32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AJ32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AL32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AN32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AP32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AR32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AT32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AV32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AX32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AZ32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(BB32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(BD32,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"IF(I30=1,I34,ROUND(I34,2)-ROUND(SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!I30-1,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1),2))","v":0},null,{"$f":"ROUND(K34,2)-ROUND(I34,2)","v":0},null,{"$f":"ROUND(M34,2)-ROUND(K34,2)","v":0},null,{"$f":"ROUND(O34,2)-ROUND(M34,2)","v":0},null,{"$f":"ROUND(Q34,2)-ROUND(O34,2)","v":0},null,{"$f":"ROUND(S34,2)-ROUND(Q34,2)","v":0},null,{"$f":"ROUND(U34,2)-ROUND(S34,2)","v":0},null,{"$f":"ROUND(W34,2)-ROUND(U34,2)","v":0},null,{"$f":"ROUND(Y34,2)-ROUND(W34,2)","v":0},null,{"$f":"ROUND(AA34,2)-ROUND(Y34,2)","v":0},null,{"$f":"ROUND(AC34,2)-ROUND(AA34,2)","v":0},null,{"$f":"ROUND(AE34,2)-ROUND(AC34,2)","v":0},null,"R$",{"$f":"IF(AH30=1,AH34,ROUND(AH34,2)-ROUND(SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AH30-1,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1),2))","v":0},null,{"$f":"ROUND(AJ34,2)-ROUND(AH34,2)","v":0},null,{"$f":"ROUND(AL34,2)-ROUND(AJ34,2)","v":0},null,{"$f":"ROUND(AN34,2)-ROUND(AL34,2)","v":0},null,{"$f":"ROUND(AP34,2)-ROUND(AN34,2)","v":0},null,{"$f":"ROUND(AR34,2)-ROUND(AP34,2)","v":0},null,{"$f":"ROUND(AT34,2)-ROUND(AR34,2)","v":0},null,{"$f":"ROUND(AV34,2)-ROUND(AT34,2)","v":0},null,{"$f":"ROUND(AX34,2)-ROUND(AV34,2)","v":0},null,{"$f":"ROUND(AZ34,2)-ROUND(AX34,2)","v":0},null,{"$f":"ROUND(BB34,2)-ROUND(AZ34,2)","v":0},null,{"$f":"ROUND(BD34,2)-ROUND(BB34,2)","v":0}]
["F",null,null,"Acumulado:",null,null,null,"%",{"$f":"ROUND(I34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE34,2)/ORÇAMENTO!$X$15","v":0},null,"%",{"$f":"ROUND(AH34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AJ34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AL34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AN34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AP34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AR34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AT34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AV34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AX34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AZ34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(BB34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(BD34,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!I30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!K30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!M30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!O30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!Q30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!S30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!U30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!W30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!Y30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AA30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AC30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AE30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,"R$",{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AH30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AJ30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AL30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AN30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AP30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AR30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AT30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AV30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AX30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!AZ30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!BB30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0},null,{"$f":"SUMIF(CÁLCULO!$CT$15:$DT$37,\"<=\"&PLE!BD30,CÁLCULO!$AR$15:$BR$37)*IF(AdmLocal=\"Automática\",(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),1)","v":0}]
[null,null,null,"Administração Local",null,null,null,"%",{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",I30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",I33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&I30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&I30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",K30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",K33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&K30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&K30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",M30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",M33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&M30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&M30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",O30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",O33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&O30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&O30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",Q30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",Q33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&Q30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&Q30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",S30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",S33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&S30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&S30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",U30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",U33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&U30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&U30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",W30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",W33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&W30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&W30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",Y30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",Y33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&Y30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&Y30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AA30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AA33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AA30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AA30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AC30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AC33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AC30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AC30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AE30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AE33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AE30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AE30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,"%",{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AH30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AH33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AH30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AH30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AJ30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AJ33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AJ30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AJ30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AL30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AL33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AL30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AL30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AN30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AN33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AN30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AN30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AP30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AP33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AP30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AP30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AR30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AR33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AR30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AR30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AT30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AT33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AT30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AT30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AV30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AV33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AV30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AV30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AX30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AX33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AX30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AX30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",AZ30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",AZ33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&AZ30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&AZ30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",BB30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",BB33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&BB30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&BB30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0},null,{"$f":"IF(OR(ACOMPANHAMENTO<>\"PLE\",BD30>PLE.Medicao),0,\n   IF(AUTOEVENTO=\"Manual\",\n      IF(AdmLocal=\"Automática\",BD33,\n         IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET($G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)),\"<=\"&BD30,OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,1,1,OFFSET($BF$12,0,-1)))/OFFSET(EVENTOS!$G$14,CRONOPLE!$A$8+1,-1))),\n      IF(Import.EventoAdmLocal=\"\",\"\",SUMIF(OFFSET(CÁLCULO!$CS$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$DT$15)-COLUMN(CÁLCULO!$CS$15)-1),\"<=\"&BD30,OFFSET(CÁLCULO!$AQ$15,CRONOPLE!$A$10,1,OFFSET(ORÇAMENTO!$D$15,CRONOPLE!$A$10,0),COLUMN(CÁLCULO!$BR$15)-COLUMN(CÁLCULO!$AQ$15)-1))/OFFSET(ORÇAMENTO!$X$15,CRONOPLE!$A$10,0))))","v":0}]
["F",null,null,null,null,null,null,{"$f":"IF(COUNTIF(I36:BF36,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(I35=\"\",\"\",IF(ROUND(I35,4)>ROUND(I33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(K35=\"\",\"\",IF(ROUND(K35,4)>ROUND(K33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(M35=\"\",\"\",IF(ROUND(M35,4)>ROUND(M33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(O35=\"\",\"\",IF(ROUND(O35,4)>ROUND(O33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(Q35=\"\",\"\",IF(ROUND(Q35,4)>ROUND(Q33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(S35=\"\",\"\",IF(ROUND(S35,4)>ROUND(S33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(U35=\"\",\"\",IF(ROUND(U35,4)>ROUND(U33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(W35=\"\",\"\",IF(ROUND(W35,4)>ROUND(W33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(Y35=\"\",\"\",IF(ROUND(Y35,4)>ROUND(Y33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AA35=\"\",\"\",IF(ROUND(AA35,4)>ROUND(AA33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AC35=\"\",\"\",IF(ROUND(AC35,4)>ROUND(AC33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AE35=\"\",\"\",IF(ROUND(AE35,4)>ROUND(AE33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(COUNTIF(AH36:CE36,\"%Adm>%Global\")>0,\"Verificar proporcionalidade da Administração Local\",\"\")","v":""},{"$f":"IF(AH35=\"\",\"\",IF(ROUND(AH35,4)>ROUND(AH33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AJ35=\"\",\"\",IF(ROUND(AJ35,4)>ROUND(AJ33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AL35=\"\",\"\",IF(ROUND(AL35,4)>ROUND(AL33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AN35=\"\",\"\",IF(ROUND(AN35,4)>ROUND(AN33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AP35=\"\",\"\",IF(ROUND(AP35,4)>ROUND(AP33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AR35=\"\",\"\",IF(ROUND(AR35,4)>ROUND(AR33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AT35=\"\",\"\",IF(ROUND(AT35,4)>ROUND(AT33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AV35=\"\",\"\",IF(ROUND(AV35,4)>ROUND(AV33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AX35=\"\",\"\",IF(ROUND(AX35,4)>ROUND(AX33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(AZ35=\"\",\"\",IF(ROUND(AZ35,4)>ROUND(AZ33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(BB35=\"\",\"\",IF(ROUND(BB35,4)>ROUND(BB33,4),\"%Adm>%Global\",\"\"))","v":""},null,{"$f":"IF(BD35=\"\",\"\",IF(ROUND(BD35,4)>ROUND(BD33,4),\"%Adm>%Global\",\"\"))","v":""}]
["F"]
["F",{"$f":"Import.Município","v":"Itatinga/SP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DADOS!$D$50<>\"\",\"Preencher os Dados do Responsável pela Fiscalização, na aba DADOS.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DADOS!$D$50<>\"\",\"Preencher os Dados do Responsável pela Fiscalização, na aba DADOS.\",\"\")","v":""}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":0}]
["F",{"$f":"DADOS!$C$48","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,0]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,0]

{"sheet":"BM","index":11,"n_rows":52,"n_cols":41,"rows_kept":52,"cut":false,"hidden":true,"merged":[[4,3,4,4],[4,5,4,7],[4,9,4,13],[2,0,2,1],[3,3,3,4],[3,5,3,7],[3,9,3,13],[7,2,11,2],[7,5,7,7],[7,8,7,11],[7,12,7,13],[9,5,10,8],[10,27,10,38],[11,9,11,11],[11,12,11,14],[11,16,11,17],[6,5,6,7],[6,8,6,11],[6,12,6,13],[10,19,10,20],[43,3,43,11],[44,3,44,8],[14,27,14,38],[38,3,38,14],[38,19,38,25],[39,3,41,14],[39,19,41,25],[14,3,14,4],[50,23,50,25],[45,3,45,14],[46,22,46,25],[48,23,48,25],[49,23,49,25]]}
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"BA - Boletim de Aferição\",\"BM - Boletim de Medição\")","v":"BM - Boletim de Medição"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
["Modo CAIXA",null,null,null,{"$f":"IF(Import.RegimeExecução=\"(SELECIONAR)\",\"Selecione o Regime de Execução na Aba Dados\",Import.RegimeExecução&\" - \"&import.recurso)","v":"Selecione o Regime de Execução na Aba Dados"},null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[false]
[null,null,null,"PROPONENTE / TOMADOR",null,"Nº OPERAÇÃO",null,null,"Nº TransfereGOV","APELIDO DO EMPREENDIMENTO",null,null,null,null,"INÍCIO DE OBRA"]
["Regime ",null,null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,{"$f":"Import.CR","v":"1100656-87"},null,null,{"$f":"Import.TransfereGOV","v":"9744498"},{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,null,{"$f":"Import.DataInicioObra","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fórmula CopMed"]
[]
[{"$f":"RegimeExecucao","v":"Unitário"},null,null,"Nº CTEF","EMPRESA EXECUTORA","CNPJ",null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,null,"PERÍODO DA MEDIÇÃO",null,"Nº MEDIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM.MEDAcumulado","v":0}]
["ARREDMED",null,"FILTRO",{"$f":"Import.CTEF","v":0},{"$f":"Import.empresa","v":0},{"$f":"Import.CNPJ","v":0},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"Itatinga/SP"},null,null,null,{"$f":"TEXT(IF(BM.medicao=1,Import.DataInicioObra,OFFSET($AB$12,0,BM.medicao-1-$AB$13)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($AB$12,0,BM.medicao-$AB$13),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,1]
[true]
["Linha Adm. L.",null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"PLE\",\"Foi selecionado na aba 'MENU' o acompanhamento por PLE.\",\n  IF(TIPOORCAMENTO=\"Proposto\",\"Altere na aba 'MENU' o tipo de orçamento para 'Licitado'.\",\n  IF(Import.RegimeExecução=\"(SELECIONAR)\",UPPER($E$2),\n  IF(AND(BM.medicao=1,DADOS!$C$47=0),\"PREENCHER A DATA DE INÍCIO DA OBRA, NA ABA DADOS\",\n  IF($N$15=0,\"PREENCHER A MEDIÇÃO \"&BM.medicao,\n  IF($AB$10<>\"\",UPPER($AB$10),\n  IF($J$47<>\"\",UPPER($J$47),\n \"\")))))))","v":"Foi selecionado na aba 'MENU' o acompanhamento por PLE."},null,null,null,null,null,null,null,null,{"$f":"\"Realizado Acumulado: \"&TEXT(P10,\"0,00%\")","v":"Realizado Acumulado: 0,00%"},{"$f":"ROUND($O$15/($I$15+10^-12),4)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INDEX($AB$12:$AN$12,MATCH($O$8,$AB$13:$AN$13,0))=0,\"Preencher a data da medição \"&$O$8,\"\")","v":"Preencher a data da medição 1"}]
[{"$f":"OFFSET(CRONO!$F$13,CRONO!$F$58,0)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(P11),\"\",\"Administração Local Acumulada: \"&TEXT(P11,\"0,00%\"))","v":"Administração Local Acumulada: 0,00%"},{"$f":"OFFSET($O$15,$A$11,0)/OFFSET($I$15,$A$11,0)","v":0},null,null,null,"Anexo",null,null,null,null,null,null,null,"Datas das Medições"]
[null,null,null,null,"Orçamento Contratado",null,null,null,null,{"$f":"\"Evolução Física \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Evolução Física (Qtde.)"},null,null,"Evolução Financeira (R$)",null,null,null,{"$f":"\"Aferido (CAIXA) \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Aferido (CAIXA) (Qtde.)"},null,null,"Quadro de Glosas"]
["n1","Altura","↓","Item","Descrição","Unidade","Quantidade","Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","Acum. Anterior","Período","Acum. Incluindo o Período","Acum. Anterior","Período","Acum. Incluindo o Período",null,"Acum. Anterior","Acum. Incluindo o Período",null,"Item","Descrição",{"$f":"IF(RegimeExecucao=\"Unitário\",\"Unidade\",\"\")","v":"Unidade"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Quant. Glosada (unid)\",\"Percentual Glosado (%)\")","v":"Quant. Glosada (unid)"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Preço Unitário (R$)\",\"Valor Total do Item (R$)\")","v":"Preço Unitário (R$)"},"Valor Total Glosado (R$)","Motivo da Glosa",null,{"$f":"IF(BM.medicao<=12,1,TRUNC((BM.medicao - 2)/11,0) * 11 + 1)","v":1},{"$f":"OFFSET(AC13,0,-1)+1","v":2},{"$f":"OFFSET(AD13,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,null,"Valor Total Medido (R$)"]
[{"$f":"ORÇAMENTO!C14","v":"S"},{"$f":"ORÇAMENTO!D14","v":0},{"$f":"IF(OR($I14>0,$A14=1,$A14=2,$A14=3,$A14=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O14","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(Sem Código)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T14)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W14)","v":0},{"$f":"ORÇAMENTO!X14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M14/$I14*100,0))","v":0},{"$f":"L14-J14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O14/$I14*100,0))","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O14-M14","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W14>0,$D14,\"\")","v":""},{"$f":"IF($W14>0,$E14,\"\")","v":""},{"$f":"IF(AND($W14>0,RegimeExecucao=\"Unitário\"),$F14,\"\")","v":""},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",$Y14/$X14,\"\"),($Y14/$X14)*100),0)","v":0},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",ROUND($H14,ORÇAMENTO!$AF$10),\"\"),ROUND($I14,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO14-O14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A14=\"S\",IF(BM!$I14=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I14,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H14,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F",{"$f":"\"Objeto do CTEF: \"&Import.DescLote","v":"Objeto do CTEF: Construção de unidades habitacionais"},null,null,null,"TOTAL:",{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,ORÇAMENTO!$X$15)","v":0},{"$f":"IF(M$15=0,0,IF(RegimeExecucao=\"Global\",M$15/$I$15*100,0))","v":0},{"$f":"L15-J15","v":0},{"$f":"IF(O$15=0,0,IF(RegimeExecucao=\"Global\",O$15/$I$15*100,0))","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$37,\"S\",OFFSET(M15,1,0):M$37))","v":0},{"$f":"O15-M15","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$37,\"S\",OFFSET(O15,1,0):O$37))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Preencher abaixo com a \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"QUANTIDADE\",\"PORCENTAGEM\")&\" executada no PERÍODO\"","v":"Preencher abaixo com a QUANTIDADE executada no PERÍODO"}]
[{"$f":"ORÇAMENTO!C16","v":1},{"$f":"ORÇAMENTO!D16","v":21},{"$f":"IF(OR($I16>0,$A16=1,$A16=2,$A16=3,$A16=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O16","v":"1."},{"$f":"ORÇAMENTO.Descricao","v":"PRODUÇÃO DE UNIDADES HABITACIONAIS"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T16)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W16)","v":0},{"$f":"ORÇAMENTO!X16","v":3379712},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M16/$I16*100,0))","v":0},{"$f":"L16-J16","v":0},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O16/$I16*100,0))","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O16-M16","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W16>0,$D16,\"\")","v":""},{"$f":"IF($W16>0,$E16,\"\")","v":""},{"$f":"IF(AND($W16>0,RegimeExecucao=\"Unitário\"),$F16,\"\")","v":""},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",$Y16/$X16,\"\"),($Y16/$X16)*100),0)","v":0},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",ROUND($H16,ORÇAMENTO!$AF$10),\"\"),ROUND($I16,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO16-O16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A16=\"S\",IF(BM!$I16=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I16,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H16,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C17","v":2},{"$f":"ORÇAMENTO!D17","v":2},"F",{"$f":"ORÇAMENTO!O17","v":"1.1."},"Serviços preliminares",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T17)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W17)","v":0},{"$f":"ORÇAMENTO!X17","v":179885},{"$f":"IF($A17=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I17>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M17/$I17*100,0))","v":0},0,{"$f":"IF($A17=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I17>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O17/$I17*100,0))","v":0},{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W17>0,RegimeExecucao=\"Unitário\"),$F17,\"\")","v":""},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",$Y17/$X17,\"\"),($Y17/$X17)*100),0)","v":0},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",ROUND($H17,ORÇAMENTO!$AF$10),\"\"),ROUND($I17,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A17=\"S\",IF(BM!$I17=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I17,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H17,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C18","v":"S"},{"$f":"ORÇAMENTO!D18","v":0},"F",{"$f":"ORÇAMENTO!O18","v":"1.1.1."},"Serviços preliminares",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T18)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W18)","v":7195.4},{"$f":"ORÇAMENTO!X18","v":179884.99999999991},{"$f":"IF($A18=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I18>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M18/$I18*100,0))","v":0},0,{"$f":"IF($A18=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I18>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O18/$I18*100,0))","v":0},{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W18>0,RegimeExecucao=\"Unitário\"),$F18,\"\")","v":""},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",$Y18/$X18,\"\"),($Y18/$X18)*100),0)","v":0},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",ROUND($H18,ORÇAMENTO!$AF$10),\"\"),ROUND($I18,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A18=\"S\",IF(BM!$I18=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I18,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H18,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C19","v":2},{"$f":"ORÇAMENTO!D19","v":2},{"$f":"IF(OR($I19>0,$A19=1,$A19=2,$A19=3,$A19=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O19","v":"1.2."},{"$f":"ORÇAMENTO.Descricao","v":"Administração local"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T19)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W19)","v":0},{"$f":"ORÇAMENTO!X19","v":84492.75},{"$f":"IF($A19=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I19>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M19/$I19*100,0))","v":0},{"$f":"L19-J19","v":0},{"$f":"IF($A19=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I19>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O19/$I19*100,0))","v":0},{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O19-M19","v":0},{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W19>0,$D19,\"\")","v":""},{"$f":"IF($W19>0,$E19,\"\")","v":""},{"$f":"IF(AND($W19>0,RegimeExecucao=\"Unitário\"),$F19,\"\")","v":""},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",$Y19/$X19,\"\"),($Y19/$X19)*100),0)","v":0},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",ROUND($H19,ORÇAMENTO!$AF$10),\"\"),ROUND($I19,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO19-O19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A19=\"S\",IF(BM!$I19=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I19,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H19,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C20","v":"S"},{"$f":"ORÇAMENTO!D20","v":0},"F",{"$f":"ORÇAMENTO!O20","v":"1.2.1."},"Administração local",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T20)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W20)","v":3379.71},{"$f":"ORÇAMENTO!X20","v":84492.750000000029},{"$f":"IF($A20=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I20>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M20/$I20*100,0))","v":0},0,{"$f":"IF($A20=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I20>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O20/$I20*100,0))","v":0},{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W20>0,RegimeExecucao=\"Unitário\"),$F20,\"\")","v":""},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",$Y20/$X20,\"\"),($Y20/$X20)*100),0)","v":0},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",ROUND($H20,ORÇAMENTO!$AF$10),\"\"),ROUND($I20,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A20=\"S\",IF(BM!$I20=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I20,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H20,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C21","v":2},{"$f":"ORÇAMENTO!D21","v":2},{"$f":"IF(OR($I21>0,$A21=1,$A21=2,$A21=3,$A21=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O21","v":"1.3."},{"$f":"ORÇAMENTO.Descricao","v":"Fundações"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T21)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W21)","v":0},{"$f":"ORÇAMENTO!X21","v":413930.25},{"$f":"IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M21/$I21*100,0))","v":0},{"$f":"L21-J21","v":0},{"$f":"IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O21/$I21*100,0))","v":0},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O21-M21","v":0},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W21>0,$D21,\"\")","v":""},{"$f":"IF($W21>0,$E21,\"\")","v":""},{"$f":"IF(AND($W21>0,RegimeExecucao=\"Unitário\"),$F21,\"\")","v":""},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",$Y21/$X21,\"\"),($Y21/$X21)*100),0)","v":0},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",ROUND($H21,ORÇAMENTO!$AF$10),\"\"),ROUND($I21,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO21-O21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A21=\"S\",IF(BM!$I21=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I21,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H21,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C22","v":"S"},{"$f":"ORÇAMENTO!D22","v":0},"F",{"$f":"ORÇAMENTO!O22","v":"1.3.1."},"Fundações",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T22)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W22)","v":16557.21},{"$f":"ORÇAMENTO!X22","v":413930.25000000012},{"$f":"IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M22/$I22*100,0))","v":0},0,{"$f":"IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O22/$I22*100,0))","v":0},{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W22>0,RegimeExecucao=\"Unitário\"),$F22,\"\")","v":""},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",$Y22/$X22,\"\"),($Y22/$X22)*100),0)","v":0},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",ROUND($H22,ORÇAMENTO!$AF$10),\"\"),ROUND($I22,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A22=\"S\",IF(BM!$I22=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I22,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H22,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C23","v":2},{"$f":"ORÇAMENTO!D23","v":2},{"$f":"IF(OR($I23>0,$A23=1,$A23=2,$A23=3,$A23=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O23","v":"1.4."},{"$f":"ORÇAMENTO.Descricao","v":"Superestrutura"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T23)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W23)","v":0},{"$f":"ORÇAMENTO!X23","v":405565.5},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M23/$I23*100,0))","v":0},{"$f":"L23-J23","v":0},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O23/$I23*100,0))","v":0},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O23-M23","v":0},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W23>0,$D23,\"\")","v":""},{"$f":"IF($W23>0,$E23,\"\")","v":""},{"$f":"IF(AND($W23>0,RegimeExecucao=\"Unitário\"),$F23,\"\")","v":""},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",$Y23/$X23,\"\"),($Y23/$X23)*100),0)","v":0},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",ROUND($H23,ORÇAMENTO!$AF$10),\"\"),ROUND($I23,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO23-O23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A23=\"S\",IF(BM!$I23=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I23,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H23,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C24","v":"S"},{"$f":"ORÇAMENTO!D24","v":0},"F",{"$f":"ORÇAMENTO!O24","v":"1.4.1."},"Superestrutura",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T24)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W24)","v":16222.62},{"$f":"ORÇAMENTO!X24","v":405565.49999999994},{"$f":"IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M24/$I24*100,0))","v":0},0,{"$f":"IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O24/$I24*100,0))","v":0},{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W24>0,RegimeExecucao=\"Unitário\"),$F24,\"\")","v":""},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",$Y24/$X24,\"\"),($Y24/$X24)*100),0)","v":0},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",ROUND($H24,ORÇAMENTO!$AF$10),\"\"),ROUND($I24,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A24=\"S\",IF(BM!$I24=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I24,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H24,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C25","v":2},{"$f":"ORÇAMENTO!D25","v":2},{"$f":"IF(OR($I25>0,$A25=1,$A25=2,$A25=3,$A25=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O25","v":"1.5."},{"$f":"ORÇAMENTO.Descricao","v":"Paredes e Painéis"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T25)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W25)","v":0},{"$f":"ORÇAMENTO!X25","v":506957},{"$f":"IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M25/$I25*100,0))","v":0},{"$f":"L25-J25","v":0},{"$f":"IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O25/$I25*100,0))","v":0},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O25-M25","v":0},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W25>0,$D25,\"\")","v":""},{"$f":"IF($W25>0,$E25,\"\")","v":""},{"$f":"IF(AND($W25>0,RegimeExecucao=\"Unitário\"),$F25,\"\")","v":""},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",$Y25/$X25,\"\"),($Y25/$X25)*100),0)","v":0},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",ROUND($H25,ORÇAMENTO!$AF$10),\"\"),ROUND($I25,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO25-O25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A25=\"S\",IF(BM!$I25=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I25,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H25,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C26","v":"S"},{"$f":"ORÇAMENTO!D26","v":0},"F",{"$f":"ORÇAMENTO!O26","v":"1.5.1."},"Paredes e Painéis",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T26)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W26)","v":20278.28},{"$f":"ORÇAMENTO!X26","v":506957.00000000035},{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M26/$I26*100,0))","v":0},0,{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O26/$I26*100,0))","v":0},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W26>0,RegimeExecucao=\"Unitário\"),$F26,\"\")","v":""},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",$Y26/$X26,\"\"),($Y26/$X26)*100),0)","v":0},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",ROUND($H26,ORÇAMENTO!$AF$10),\"\"),ROUND($I26,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A26=\"S\",IF(BM!$I26=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I26,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H26,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C27","v":2},{"$f":"ORÇAMENTO!D27","v":2},{"$f":"IF(OR($I27>0,$A27=1,$A27=2,$A27=3,$A27=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O27","v":"1.6."},{"$f":"ORÇAMENTO.Descricao","v":"Cobertura e Proteções"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T27)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W27)","v":0},{"$f":"ORÇAMENTO!X27","v":669183},{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M27/$I27*100,0))","v":0},{"$f":"L27-J27","v":0},{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O27/$I27*100,0))","v":0},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O27-M27","v":0},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W27>0,$D27,\"\")","v":""},{"$f":"IF($W27>0,$E27,\"\")","v":""},{"$f":"IF(AND($W27>0,RegimeExecucao=\"Unitário\"),$F27,\"\")","v":""},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",$Y27/$X27,\"\"),($Y27/$X27)*100),0)","v":0},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",ROUND($H27,ORÇAMENTO!$AF$10),\"\"),ROUND($I27,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO27-O27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A27=\"S\",IF(BM!$I27=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I27,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H27,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C28","v":"S"},{"$f":"ORÇAMENTO!D28","v":0},"F",{"$f":"ORÇAMENTO!O28","v":"1.6.1."},"Cobertura e Proteções",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T28)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W28)","v":26767.32},{"$f":"ORÇAMENTO!X28","v":669182.99999999977},{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M28/$I28*100,0))","v":0},0,{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O28/$I28*100,0))","v":0},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W28>0,RegimeExecucao=\"Unitário\"),$F28,\"\")","v":""},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",$Y28/$X28,\"\"),($Y28/$X28)*100),0)","v":0},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",ROUND($H28,ORÇAMENTO!$AF$10),\"\"),ROUND($I28,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A28=\"S\",IF(BM!$I28=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I28,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H28,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C29","v":2},{"$f":"ORÇAMENTO!D29","v":2},{"$f":"IF(OR($I29>0,$A29=1,$A29=2,$A29=3,$A29=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O29","v":"1.7."},{"$f":"ORÇAMENTO.Descricao","v":"Revestimentos"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T29)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W29)","v":0},{"$f":"ORÇAMENTO!X29","v":297414.75},{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M29/$I29*100,0))","v":0},{"$f":"L29-J29","v":0},{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O29/$I29*100,0))","v":0},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O29-M29","v":0},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W29>0,$D29,\"\")","v":""},{"$f":"IF($W29>0,$E29,\"\")","v":""},{"$f":"IF(AND($W29>0,RegimeExecucao=\"Unitário\"),$F29,\"\")","v":""},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",$Y29/$X29,\"\"),($Y29/$X29)*100),0)","v":0},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",ROUND($H29,ORÇAMENTO!$AF$10),\"\"),ROUND($I29,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO29-O29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A29=\"S\",IF(BM!$I29=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I29,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H29,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C30","v":"S"},{"$f":"ORÇAMENTO!D30","v":0},"F",{"$f":"ORÇAMENTO!O30","v":"1.7.1."},"Revestimentos",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T30)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W30)","v":11896.59},{"$f":"ORÇAMENTO!X30","v":297414.75},{"$f":"IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M30/$I30*100,0))","v":0},0,{"$f":"IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O30/$I30*100,0))","v":0},{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W30>0,RegimeExecucao=\"Unitário\"),$F30,\"\")","v":""},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",$Y30/$X30,\"\"),($Y30/$X30)*100),0)","v":0},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",ROUND($H30,ORÇAMENTO!$AF$10),\"\"),ROUND($I30,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A30=\"S\",IF(BM!$I30=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I30,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H30,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C31","v":2},{"$f":"ORÇAMENTO!D31","v":2},{"$f":"IF(OR($I31>0,$A31=1,$A31=2,$A31=3,$A31=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O31","v":"1.8."},{"$f":"ORÇAMENTO.Descricao","v":"Pavimentação"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T31)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W31)","v":0},{"$f":"ORÇAMENTO!X31","v":253478.25},{"$f":"IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M31/$I31*100,0))","v":0},{"$f":"L31-J31","v":0},{"$f":"IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O31/$I31*100,0))","v":0},{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O31-M31","v":0},{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W31>0,$D31,\"\")","v":""},{"$f":"IF($W31>0,$E31,\"\")","v":""},{"$f":"IF(AND($W31>0,RegimeExecucao=\"Unitário\"),$F31,\"\")","v":""},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",$Y31/$X31,\"\"),($Y31/$X31)*100),0)","v":0},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",ROUND($H31,ORÇAMENTO!$AF$10),\"\"),ROUND($I31,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO31-O31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A31=\"S\",IF(BM!$I31=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I31,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H31,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C32","v":"S"},{"$f":"ORÇAMENTO!D32","v":0},"F",{"$f":"ORÇAMENTO!O32","v":"1.8.1."},"Pavimentação",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T32)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W32)","v":10139.129999999999},{"$f":"ORÇAMENTO!X32","v":253478.25000000006},{"$f":"IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M32/$I32*100,0))","v":0},0,{"$f":"IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O32/$I32*100,0))","v":0},{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W32>0,RegimeExecucao=\"Unitário\"),$F32,\"\")","v":""},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",$Y32/$X32,\"\"),($Y32/$X32)*100),0)","v":0},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",ROUND($H32,ORÇAMENTO!$AF$10),\"\"),ROUND($I32,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A32=\"S\",IF(BM!$I32=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I32,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H32,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C33","v":2},{"$f":"ORÇAMENTO!D33","v":2},{"$f":"IF(OR($I33>0,$A33=1,$A33=2,$A33=3,$A33=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O33","v":"1.9."},{"$f":"ORÇAMENTO.Descricao","v":"Instalações"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T33)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W33)","v":0},{"$f":"ORÇAMENTO!X33","v":557652.5},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M33/$I33*100,0))","v":0},{"$f":"L33-J33","v":0},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O33/$I33*100,0))","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O33-M33","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W33>0,$D33,\"\")","v":""},{"$f":"IF($W33>0,$E33,\"\")","v":""},{"$f":"IF(AND($W33>0,RegimeExecucao=\"Unitário\"),$F33,\"\")","v":""},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",$Y33/$X33,\"\"),($Y33/$X33)*100),0)","v":0},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",ROUND($H33,ORÇAMENTO!$AF$10),\"\"),ROUND($I33,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO33-O33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A33=\"S\",IF(BM!$I33=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I33,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H33,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C34","v":"S"},{"$f":"ORÇAMENTO!D34","v":0},"F",{"$f":"ORÇAMENTO!O34","v":"1.9.1."},"Instalações",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T34)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W34)","v":22306.1},{"$f":"ORÇAMENTO!X34","v":557652.49999999977},{"$f":"IF($A34=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I34>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M34/$I34*100,0))","v":0},0,{"$f":"IF($A34=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I34>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O34/$I34*100,0))","v":0},{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W34>0,RegimeExecucao=\"Unitário\"),$F34,\"\")","v":""},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",$Y34/$X34,\"\"),($Y34/$X34)*100),0)","v":0},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",ROUND($H34,ORÇAMENTO!$AF$10),\"\"),ROUND($I34,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A34=\"S\",IF(BM!$I34=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I34,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H34,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C35","v":2},{"$f":"ORÇAMENTO!D35","v":2},{"$f":"IF(OR($I35>0,$A35=1,$A35=2,$A35=3,$A35=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O35","v":"1.10."},{"$f":"ORÇAMENTO.Descricao","v":"Complementares"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"-"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T35)","v":0},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W35)","v":0},{"$f":"ORÇAMENTO!X35","v":11153},{"$f":"IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M35/$I35*100,0))","v":0},{"$f":"L35-J35","v":0},{"$f":"IF($A35=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I35>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O35/$I35*100,0))","v":0},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O35-M35","v":0},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W35>0,$D35,\"\")","v":""},{"$f":"IF($W35>0,$E35,\"\")","v":""},{"$f":"IF(AND($W35>0,RegimeExecucao=\"Unitário\"),$F35,\"\")","v":""},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",$Y35/$X35,\"\"),($Y35/$X35)*100),0)","v":0},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",ROUND($H35,ORÇAMENTO!$AF$10),\"\"),ROUND($I35,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO35-O35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A35=\"S\",IF(BM!$I35=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I35,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H35,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C36","v":"S"},{"$f":"ORÇAMENTO!D36","v":0},"F",{"$f":"ORÇAMENTO!O36","v":"1.10.1."},"Complementares",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":"UN"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T36)","v":25},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W36)","v":446.12},{"$f":"ORÇAMENTO!X36","v":11153.000000000004},{"$f":"IF($A36=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I36>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M36/$I36*100,0))","v":0},0,{"$f":"IF($A36=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I36>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O36/$I36*100,0))","v":0},{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W36>0,RegimeExecucao=\"Unitário\"),$F36,\"\")","v":""},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",$Y36/$X36,\"\"),($Y36/$X36)*100),0)","v":0},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",ROUND($H36,ORÇAMENTO!$AF$10),\"\"),ROUND($I36,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A36=\"S\",IF(BM!$I36=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I36,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H36,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F"]
[]
[null,null,null,"Observações:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações"]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,RegimeExecucao=\"Global\"),AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,ORÇAMENTO!$AF$11=FALSE,BM!$A$9=FALSE)),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$7=TRUE),\"Quantidade; \",\"\"),IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$10=TRUE),\"Preço unitário; \",\"\"),IF(ORÇAMENTO!$AF$11=TRUE,\"Preço total; \",\"\"),,IF(BM!$A$9=TRUE,\"Medição.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Preço unitário; Preço total; Medição."}]
[]
[null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas.\")","v":"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas."}]
[null,null,null,null,{"$f":"Import.Município","v":"Itatinga/SP"},null,null,null,null,{"$f":"IF(DADOS!$D$50<>\"\",\"Preencher os Dados do Responsável pela Fiscalização, na aba DADOS.\",\"\")","v":""}]
[null,null,null,null,"Local",null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,"Profissional CAIXA:"]
[null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespFiscalização","v":0},null,null,null,null,null,null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"DADOS!$C$48","v":"00:00:00"},null,null,null,null,"Profissão:",0,null,null,null,null,null,null,null,null,null,null,null,"Matrícula"]
[null,null,null,null,"Data",null,null,null,null,"CREA/CAU:",0,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:"]
[null,null,null,null,null,null,null,null,null,"ART/RRT:",0]

{"sheet":"RRE","index":12,"n_rows":49,"n_cols":41,"rows_kept":49,"cut":false,"hidden":true,"merged":[[5,4,5,7],[5,8,5,11],[2,4,2,7],[2,8,2,10],[3,4,3,7],[3,8,3,10],[6,3,10,3],[6,4,6,7],[6,8,6,11],[8,6,8,7],[8,8,8,9],[8,11,9,11],[9,6,9,7],[9,35,9,40],[10,24,10,25],[10,28,10,30],[10,31,10,33],[10,35,10,37],[10,38,10,40],[26,9,26,10],[27,9,27,10],[28,14,28,15],[47,12,47,14],[9,28,9,33],[3,12,3,14],[48,12,48,14],[30,4,32,15],[34,11,34,14],[39,12,39,14],[40,12,40,14],[41,12,41,14],[46,12,46,14],[48,5,48,6],[34,4,34,6],[46,5,46,6],[47,5,47,6],[23,9,23,10],[23,15,27,15],[24,9,24,10],[25,9,25,10]]}
[null,null,null,null,null,{"$f":"CONCATENATE(\"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - \",IF(CAIXA.Modo,\"CAIXA\",\"TOMADOR\"))","v":"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - TOMADOR"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo\n#PUBLICO",null,null,null,null,null,null,null,null,null,null,null,null,null,"Acum. Previsto","Acum. Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J25","v":"Repasse"},{"$f":"AD6-AD4-AD3","v":0},{"$f":"AE6-AE4-AE3","v":0}]
[null,null,null,null,"PROPONENTE / TOMADOR",null,null,null,"Nº OPERAÇÃO",null,null,"Nº TransfereGOV",null,null,null,"RECURSO",null,null,null,null,null,null,null,null,null,null,null,null,"CP",{"$f":"SUM(T13:OFFSET(T24,-1,0))","v":0},{"$f":"IF(OR($O$28<$M$28,$M$26>$AD$3),MIN($M$26,$L$26),MIN($AD$3,$N$28-$N$27+$M$26))","v":0}]
[null,null,null,null,{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"},null,null,null,{"$f":"Import.CR","v":"1100656-87"},null,null,{"$f":"Import.TransfereGOV","v":"9744498"},"VALORES CONTRATADOS (R$):",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,"Outros",{"$f":"SUM(U13:OFFSET(U24,-1,0))","v":0},{"$f":"IF(OR($O$28<$M$28,$M$27>$AD$4),MIN($M$27,$L$27),MIN($AD$4,$N$28+$M$27))","v":0}]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,"MUNICÍPIO / UF",null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO","Nº RRE",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento",{"$f":"$O$28","v":0},{"$f":"AD6","v":0}]
[null,null,null,"FILTRO",{"$f":"Import.Apelido","v":"Construção de unidades habitacionais no programa MCMV FNHIS sub 50."},null,null,null,{"$f":"Import.Município","v":"Itatinga/SP"},null,null,null,{"$f":"Import.Repasse","v":3250000},{"$f":"Import.Contrapartida","v":81250},{"$f":"M7+N7","v":3331250},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",PLE.Medicao,BM.medicao)","v":1}]
[]
[null,null,null,null,null,null,"Situação do TC/CR:",null,"Percentual previsto em:",null,null,"Saldo a Reprogramar","Repasse (R$)","Contrapartida (R$)",null,null,null,null,null,null,null,"Lista CTEF"]
[null,null,null,null,null,null,{"$f":"IF(J10=\"-\",\"-\",IF($P$24<J10,\"Atrasada\",IF($P$24>J10,\"Adiantada\",\"Normal\")))","v":"Normal"},null,{"$f":"DATE(YEAR($L$35),MONTH($L$35),1)","v":"1900-01-01"},{"$f":"IF($I$10<DATE(YEAR(CRONO!$U$13),MONTH(CRONO!$U$13),1),0,IF($I$10>OFFSET(CRONO!$AS$13,0,-1),1,INDEX(CRONO!$T$53:$AT$53,MATCH(RRE!$I$10,CRONO!$T$13:$AS$13,0))))","v":0},null,null,{"$f":"QCI!L10","v":0},{"$f":"QCI!M10","v":-48462},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PLE",null,null,null,null,null,null,"BM"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,null,null,null,null,null,"Lista CTEFs",null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período",null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período"]
[{"$f":"MATCH(E12,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A12),NA(),OFFSET(ORÇAMENTO!$D$15,$A12,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B12","v":"Branco"},{"$f":"IF(L12>0,\"F\",\"\")","v":""},{"$f":"QCI!D12","v":-1},{"$f":"QCI!G12","v":""},{"$f":"QCI!H12","v":0},{"$f":"QCI!I12","v":0},{"$f":"QCI!J12","v":""},{"$f":"QCI!K12","v":""},{"$f":"IF($C12=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X12),\"\",$X12))","v":""},{"$f":"QCI!$O12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AE12+AL12,Y12),2)","v":0},{"$f":"O12-M12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AH12+AO12,Z12),2)","v":0},{"$f":"O12/(L12+10^-12)","v":0},null,{"$f":"ROUND(IF($C12=\"Automático\",AC12+AJ12,$Y12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AD12+AK12,$Y12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AF12+AM12,$Z12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AG12+AN12,$Z12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"IF(AND($L12>0,$J12<>0,$J12<>\"\",COUNTIF($J12:$J$13,$J12)=1),OFFSET(V12,-1,0)+1,OFFSET(V12,-1,0))","v":"Lista CTEFs"},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A12,0,$B12),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A12,0,$B12))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A12,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A12,0))","v":0}]
["Linha\nPO","Altura","Busca","↓","Meta","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF","BM / PLE nº","Valor Total (R$)","Acumulado Período Anterior","No Período","Acumulado incluindo o Período","Execução Física Acum.",null,"Acum. Período Anterior - CP","Acum. Período Anterior - Outros","Acum. Incluindo Período - CP","Acum. Incluindo Período - Outros",null,null,"BM / PLE nº","Acumulado Período Anterior","Acumulado incluindo o Período",null,null,"CP","Outros","Investimento","CP","Outros","Investimento",null,"CP","Outros","Investimento","CP","Outros","Investimento"]
[{"$f":"MATCH(E14,ORÇAMENTO!$E$15:$E$37,0)-1","v":1},{"$f":"IF(ISERROR($A14),NA(),OFFSET(ORÇAMENTO!$D$15,$A14,0))","v":21},{"$f":"QCI!B14","v":"Automático"},{"$f":"IF(L14>0,\"F\",\"\")","v":"F"},{"$f":"QCI!D14","v":1},{"$f":"QCI!G14","v":"PRODUÇÃO DE UNIDADES HABITACIONAIS"},{"$f":"QCI!H14","v":0},{"$f":"QCI!I14","v":0},{"$f":"QCI!J14","v":""},{"$f":"QCI!K14","v":"LOTE 1"},{"$f":"IF($C14=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X14),\"\",$X14))","v":1},{"$f":"QCI!$O14","v":3379712},{"$f":"ROUND(IF(C14=\"Automático\",AE14+AL14,Y14),2)","v":0},{"$f":"O14-M14","v":0},{"$f":"ROUND(IF(C14=\"Automático\",AH14+AO14,Z14),2)","v":0},{"$f":"O14/(L14+10^-12)","v":0},null,{"$f":"ROUND(IF($C14=\"Automático\",AC14+AJ14,$Y14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AD14+AK14,$Y14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AF14+AM14,$Z14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AG14+AN14,$Z14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"IF(AND($L14>0,$J14<>0,$J14<>\"\",COUNTIF($J$13:$J14,$J14)=1),OFFSET(V14,-1,0)+1,OFFSET(V14,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A14,0,$B14),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A14,0,$B14))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*PLE!$AE$9,0)),2)","v":0},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A14,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A14,0))","v":0}]
[{"$f":"MATCH(E15,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A15),NA(),OFFSET(ORÇAMENTO!$D$15,$A15,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B15","v":"Branco"},"",{"$f":"QCI!D15","v":2},{"$f":"QCI!G15","v":""},{"$f":"QCI!H15","v":0},{"$f":"QCI!I15","v":0},{"$f":"QCI!J15","v":""},{"$f":"QCI!K15","v":""},{"$f":"IF($C15=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X15),\"\",$X15))","v":""},{"$f":"QCI!$O15","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C15=\"Automático\",AC15+AJ15,$Y15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AD15+AK15,$Y15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AF15+AM15,$Z15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AG15+AN15,$Z15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"IF(AND($L15>0,$J15<>0,$J15<>\"\",COUNTIF($J$13:$J15,$J15)=1),OFFSET(V15,-1,0)+1,OFFSET(V15,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A15,0,$B15),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A15,0,$B15))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A15,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A15,0))","v":0}]
[{"$f":"MATCH(E16,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A16),NA(),OFFSET(ORÇAMENTO!$D$15,$A16,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B16","v":"Branco"},"",{"$f":"QCI!D16","v":3},{"$f":"QCI!G16","v":""},{"$f":"QCI!H16","v":0},{"$f":"QCI!I16","v":0},{"$f":"QCI!J16","v":""},{"$f":"QCI!K16","v":""},{"$f":"IF($C16=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X16),\"\",$X16))","v":""},{"$f":"QCI!$O16","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C16=\"Automático\",AC16+AJ16,$Y16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AD16+AK16,$Y16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AF16+AM16,$Z16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AG16+AN16,$Z16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"IF(AND($L16>0,$J16<>0,$J16<>\"\",COUNTIF($J$13:$J16,$J16)=1),OFFSET(V16,-1,0)+1,OFFSET(V16,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A16,0,$B16),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A16,0,$B16))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A16,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A16,0))","v":0}]
[{"$f":"MATCH(E17,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A17),NA(),OFFSET(ORÇAMENTO!$D$15,$A17,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B17","v":"Branco"},"",{"$f":"QCI!D17","v":4},{"$f":"QCI!G17","v":""},{"$f":"QCI!H17","v":0},{"$f":"QCI!I17","v":0},{"$f":"QCI!J17","v":""},{"$f":"QCI!K17","v":""},{"$f":"IF($C17=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X17),\"\",$X17))","v":""},{"$f":"QCI!$O17","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C17=\"Automático\",AC17+AJ17,$Y17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AD17+AK17,$Y17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AF17+AM17,$Z17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AG17+AN17,$Z17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"IF(AND($L17>0,$J17<>0,$J17<>\"\",COUNTIF($J$13:$J17,$J17)=1),OFFSET(V17,-1,0)+1,OFFSET(V17,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A17,0,$B17),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A17,0,$B17))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A17,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A17,0))","v":0}]
[{"$f":"MATCH(E18,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A18),NA(),OFFSET(ORÇAMENTO!$D$15,$A18,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B18","v":"Branco"},"",{"$f":"QCI!D18","v":5},{"$f":"QCI!G18","v":""},{"$f":"QCI!H18","v":0},{"$f":"QCI!I18","v":0},{"$f":"QCI!J18","v":""},{"$f":"QCI!K18","v":""},{"$f":"IF($C18=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X18),\"\",$X18))","v":""},{"$f":"QCI!$O18","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C18=\"Automático\",AC18+AJ18,$Y18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AD18+AK18,$Y18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AF18+AM18,$Z18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AG18+AN18,$Z18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"IF(AND($L18>0,$J18<>0,$J18<>\"\",COUNTIF($J$13:$J18,$J18)=1),OFFSET(V18,-1,0)+1,OFFSET(V18,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A18,0,$B18),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A18,0,$B18))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A18,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A18,0))","v":0}]
[{"$f":"MATCH(E19,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A19),NA(),OFFSET(ORÇAMENTO!$D$15,$A19,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B19","v":"Branco"},"",{"$f":"QCI!D19","v":6},{"$f":"QCI!G19","v":""},{"$f":"QCI!H19","v":0},{"$f":"QCI!I19","v":0},{"$f":"QCI!J19","v":""},{"$f":"QCI!K19","v":""},{"$f":"IF($C19=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X19),\"\",$X19))","v":""},{"$f":"QCI!$O19","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C19=\"Automático\",AC19+AJ19,$Y19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AD19+AK19,$Y19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AF19+AM19,$Z19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AG19+AN19,$Z19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"IF(AND($L19>0,$J19<>0,$J19<>\"\",COUNTIF($J$13:$J19,$J19)=1),OFFSET(V19,-1,0)+1,OFFSET(V19,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A19,0,$B19),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A19,0,$B19))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A19,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A19,0))","v":0}]
[{"$f":"MATCH(E20,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A20),NA(),OFFSET(ORÇAMENTO!$D$15,$A20,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B20","v":"Branco"},"",{"$f":"QCI!D20","v":7},{"$f":"QCI!G20","v":""},{"$f":"QCI!H20","v":0},{"$f":"QCI!I20","v":0},{"$f":"QCI!J20","v":""},{"$f":"QCI!K20","v":""},{"$f":"IF($C20=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X20),\"\",$X20))","v":""},{"$f":"QCI!$O20","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C20=\"Automático\",AC20+AJ20,$Y20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AD20+AK20,$Y20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AF20+AM20,$Z20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AG20+AN20,$Z20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"IF(AND($L20>0,$J20<>0,$J20<>\"\",COUNTIF($J$13:$J20,$J20)=1),OFFSET(V20,-1,0)+1,OFFSET(V20,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A20,0,$B20),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A20,0,$B20))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A20,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A20,0))","v":0}]
[{"$f":"MATCH(E21,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A21),NA(),OFFSET(ORÇAMENTO!$D$15,$A21,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B21","v":"Branco"},"",{"$f":"QCI!D21","v":8},{"$f":"QCI!G21","v":""},{"$f":"QCI!H21","v":0},{"$f":"QCI!I21","v":0},{"$f":"QCI!J21","v":""},{"$f":"QCI!K21","v":""},{"$f":"IF($C21=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X21),\"\",$X21))","v":""},{"$f":"QCI!$O21","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C21=\"Automático\",AC21+AJ21,$Y21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AD21+AK21,$Y21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AF21+AM21,$Z21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AG21+AN21,$Z21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"IF(AND($L21>0,$J21<>0,$J21<>\"\",COUNTIF($J$13:$J21,$J21)=1),OFFSET(V21,-1,0)+1,OFFSET(V21,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A21,0,$B21),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A21,0,$B21))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A21,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A21,0))","v":0}]
[{"$f":"MATCH(E22,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A22),NA(),OFFSET(ORÇAMENTO!$D$15,$A22,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B22","v":"Branco"},"",{"$f":"QCI!D22","v":9},{"$f":"QCI!G22","v":""},{"$f":"QCI!H22","v":0},{"$f":"QCI!I22","v":0},{"$f":"QCI!J22","v":""},{"$f":"QCI!K22","v":""},{"$f":"IF($C22=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X22),\"\",$X22))","v":""},{"$f":"QCI!$O22","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C22=\"Automático\",AC22+AJ22,$Y22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AD22+AK22,$Y22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AF22+AM22,$Z22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AG22+AN22,$Z22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"IF(AND($L22>0,$J22<>0,$J22<>\"\",COUNTIF($J$13:$J22,$J22)=1),OFFSET(V22,-1,0)+1,OFFSET(V22,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A22,0,$B22),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A22,0,$B22))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A22,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A22,0))","v":0}]
[{"$f":"MATCH(E23,ORÇAMENTO!$E$15:$E$37,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A23),NA(),OFFSET(ORÇAMENTO!$D$15,$A23,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B23","v":"Branco"},{"$f":"IF(L23>0,\"F\",\"\")","v":""},{"$f":"QCI!D23","v":10},{"$f":"QCI!G23","v":""},{"$f":"QCI!H23","v":0},{"$f":"QCI!I23","v":0},{"$f":"QCI!J23","v":""},{"$f":"QCI!K23","v":""},{"$f":"IF($C23=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X23),\"\",$X23))","v":""},{"$f":"QCI!$O23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AE23+AL23,Y23),2)","v":0},{"$f":"O23-M23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AH23+AO23,Z23),2)","v":0},{"$f":"O23/(L23+10^-12)","v":0},null,{"$f":"ROUND(IF($C23=\"Automático\",AC23+AJ23,$Y23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AD23+AK23,$Y23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AF23+AM23,$Z23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AG23+AN23,$Z23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"IF(AND($L23>0,$J23<>0,$J23<>\"\",COUNTIF($J$13:$J23,$J23)=1),OFFSET(V23,-1,0)+1,OFFSET(V23,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(\n            IF(ACOMPANHAMENTO<>\"PLE\",0,\n                      SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23))\n                      +IF(AdmLocal=\"Automática\",\n                              SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*(PLE!$AE$9-PLE!$Y$9),\n                              0)),\n            2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$CT$15:$DT$15,$A23,0,$B23),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AR$15:$BR$15,$A23,0,$B23))+IF(AdmLocal=\"Automática\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A23,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A23,0))","v":0}]
[null,null,null,"F",null,null,null,null,null,"(%)",null,{"$f":"IF(ISERROR(L28/$L28),0,ROUND(L28/$L28,4))","v":1},{"$f":"IF(ISERROR(M28/$L28),0,ROUND(M28/$L28,4))","v":0},{"$f":"IF(ISERROR(N28/$L28),0,ROUND(N28/$L28,4))","v":0},{"$f":"IF(ISERROR(O28/$L28),0,ROUND(O28/$L28,4))","v":0},{"$f":"O28/(L28+10^-12)","v":0}]
[null,null,null,"F",null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento\",\"Repasse\")","v":"Repasse"},null,{"$f":"QCI!L24","v":3250000},{"$f":"M28-M27-M26","v":0},{"$f":"O25-M25","v":0},{"$f":"O28-O27-O26","v":0},null,null,null,null,null,null,null,null,null,"Anterior (R$)","Acumulado (R$)",null,null,"Max CP/OU Ant.","Max CP/OU Acum."]
[null,null,null,"F",null,null,null,null,null,"Contrapartida",null,{"$f":"QCI!M24","v":129712},{"$f":"ROUND(IF(OFFSET($X$26,0,1)<>\"\",OFFSET($X$26,0,1),SUM(R13:OFFSET(R24,-1,0))),2)","v":0},{"$f":"O26-M26","v":0},{"$f":"IF(OFFSET($X$26,0,2)<>\"\",OFFSET($X$26,0,2),$AE$3)","v":0},null,null,null,null,null,null,null,null,"CP",null,null,null,null,{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,1))","v":0},{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Outros",null,{"$f":"QCI!N24","v":0},{"$f":"ROUND(IF(OFFSET($X$27,0,1)<>\"\",OFFSET($X$27,0,1),SUM(S13:OFFSET(S24,-1,0))),2)","v":0},{"$f":"O27-M27","v":0},{"$f":"IF(OFFSET($X$27,0,2)<>\"\",OFFSET($X$27,0,2),$AE$4)","v":0},null,null,null,null,null,null,null,null,"OU",null,null,null,null,{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,1))","v":0},{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Investimento",null,{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":3379712},{"$f":"ROUND(SUM(M13:OFFSET(M24,-1,0)),2)","v":0},{"$f":"O28-M28","v":0},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Acumulado Anterior:  \"&TEXT($M$28/($L$28+10^-12),\"0,00%\")","v":"Acumulado Anterior:  0,00%"}]
[null,null,null,null,"Observações:"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L35=0,\"Preencher a data de fechamento do RRE na aba DADOS (célula \"&ADDRESS(ROW(Import.DataFechaRRE),COLUMN(Import.DataFechaRRE),4)&\")\",\"\")","v":"Preencher a data de fechamento do RRE na aba DADOS (célula C48)"}]
[null,null,null,null,{"$f":"Import.Município","v":"Itatinga/SP"},null,null,null,null,null,null,{"$f":"DADOS!$C$48","v":"00:00:00"}]
[null,null,null,null,"Local",null,null,null,null,null,null,"Data"]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Gerencial CAIXA\",\"Representante Tomador\")","v":"Representante Tomador"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Técnico CAIXA\",\"Responsável Técnico pela Fiscalização\")","v":"Responsável Técnico pela Fiscalização"}]
[null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,DADOS!C60,DADOS!C28)","v":"Paulo Henrique de Oliveira Roque"},null,null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,BM!X49,DADOS!C51)","v":0}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},{"$f":"IF(CAIXA.Modo,DADOS!C61,DADOS!C29)","v":"Prefeito"},null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"Profissão:\")","v":"Profissão:"},{"$f":"IF(CAIXA.Modo,BM!X50,DADOS!C52)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",{"$f":"IF(CAIXA.Modo,BM!X51,DADOS!C53)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"ART/RRT:\")","v":"ART/RRT:"},{"$f":"IF(CAIXA.Modo,\"\",DADOS!C54)","v":0}]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Social CAIXA\",\"Responsável Social\")","v":"Responsável Social"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Operacional CAIXA\",\"Responsável Financeiro\")","v":"Responsável Financeiro"}]
[null,null,null,null,"Nome:",null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matr:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"\")","v":""}]

{"sheet":"OFÍCIO","index":13,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":true,"merged":[[5,2,5,3],[7,1,7,6],[9,1,9,3],[0,1,3,2],[23,1,25,6],[27,1,28,2],[18,1,19,1],[18,2,19,6],[10,2,10,3],[13,2,13,6],[14,2,15,6],[17,2,17,6],[27,3,28,3],[27,4,28,4],[27,5,28,6],[30,1,30,2],[30,5,30,6],[29,1,29,2],[29,5,29,6],[53,1,53,6],[31,1,31,2],[31,5,31,6],[54,1,55,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[36,1,37,6],[38,1,39,6],[41,1,45,6]]}
[null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,"# PÚBLICO"]
[]
[]
[null,null,{"$f":"IF(Import.Ofício.Num=0,\"Preencher o número do Ofício\",\"\")","v":"Preencher o número do Ofício"}]
[null,"Ofício n°:"]
[]
[null,{"$f":"CONCATENATE(RRE!$E$35,\", \",TEXT(RRE!$L$35,\"dd\"\" de \"\"mmmm\"\" de \"\"aaaa\"))","v":"Itatinga/SP, 00 de janeiro de 1900"}]
[null,"À"]
[null,"CAIXA ECONÔMICA FEDERAL"]
[null,"GIGOV"]
[]
[]
[null,"Assunto:",{"$f":"CONCATENATE(RRE.Numero,\"ª\",\" Solicitação de \",IF(import.recurso=\"OGU\",\"Desbloqueio\",\"Desembolso\"),\" de Recursos.\")","v":"1ª Solicitação de Desbloqueio de Recursos."}]
[null,"REF:",{"$f":"CONCATENATE(\"Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" - Operação nº \",Import.CR,IF(Import.TransfereGOV=\"\",\"\",CONCATENATE(\" - TransfereGOV nº \",Import.TransfereGOV)))","v":"Contrato de Repasse - Operação nº 1100656-87 - TransfereGOV nº 9744498"}]
[]
[]
[null,"Objeto:",{"$f":"Import.DescLote","v":"Construção de unidades habitacionais"}]
[null,"Proponente / Tomador:",{"$f":"Import.Proponente","v":"Prefeitura de Itatinga"}]
[]
[]
[null,{"$f":"IF(B11=\"GIGOV\",\"Senhor Gerente\",\"Senhor Superintendente\")","v":"Senhor Gerente"}]
[]
[null,{"$f":"CONCATENATE(\"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para \",IF(import.recurso=\"OGU\",\"desbloqueio\",\"desembolso\"),\" da parcela de recursos relativa ao Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito.\")","v":"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para desbloqueio da parcela de recursos relativa ao Contrato de Repasse em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito."}]
[]
[]
[]
[null,null,null,"Valores Vigentes do TC/CR",{"$f":"\"Evolução da \"&RRE.Numero&\"ª Medição\"","v":"Evolução da 1ª Medição"},"Valores Medidos Acumulados"]
[]
[null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},null,{"$f":"RRE!L25","v":3250000},{"$f":"RRE!N25","v":0},{"$f":"RRE!O25","v":0}]
[null,"Contrapartida Financeira:",null,{"$f":"RRE!L26","v":129712},{"$f":"RRE!N26","v":0},{"$f":"RRE!O26","v":0}]
[null,"Outros:",null,{"$f":"RRE!L27","v":0},{"$f":"RRE!N27","v":0},{"$f":"RRE!O27","v":0}]
[null,"Investimento:",null,{"$f":"RRE!L28","v":3379712},{"$f":"RRE!N28","v":0},{"$f":"RRE!O28","v":0}]
[null,"Execução Física:",null,"-",{"$f":"RRE!$N$28/(RRE!$L$28+10^-12)","v":0},{"$f":"RRE!P24","v":0}]
[]
[]
[null,{"$f":"IF(RRE.Numero>1,\"2. Encaminhamos ainda a documentação relativa à prestação de contas da etapa físico-financeira anterior.\",\"\")","v":""}]
[]
[null,{"$f":"IF(AND(RRE.Numero>1,NOT(ISBLANK(Import.TransfereGOV))),\"3. Na oportunidade, informamos que a execução financeira da parcela anterior está devidamente comprovada no TransfereGOV.\",\"\")","v":""}]
[]
[]
[null,{"$f":"IF($B$37=\"\",0,1)+IF($B$39=\"\",0,1)+2&\". Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra.\"","v":"2. Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra."}]
[]
[]
[]
[]
[]
[]
[null,"Atenciosamente,"]
[]
[]
[]
[]
[null,{"$f":"DADOS!$C$28","v":"Paulo Henrique de Oliveira Roque"}]
[null,{"$f":"DADOS!$C$29","v":"Prefeito"}]

{"sheet":"PO-PLE","index":14,"n_rows":1,"n_cols":19,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Nivel","N° Macrosserviço / Serviço","Fonte","Código","Descrição Macrosserviço / Serviço","Qtd. (valor calculado)","Und.","Custo Unitário Referência","Custo Unitário","BDI","Preço Unitário (valor calculado)","Preço Total (valor calculado)","Observação","N° Evento","Evento","N° Frente de Obra","Frente de Obra","Qtd.","Valor"]

{"sheet":"CFF-PLE","index":15,"n_rows":1,"n_cols":5,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["N° do Evento","Título do Evento","N° da Frente de Obra","Frente de Obra","N° do Período de Conclusão do Evento"]

{"sheet":"PO-BM","index":16,"n_rows":1,"n_cols":17,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Nivel","N° Macrosserviço / Serviço","Fonte","Código","Descrição Macrosserviço / Serviço","Qtd. (valor calculado)","Und.","Custo Unitário Referência","Custo Unitário","BDI","Preço Unitário (valor calculado)","Preço Total (valor calculado)","Observação","N° Frente de Obra","Frente de Obra","Qtd.","Valor"]

{"sheet":"CFF-BM","index":17,"n_rows":1,"n_cols":4,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Número","Macrosserviço","Parcela","Percentual Parcela"]